|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
271
|
229
|
1,114
|
1,764
|
1,475
|
1,378
|
1,732
|
1,705
|
1,346
|
1,521
|
1,852
|
1,905
|
2,129
|
2,586
|
3,149
|
3,472
|
3,752
|
2,267
|
3,118
|
3,130
|
2,121
|
3,541
|
3,172
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
3,932
|
2,849
|
1,511
|
3,226
|
2,688
|
3,555
|
4,332
|
3,122
|
2,739
|
1,972
|
2,908
|
4,369
|
3,432
|
3,339
|
3,286
|
4,898
|
3,326
|
4,432
|
3,641
|
4,371
|
4,682
|
3,733
|
3,433
|
10,241
|
12,352
|
8,245
|
7,315
|
6,328
|
5,451
|
4,315
|
3,262
|
3,290
|
2,300
|
1,588
|
1,361
|
1,344
|
925
|
882
|
1,109
|
1,030
|
1,969
|
2,127
|
2,618
|
2,162
|
1,642
|
1,243
|
1,373
|
1,382
|
1,049
|
923
|
1,429
|
1,239
|
1,003
|
1,264
|
1,247
|
1,089
|
703
|
1,050
|
1,376
|
1,125
|
961
|
511
|
|
現金 + 有価証券
|
4,203
|
3,078
|
2,625
|
4,990
|
4,163
|
4,933
|
6,064
|
4,827
|
4,085
|
3,493
|
4,760
|
6,274
|
5,561
|
5,925
|
6,435
|
8,370
|
7,078
|
6,699
|
6,759
|
7,501
|
6,803
|
7,274
|
6,605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
1,851
|
1,865
|
3,941
|
3,804
|
4,092
|
4,306
|
4,469
|
4,700
|
5,118
|
4,762
|
4,921
|
4,785
|
4,973
|
4,955
|
4,895
|
4,603
|
4,731
|
4,770
|
4,702
|
4,628
|
4,666
|
4,581
|
4,228
|
3,756
|
3,612
|
5,001
|
4,572
|
4,225
|
4,288
|
4,338
|
4,308
|
4,046
|
4,174
|
4,120
|
4,108
|
4,010
|
4,224
|
4,389
|
4,341
|
4,130
|
4,148
|
3,601
|
3,542
|
3,354
|
3,303
|
3,267
|
3,296
|
3,272
|
3,719
|
3,968
|
4,143
|
3,999
|
4,286
|
4,360
|
4,305
|
4,387
|
4,549
|
4,504
|
4,573
|
4,375
|
4,650
|
4,740
|
|
流動資産合計
|
13,065
|
12,230
|
16,446
|
18,098
|
18,211
|
19,942
|
21,260
|
20,539
|
21,292
|
21,040
|
22,951
|
24,156
|
23,727
|
23,799
|
25,093
|
26,225
|
25,353
|
25,414
|
25,473
|
24,694
|
23,394
|
22,861
|
21,532
|
26,912
|
27,700
|
27,195
|
26,425
|
23,927
|
21,883
|
21,273
|
19,914
|
18,497
|
18,055
|
16,900
|
16,483
|
15,731
|
15,773
|
16,333
|
16,151
|
15,530
|
16,266
|
14,379
|
14,215
|
12,919
|
12,807
|
12,077
|
12,387
|
12,654
|
13,253
|
14,316
|
15,611
|
15,003
|
15,400
|
16,154
|
17,038
|
17,718
|
17,700
|
18,517
|
18,801
|
18,570
|
18,595
|
18,453
|
|
有形固定資産
|
9,545
|
9,657
|
11,900
|
12,071
|
12,218
|
12,315
|
12,583
|
12,993
|
13,314
|
13,689
|
14,104
|
14,780
|
14,805
|
14,742
|
14,828
|
15,096
|
15,114
|
15,743
|
15,809
|
15,396
|
15,135
|
14,848
|
14,554
|
13,415
|
13,259
|
13,226
|
13,004
|
12,821
|
12,507
|
12,358
|
12,338
|
11,576
|
11,556
|
11,504
|
11,739
|
11,679
|
11,533
|
11,359
|
9,605
|
9,270
|
8,550
|
7,729
|
7,396
|
6,826
|
6,620
|
6,473
|
6,375
|
6,429
|
6,354
|
6,386
|
6,407
|
6,607
|
6,691
|
6,804
|
6,875
|
7,240
|
7,253
|
7,335
|
7,360
|
7,359
|
7,399
|
7,399
|
|
固定資産合計
|
19,818
|
20,787
|
33,408
|
33,669
|
34,161
|
34,077
|
34,321
|
34,662
|
35,074
|
35,973
|
36,490
|
37,391
|
37,701
|
39,452
|
40,030
|
40,875
|
41,364
|
42,672
|
42,847
|
42,210
|
42,017
|
41,892
|
41,810
|
41,093
|
41,441
|
53,976
|
54,169
|
54,029
|
54,292
|
53,589
|
53,655
|
53,490
|
53,423
|
53,256
|
53,563
|
54,776
|
54,548
|
54,258
|
41,839
|
40,782
|
32,328
|
30,288
|
29,851
|
29,515
|
29,229
|
28,831
|
28,651
|
28,857
|
28,714
|
28,511
|
28,482
|
28,132
|
28,455
|
28,672
|
28,775
|
30,239
|
30,156
|
30,856
|
30,974
|
30,365
|
30,407
|
30,316
|
|
総資産
|
32,883
|
33,017
|
49,854
|
51,767
|
52,372
|
54,019
|
55,581
|
55,201
|
56,366
|
57,013
|
59,441
|
61,547
|
61,428
|
63,251
|
65,123
|
67,100
|
66,717
|
68,086
|
68,320
|
66,904
|
65,411
|
64,753
|
63,342
|
68,005
|
69,141
|
81,171
|
80,594
|
77,956
|
76,175
|
74,862
|
73,569
|
71,987
|
71,478
|
70,156
|
70,046
|
70,507
|
70,321
|
70,591
|
57,990
|
56,312
|
48,594
|
44,667
|
44,066
|
42,434
|
42,036
|
40,908
|
41,038
|
41,511
|
41,967
|
42,827
|
44,093
|
43,135
|
43,855
|
44,826
|
45,813
|
47,957
|
47,856
|
49,373
|
49,775
|
48,935
|
49,002
|
48,769
|
|
一年内返済予定の長期借入金
|
456
|
440
|
1,470
|
2,214
|
1,739
|
2,573
|
2,395
|
1,041
|
1,296
|
2,023
|
1,232
|
1,163
|
1,996
|
2,083
|
1,876
|
1,819
|
628
|
837
|
27
|
1,244
|
3,180
|
2,092
|
3,250
|
3,011
|
3,267
|
2,385
|
1,788
|
1,975
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
6,754
|
6,776
|
10,061
|
10,865
|
10,399
|
12,376
|
11,307
|
10,538
|
10,802
|
11,526
|
11,532
|
12,368
|
12,771
|
12,454
|
12,753
|
13,525
|
11,899
|
12,251
|
12,388
|
14,176
|
14,572
|
13,774
|
14,010
|
14,121
|
12,880
|
14,609
|
14,972
|
15,059
|
13,776
|
13,527
|
13,014
|
15,282
|
16,195
|
15,066
|
14,600
|
13,486
|
11,697
|
11,773
|
12,483
|
13,098
|
13,262
|
11,665
|
11,651
|
10,491
|
9,873
|
8,784
|
9,735
|
10,359
|
10,696
|
10,583
|
11,134
|
12,018
|
12,252
|
12,163
|
12,528
|
13,395
|
12,879
|
12,409
|
12,699
|
12,811
|
15,036
|
14,035
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,565
|
8,898
|
9,110
|
7,487
|
14,442
|
17,233
|
18,252
|
17,538
|
16,463
|
16,538
|
16,600
|
15,871
|
14,875
|
13,526
|
13,865
|
14,159
|
14,644
|
16,449
|
16,978
|
16,333
|
14,770
|
15,409
|
16,763
|
16,471
|
16,036
|
15,834
|
15,687
|
14,370
|
13,286
|
13,163
|
12,946
|
12,452
|
10,594
|
10,698
|
11,342
|
11,147
|
10,842
|
10,740
|
12,156
|
11,864
|
11,023
|
10,527
|
10,891
|
|
固定負債合計
|
6,590
|
6,357
|
8,677
|
9,458
|
10,347
|
9,581
|
12,651
|
13,271
|
13,076
|
12,520
|
13,598
|
14,321
|
12,876
|
13,749
|
14,339
|
13,940
|
14,638
|
15,133
|
15,245
|
14,679
|
12,973
|
12,794
|
11,153
|
17,979
|
20,599
|
23,583
|
23,048
|
21,368
|
21,345
|
21,383
|
20,545
|
19,444
|
17,957
|
18,193
|
18,498
|
20,435
|
22,100
|
22,545
|
21,180
|
19,038
|
19,349
|
20,546
|
20,046
|
19,454
|
19,191
|
19,065
|
17,638
|
15,866
|
15,632
|
15,619
|
15,448
|
13,128
|
13,223
|
13,729
|
13,578
|
13,203
|
13,054
|
14,684
|
14,348
|
13,774
|
13,218
|
13,183
|
|
総負債
|
13,344
|
13,133
|
18,738
|
20,323
|
20,746
|
21,957
|
23,958
|
23,809
|
23,878
|
24,046
|
25,130
|
26,689
|
25,647
|
26,203
|
27,092
|
27,465
|
26,537
|
27,384
|
27,633
|
28,855
|
27,545
|
26,568
|
25,163
|
32,100
|
33,479
|
38,192
|
38,020
|
36,427
|
35,121
|
34,910
|
33,559
|
34,726
|
34,152
|
33,259
|
33,098
|
33,921
|
33,797
|
34,318
|
33,663
|
32,136
|
32,611
|
32,211
|
31,697
|
29,945
|
29,064
|
27,849
|
27,373
|
26,225
|
26,328
|
26,202
|
26,582
|
25,146
|
25,475
|
25,892
|
26,106
|
26,598
|
25,933
|
27,093
|
27,047
|
26,585
|
28,254
|
27,218
|
|
資本金及び資本剰余金
|
4,841
|
4,920
|
11,874
|
11,920
|
11,983
|
12,044
|
11,606
|
11,639
|
11,685
|
11,761
|
11,840
|
11,912
|
11,946
|
12,025
|
12,108
|
12,192
|
12,246
|
12,338
|
12,428
|
12,495
|
12,535
|
12,586
|
12,642
|
12,693
|
12,700
|
12,835
|
12,823
|
12,801
|
12,780
|
12,843
|
12,863
|
12,975
|
12,998
|
13,030
|
13,058
|
13,132
|
13,000
|
13,037
|
13,012
|
13,078
|
12,963
|
13,044
|
12,921
|
12,970
|
12,663
|
12,730
|
12,571
|
12,608
|
11,957
|
11,981
|
11,867
|
11,837
|
11,264
|
11,270
|
11,182
|
11,624
|
11,344
|
11,401
|
11,408
|
11,458
|
10,827
|
11,354
|
|
利益剰余金
|
22,440
|
23,007
|
24,454
|
25,210
|
25,814
|
26,815
|
27,780
|
28,860
|
29,794
|
30,830
|
31,889
|
32,887
|
33,729
|
35,409
|
36,711
|
37,966
|
39,036
|
40,111
|
41,543
|
41,333
|
41,669
|
42,158
|
42,515
|
40,870
|
40,745
|
37,889
|
37,370
|
36,470
|
36,052
|
35,284
|
35,136
|
32,190
|
32,022
|
31,760
|
31,712
|
31,658
|
31,386
|
31,186
|
19,111
|
18,751
|
10,681
|
7,073
|
6,818
|
7,018
|
7,142
|
7,399
|
7,775
|
8,199
|
8,532
|
9,244
|
9,904
|
10,719
|
11,296
|
11,974
|
12,742
|
13,497
|
14,172
|
14,890
|
15,687
|
16,395
|
16,804
|
17,433
|
|
株主資本
|
19,539
|
19,884
|
31,116
|
31,444
|
31,626
|
32,062
|
31,623
|
31,392
|
32,488
|
32,967
|
34,311
|
34,858
|
35,781
|
37,048
|
38,031
|
39,635
|
40,180
|
40,702
|
40,687
|
38,049
|
37,866
|
38,185
|
38,179
|
35,905
|
35,662
|
42,979
|
42,574
|
41,529
|
41,054
|
39,952
|
40,010
|
37,261
|
37,326
|
36,897
|
36,948
|
36,586
|
36,524
|
36,273
|
24,327
|
24,176
|
15,983
|
12,456
|
12,369
|
12,489
|
12,972
|
13,059
|
13,665
|
15,286
|
15,639
|
16,625
|
17,511
|
17,989
|
18,380
|
18,934
|
19,707
|
21,359
|
21,923
|
22,280
|
22,728
|
22,350
|
20,748
|
21,551
|
|
有利子負債合計
|
456
|
440
|
1,470
|
2,214
|
1,739
|
2,573
|
2,395
|
1,041
|
1,296
|
2,023
|
1,232
|
1,163
|
1,996
|
2,083
|
1,876
|
12,212
|
628
|
837
|
27
|
11,809
|
12,078
|
11,202
|
10,737
|
17,453
|
20,500
|
20,637
|
19,326
|
18,438
|
16,538
|
16,600
|
15,871
|
14,875
|
13,526
|
13,865
|
14,159
|
14,644
|
16,449
|
16,978
|
16,333
|
14,770
|
15,409
|
5,000
|
16,471
|
16,036
|
15,834
|
15,687
|
14,370
|
13,286
|
13,163
|
12,946
|
12,452
|
10,594
|
10,698
|
11,342
|
11,147
|
10,842
|
10,740
|
12,156
|
11,864
|
11,023
|
10,527
|
10,891
|
|
純有利子負債
|
-3,747
|
-2,638
|
-1,155
|
-2,776
|
-2,424
|
-2,360
|
-3,669
|
-3,786
|
-2,789
|
-1,470
|
-3,528
|
-5,111
|
-3,565
|
-3,842
|
-4,559
|
3,842
|
-6,450
|
-5,862
|
-6,732
|
4,308
|
5,275
|
3,928
|
4,132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
2.33
|
2.21
|
4.72
|
7.04
|
5.5
|
8.03
|
7.57
|
3.32
|
3.99
|
6.14
|
3.59
|
3.34
|
5.58
|
5.62
|
4.93
|
30.81
|
1.56
|
2.06
|
0.07
|
31.04
|
31.9
|
29.34
|
28.12
|
48.61
|
57.48
|
48.02
|
45.39
|
44.4
|
40.28
|
41.55
|
39.67
|
39.92
|
36.24
|
37.58
|
38.32
|
40.03
|
45.04
|
46.81
|
67.14
|
61.09
|
96.41
|
40.14
|
133.16
|
128.4
|
122.06
|
120.12
|
105.16
|
86.92
|
84.17
|
77.87
|
71.11
|
58.89
|
58.2
|
59.9
|
56.56
|
50.76
|
48.99
|
54.56
|
52.2
|
49.32
|
50.74
|
50.54
|