|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
52
|
393
|
175
|
135
|
127
|
140
|
397
|
648
|
368
|
422
|
465
|
158
|
113
|
134
|
160
|
83
|
133
|
145
|
222
|
129
|
126
|
104
|
99
|
66
|
120
|
93
|
24
|
350
|
142
|
199
|
53
|
174
|
181
|
171
|
72
|
141
|
111
|
117
|
203
|
614
|
191
|
193
|
409
|
190
|
164
|
270
|
631
|
259
|
247
|
243
|
585
|
501
|
236
|
307
|
642
|
308
|
302
|
368
|
822
|
353
|
317
|
|
現金 + 有価証券
|
52
|
393
|
175
|
135
|
127
|
140
|
397
|
648
|
368
|
422
|
465
|
158
|
113
|
134
|
160
|
83
|
133
|
145
|
222
|
129
|
126
|
104
|
99
|
66
|
120
|
93
|
24
|
350
|
142
|
199
|
53
|
174
|
181
|
171
|
72
|
141
|
111
|
117
|
203
|
614
|
191
|
193
|
409
|
190
|
164
|
270
|
631
|
259
|
247
|
243
|
585
|
501
|
236
|
307
|
642
|
308
|
302
|
368
|
822
|
353
|
317
|
|
売掛金
|
306
|
473
|
214
|
377
|
431
|
579
|
339
|
368
|
408
|
597
|
326
|
349
|
448
|
587
|
333
|
400
|
447
|
616
|
310
|
382
|
443
|
623
|
281
|
338
|
394
|
515
|
288
|
331
|
528
|
702
|
454
|
578
|
648
|
783
|
511
|
596
|
666
|
751
|
504
|
600
|
729
|
865
|
619
|
738
|
891
|
1,033
|
711
|
852
|
931
|
1,124
|
657
|
936
|
1,067
|
1,295
|
599
|
946
|
1,056
|
1,210
|
594
|
1,012
|
1,242
|
|
商品及び製品
|
563
|
427
|
438
|
654
|
742
|
580
|
554
|
687
|
741
|
561
|
515
|
645
|
721
|
544
|
515
|
648
|
748
|
588
|
548
|
680
|
753
|
580
|
628
|
752
|
806
|
638
|
602
|
712
|
830
|
704
|
721
|
743
|
833
|
690
|
634
|
686
|
822
|
703
|
633
|
697
|
821
|
678
|
677
|
788
|
907
|
762
|
798
|
1,018
|
1,253
|
851
|
769
|
1,055
|
1,251
|
919
|
940
|
957
|
1,005
|
780
|
928
|
1,055
|
1,258
|
|
流動資産合計
|
938
|
1,309
|
864
|
1,215
|
1,355
|
1,345
|
1,333
|
1,748
|
1,572
|
1,633
|
1,378
|
1,218
|
1,346
|
1,331
|
1,082
|
1,196
|
1,391
|
1,407
|
1,157
|
1,250
|
1,382
|
1,359
|
1,045
|
1,206
|
1,367
|
1,298
|
962
|
1,443
|
1,569
|
1,668
|
1,291
|
1,568
|
1,726
|
1,712
|
1,290
|
1,494
|
1,659
|
1,633
|
1,406
|
1,982
|
1,827
|
1,822
|
1,799
|
1,819
|
2,053
|
2,181
|
2,296
|
2,282
|
2,553
|
2,332
|
2,132
|
2,625
|
2,698
|
2,662
|
2,349
|
2,376
|
2,539
|
2,519
|
2,523
|
2,597
|
3,009
|
|
有形固定資産
|
842
|
847
|
849
|
1,081
|
1,085
|
1,071
|
1,064
|
1,066
|
1,036
|
1,092
|
1,098
|
1,070
|
1,051
|
1,052
|
1,118
|
1,102
|
1,103
|
1,080
|
1,063
|
1,049
|
1,082
|
1,099
|
1,125
|
1,152
|
1,165
|
1,171
|
1,156
|
1,166
|
1,452
|
1,472
|
1,489
|
1,502
|
1,480
|
1,502
|
1,517
|
1,511
|
1,523
|
1,522
|
1,570
|
1,553
|
1,729
|
1,785
|
-
|
1,811
|
1,832
|
1,963
|
-
|
1,979
|
1,932
|
1,886
|
-
|
1,930
|
1,934
|
1,911
|
-
|
1,943
|
1,933
|
1,956
|
-
|
2,303
|
2,382
|
|
固定資産合計
|
1,243
|
1,264
|
1,311
|
1,639
|
1,651
|
1,673
|
1,645
|
1,669
|
1,648
|
1,908
|
1,915
|
1,880
|
1,862
|
1,871
|
2,239
|
2,243
|
2,250
|
2,223
|
2,146
|
2,102
|
2,144
|
2,155
|
2,147
|
2,178
|
2,187
|
2,203
|
2,187
|
2,207
|
3,325
|
3,353
|
3,354
|
3,384
|
3,333
|
3,346
|
3,289
|
3,430
|
3,451
|
3,441
|
3,524
|
3,546
|
4,545
|
4,630
|
4,712
|
4,622
|
4,671
|
5,366
|
5,475
|
5,429
|
5,321
|
5,187
|
5,213
|
5,237
|
5,215
|
5,150
|
5,262
|
5,198
|
5,155
|
5,228
|
6,062
|
6,171
|
6,402
|
|
総資産
|
2,183
|
2,574
|
2,176
|
2,855
|
3,008
|
3,020
|
2,979
|
3,418
|
3,221
|
3,542
|
3,294
|
3,100
|
3,209
|
3,203
|
3,321
|
3,439
|
3,641
|
3,630
|
3,304
|
3,353
|
3,527
|
3,514
|
3,193
|
3,384
|
3,554
|
3,502
|
3,149
|
3,650
|
4,895
|
5,021
|
4,645
|
4,952
|
5,060
|
5,058
|
4,579
|
4,925
|
5,111
|
5,074
|
4,931
|
5,529
|
6,373
|
6,453
|
6,512
|
6,441
|
6,724
|
7,548
|
7,771
|
7,710
|
7,874
|
7,519
|
7,346
|
7,862
|
7,914
|
7,812
|
7,611
|
7,574
|
7,693
|
7,747
|
8,585
|
8,768
|
9,410
|
|
買掛金
|
-
|
-
|
-
|
272
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
88
|
213
|
13
|
520
|
146
|
118
|
87
|
331
|
236
|
423
|
255
|
526
|
619
|
225
|
146
|
302
|
463
|
443
|
125
|
474
|
532
|
482
|
152
|
449
|
569
|
454
|
217
|
580
|
648
|
640
|
108
|
758
|
788
|
733
|
170
|
578
|
886
|
841
|
29
|
854
|
391
|
284
|
28
|
195
|
240
|
934
|
20
|
539
|
718
|
591
|
80
|
784
|
811
|
897
|
880
|
1,345
|
1,398
|
1,254
|
716
|
1,145
|
1,937
|
|
流動負債合計
|
422
|
611
|
424
|
940
|
666
|
633
|
595
|
723
|
622
|
830
|
702
|
915
|
1,013
|
617
|
620
|
735
|
902
|
890
|
664
|
922
|
1,038
|
975
|
781
|
934
|
1,078
|
966
|
861
|
1,092
|
1,279
|
1,319
|
958
|
1,459
|
1,553
|
1,459
|
1,079
|
1,298
|
1,696
|
1,617
|
1,018
|
1,643
|
1,363
|
1,242
|
1,191
|
1,155
|
1,315
|
2,041
|
1,508
|
1,716
|
1,960
|
1,681
|
1,437
|
1,844
|
1,879
|
1,915
|
2,312
|
2,289
|
2,396
|
2,306
|
2,248
|
2,285
|
3,135
|
|
長期借入金
|
760
|
892
|
890
|
922
|
1,345
|
1,312
|
1,288
|
1,580
|
1,544
|
1,566
|
1,415
|
1,257
|
1,258
|
1,574
|
1,557
|
1,557
|
1,554
|
1,523
|
1,473
|
1,436
|
1,451
|
1,448
|
1,361
|
1,368
|
1,365
|
1,364
|
1,344
|
1,591
|
2,445
|
2,466
|
2,439
|
2,175
|
2,174
|
2,186
|
2,134
|
2,113
|
1,824
|
1,809
|
2,215
|
2,175
|
3,106
|
3,163
|
3,223
|
3,163
|
3,176
|
3,192
|
3,773
|
3,446
|
3,367
|
3,247
|
3,345
|
3,370
|
3,351
|
3,313
|
2,546
|
2,535
|
2,531
|
2,554
|
3,420
|
3,483
|
3,115
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
674
|
731
|
740
|
759
|
802
|
873
|
902
|
927
|
929
|
999
|
1,020
|
1,036
|
1,087
|
1,155
|
1,169
|
1,191
|
1,225
|
1,299
|
1,313
|
1,336
|
1,368
|
1,429
|
1,446
|
1,462
|
1,485
|
1,544
|
1,558
|
1,571
|
1,589
|
1,651
|
1,809
|
1,853
|
1,897
|
1,970
|
1,997
|
2,031
|
2,049
|
2,118
|
2,141
|
2,185
|
2,249
|
2,349
|
2,395
|
2,453
|
2,532
|
2,622
|
2,692
|
2,759
|
2,833
|
2,954
|
2,961
|
3,013
|
3,072
|
3,163
|
3,208
|
3,243
|
3,299
|
3,378
|
3,403
|
3,449
|
3,516
|
|
株主資本
|
719
|
795
|
553
|
587
|
636
|
667
|
657
|
694
|
659
|
736
|
753
|
510
|
547
|
629
|
713
|
725
|
757
|
781
|
709
|
542
|
583
|
631
|
639
|
668
|
689
|
751
|
469
|
490
|
543
|
623
|
766
|
824
|
838
|
911
|
881
|
900
|
929
|
968
|
1,023
|
1,020
|
1,089
|
1,218
|
1,252
|
1,276
|
1,388
|
1,456
|
1,562
|
1,638
|
1,625
|
1,693
|
1,718
|
1,781
|
1,871
|
1,781
|
1,889
|
1,899
|
1,933
|
2,053
|
1,989
|
2,083
|
2,222
|
|
有利子負債合計
|
848
|
1,105
|
904
|
1,443
|
1,492
|
1,430
|
1,376
|
1,911
|
1,781
|
1,989
|
1,671
|
1,783
|
1,878
|
1,799
|
1,703
|
1,859
|
2,017
|
1,967
|
1,584
|
1,896
|
1,970
|
1,918
|
1,513
|
1,818
|
1,935
|
1,818
|
1,561
|
2,172
|
3,094
|
3,106
|
2,547
|
2,933
|
2,963
|
2,920
|
2,305
|
2,692
|
2,711
|
2,651
|
2,244
|
3,029
|
3,498
|
3,448
|
3,251
|
3,358
|
3,417
|
4,126
|
3,793
|
3,985
|
4,086
|
3,838
|
3,425
|
4,155
|
4,163
|
4,210
|
3,427
|
3,880
|
3,929
|
3,808
|
4,137
|
4,629
|
5,052
|
|
純有利子負債
|
796
|
712
|
729
|
1,307
|
1,364
|
1,290
|
979
|
1,263
|
1,412
|
1,567
|
1,205
|
1,625
|
1,765
|
1,665
|
1,543
|
1,776
|
1,883
|
1,821
|
1,361
|
1,767
|
1,843
|
1,814
|
1,413
|
1,751
|
1,814
|
1,724
|
1,536
|
1,821
|
2,952
|
2,907
|
2,494
|
2,759
|
2,781
|
2,748
|
2,232
|
2,550
|
2,600
|
2,534
|
2,040
|
2,414
|
3,307
|
3,254
|
2,842
|
3,168
|
3,252
|
3,855
|
3,162
|
3,725
|
3,838
|
3,594
|
2,840
|
3,654
|
3,926
|
3,903
|
2,784
|
3,572
|
3,626
|
3,440
|
3,314
|
4,276
|
4,735
|
|
DEレシオ(%)
|
117.9
|
139.0
|
163.42
|
245.5
|
234.61
|
214.37
|
209.16
|
275.42
|
270.13
|
270.21
|
221.76
|
349.12
|
342.81
|
285.97
|
238.68
|
256.49
|
266.28
|
251.76
|
223.12
|
349.34
|
337.98
|
303.68
|
236.79
|
272.14
|
280.69
|
241.92
|
332.67
|
442.97
|
569.75
|
498.5
|
332.52
|
355.65
|
353.54
|
320.17
|
261.51
|
299.0
|
291.54
|
273.75
|
219.33
|
296.82
|
320.99
|
282.87
|
259.5
|
263.13
|
246.1
|
283.23
|
242.73
|
243.23
|
251.38
|
226.67
|
199.36
|
233.27
|
222.46
|
236.29
|
181.37
|
204.25
|
203.18
|
185.4
|
207.93
|
222.17
|
227.34
|
|
運転資本
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|