|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
5,598
|
5,937
|
6,845
|
9,068
|
8,716
|
-
|
-
|
-
|
10,611
|
10,448
|
10,608
|
11,175
|
10,668
|
11,182
|
11,608
|
11,906
|
11,239
|
12,054
|
12,646
|
12,641
|
10,248
|
9,010
|
8,472
|
7,744
|
6,520
|
7,164
|
7,019
|
7,107
|
6,894
|
7,462
|
7,905
|
8,179
|
7,829
|
8,303
|
8,504
|
8,179
|
7,879
|
8,269
|
8,541
|
8,228
|
7,455
|
5,356
|
5,258
|
5,532
|
5,223
|
5,634
|
5,847
|
6,225
|
5,962
|
6,773
|
7,477
|
7,878
|
7,736
|
8,099
|
8,310
|
8,990
|
8,707
|
9,139
|
9,159
|
9,284
|
8,490
|
8,546
|
8,928
|
9,745
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
-2.5
|
-6.5
|
-2.5
|
5.0
|
|
売上原価
|
4,343
|
4,576
|
5,379
|
7,202
|
-
|
-
|
-
|
-
|
-
|
8,162
|
8,290
|
8,791
|
8,442
|
8,712
|
8,926
|
9,284
|
8,745
|
9,269
|
9,689
|
9,690
|
8,096
|
7,136
|
6,798
|
6,293
|
5,460
|
4,332
|
4,355
|
4,394
|
4,251
|
4,624
|
4,939
|
4,390
|
4,880
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
207
|
216
|
240
|
257
|
249
|
-
|
-
|
-
|
275
|
291
|
289
|
313
|
295
|
293
|
286
|
304
|
284
|
309
|
301
|
324
|
267
|
279
|
273
|
275
|
240
|
257
|
253
|
262
|
211
|
196
|
189
|
192
|
172
|
175
|
177
|
178
|
173
|
179
|
176
|
190
|
173
|
142
|
137
|
128
|
135
|
134
|
140
|
145
|
141
|
154
|
160
|
178
|
174
|
163
|
186
|
187
|
182
|
188
|
187
|
192
|
172
|
180
|
170
|
187
|
|
経常(税引前)利益
|
888
|
994
|
1,940
|
1,334
|
1,238
|
-
|
-
|
-
|
1,721
|
1,839
|
1,857
|
1,808
|
1,679
|
2,673
|
2,231
|
2,170
|
2,077
|
2,327
|
2,520
|
716
|
1,294
|
1,436
|
1,253
|
-1,103
|
622
|
-2,514
|
200
|
-214
|
334
|
17
|
677
|
-2,210
|
643
|
547
|
787
|
648
|
509
|
593
|
-11,971
|
452
|
-8,089
|
-3,627
|
-54
|
471
|
386
|
542
|
691
|
756
|
638
|
1,152
|
1,134
|
1,347
|
1,161
|
1,293
|
1,395
|
1,433
|
1,357
|
1,421
|
1,507
|
1,387
|
1,063
|
1,285
|
1,000
|
943
|
|
経常(税引前)利益率(%)
|
15.9
|
16.7
|
28.3
|
14.7
|
14.2
|
-
|
-
|
-
|
16.2
|
17.6
|
17.5
|
16.2
|
15.7
|
23.9
|
19.2
|
18.2
|
18.5
|
19.3
|
19.9
|
5.7
|
12.6
|
15.9
|
14.8
|
-14.2
|
9.5
|
-35.1
|
2.8
|
-3.0
|
4.8
|
0.2
|
8.6
|
-27.0
|
8.2
|
6.6
|
9.3
|
7.9
|
6.5
|
7.2
|
-140.2
|
5.5
|
-108.5
|
-67.7
|
-1.0
|
8.5
|
7.4
|
9.6
|
11.8
|
12.1
|
10.7
|
17.0
|
15.2
|
17.1
|
15.0
|
16.0
|
16.8
|
15.9
|
15.6
|
15.5
|
16.5
|
14.9
|
12.5
|
15.0
|
11.2
|
9.7
|
|
法人税等合計
|
214
|
177
|
209
|
290
|
295
|
-
|
-
|
-
|
411
|
445
|
442
|
436
|
412
|
449
|
506
|
487
|
469
|
506
|
556
|
398
|
306
|
302
|
250
|
-113
|
99
|
-368
|
10
|
-19
|
50
|
98
|
121
|
61
|
113
|
106
|
129
|
99
|
79
|
99
|
-598
|
109
|
-721
|
-199
|
19
|
89
|
74
|
99
|
129
|
145
|
118
|
182
|
215
|
265
|
217
|
246
|
259
|
285
|
259
|
276
|
289
|
269
|
234
|
237
|
226
|
143
|
|
実効税率(%)
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.4
|
22.0
|
18.4
|
22.6
|
15.2
|
|
純利益
|
674
|
818
|
1,734
|
1,044
|
944
|
1,344
|
1,307
|
1,419
|
1,310
|
1,415
|
1,427
|
1,372
|
1,259
|
2,095
|
1,715
|
1,664
|
1,592
|
1,595
|
1,949
|
302
|
988
|
1,134
|
1,003
|
-990
|
523
|
-2,146
|
190
|
-195
|
284
|
-74
|
556
|
-2,254
|
530
|
441
|
658
|
549
|
430
|
494
|
-11,373
|
343
|
-7,368
|
-3,428
|
-73
|
382
|
312
|
443
|
562
|
611
|
520
|
970
|
919
|
1,082
|
944
|
1,047
|
1,136
|
1,148
|
1,098
|
1,145
|
1,218
|
1,118
|
829
|
1,048
|
774
|
824
|
|
純利益率(%)
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.0
|
9.8
|
12.3
|
8.7
|
8.5
|
|
一株あたり利益
|
0.56
|
0.69
|
1.39
|
0.75
|
0.69
|
-
|
-
|
-
|
0.98
|
1.05
|
1.07
|
1.03
|
0.95
|
1.58
|
1.3
|
1.27
|
1.22
|
1.23
|
1.51
|
0.25
|
0.76
|
0.89
|
0.78
|
-0.8
|
0.4
|
-1.56
|
0.13
|
-0.14
|
0.2
|
-0.05
|
0.39
|
-1.62
|
0.38
|
0.31
|
0.46
|
0.39
|
0.3
|
0.36
|
-8.22
|
0.24
|
-5.32
|
-2.47
|
-0.06
|
0.27
|
0.21
|
0.31
|
0.39
|
0.42
|
0.36
|
0.68
|
0.64
|
0.75
|
0.65
|
0.73
|
0.79
|
0.78
|
0.75
|
0.78
|
0.84
|
0.78
|
0.58
|
0.75
|
0.5
|
0.55
|
|
希薄化後一株あたり利益
|
0.56
|
0.68
|
1.38
|
0.75
|
0.69
|
-
|
-
|
-
|
0.97
|
1.05
|
1.07
|
1.02
|
0.94
|
1.57
|
1.29
|
1.26
|
1.21
|
1.21
|
1.49
|
0.25
|
0.76
|
0.88
|
0.78
|
-0.79
|
0.4
|
-1.56
|
0.13
|
-0.14
|
0.2
|
-0.05
|
0.39
|
-1.62
|
0.38
|
0.31
|
0.46
|
0.38
|
0.3
|
0.35
|
-8.22
|
0.24
|
-5.32
|
-2.47
|
-0.06
|
0.27
|
0.21
|
0.3
|
0.39
|
0.42
|
0.36
|
0.67
|
0.63
|
0.74
|
0.65
|
0.72
|
0.78
|
0.77
|
0.74
|
0.77
|
0.83
|
0.77
|
0.58
|
0.74
|
0.5
|
0.55
|
|
配当性向(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.21
|
0.21
|
0.21
|
0.21
|
0.25
|
0.25
|
0.25
|
-
|
0.28
|
0.28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|