シュルンベルジェ【SLB】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 271 229 1,114 1,764 1,475 1,378 1,732 1,705 1,346 1,521 1,852 1,905 2,129 2,586 3,149 3,472 3,752 2,267 3,118 3,130 2,121 3,541 3,172 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
有価証券 3,932 2,849 1,511 3,226 2,688 3,555 4,332 3,122 2,739 1,972 2,908 4,369 3,432 3,339 3,286 4,898 3,326 4,432 3,641 4,371 4,682 3,733 3,433 10,241 12,352 8,245 7,315 6,328 5,451 4,315 3,262 3,290 2,300 1,588 1,361 1,344 925 882 1,109 1,030 1,969 2,127 2,618 2,162 1,642 1,243 1,373 1,382 1,049 923 1,429 1,239 1,003 1,264 1,247 1,089 703 1,050 1,376 1,125 961 511
現金 + 有価証券 4,203 3,078 2,625 4,990 4,163 4,933 6,064 4,827 4,085 3,493 4,760 6,274 5,561 5,925 6,435 8,370 7,078 6,699 6,759 7,501 6,803 7,274 6,605 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 1,851 1,865 3,941 3,804 4,092 4,306 4,469 4,700 5,118 4,762 4,921 4,785 4,973 4,955 4,895 4,603 4,731 4,770 4,702 4,628 4,666 4,581 4,228 3,756 3,612 5,001 4,572 4,225 4,288 4,338 4,308 4,046 4,174 4,120 4,108 4,010 4,224 4,389 4,341 4,130 4,148 3,601 3,542 3,354 3,303 3,267 3,296 3,272 3,719 3,968 4,143 3,999 4,286 4,360 4,305 4,387 4,549 4,504 4,573 4,375 4,650 4,740
流動資産合計 13,065 12,230 16,446 18,098 18,211 19,942 21,260 20,539 21,292 21,040 22,951 24,156 23,727 23,799 25,093 26,225 25,353 25,414 25,473 24,694 23,394 22,861 21,532 26,912 27,700 27,195 26,425 23,927 21,883 21,273 19,914 18,497 18,055 16,900 16,483 15,731 15,773 16,333 16,151 15,530 16,266 14,379 14,215 12,919 12,807 12,077 12,387 12,654 13,253 14,316 15,611 15,003 15,400 16,154 17,038 17,718 17,700 18,517 18,801 18,570 18,595 18,453
有形固定資産 9,545 9,657 11,900 12,071 12,218 12,315 12,583 12,993 13,314 13,689 14,104 14,780 14,805 14,742 14,828 15,096 15,114 15,743 15,809 15,396 15,135 14,848 14,554 13,415 13,259 13,226 13,004 12,821 12,507 12,358 12,338 11,576 11,556 11,504 11,739 11,679 11,533 11,359 9,605 9,270 8,550 7,729 7,396 6,826 6,620 6,473 6,375 6,429 6,354 6,386 6,407 6,607 6,691 6,804 6,875 7,240 7,253 7,335 7,360 7,359 7,399 7,399
固定資産合計 19,818 20,787 33,408 33,669 34,161 34,077 34,321 34,662 35,074 35,973 36,490 37,391 37,701 39,452 40,030 40,875 41,364 42,672 42,847 42,210 42,017 41,892 41,810 41,093 41,441 53,976 54,169 54,029 54,292 53,589 53,655 53,490 53,423 53,256 53,563 54,776 54,548 54,258 41,839 40,782 32,328 30,288 29,851 29,515 29,229 28,831 28,651 28,857 28,714 28,511 28,482 28,132 28,455 28,672 28,775 30,239 30,156 30,856 30,974 30,365 30,407 30,316
総資産 32,883 33,017 49,854 51,767 52,372 54,019 55,581 55,201 56,366 57,013 59,441 61,547 61,428 63,251 65,123 67,100 66,717 68,086 68,320 66,904 65,411 64,753 63,342 68,005 69,141 81,171 80,594 77,956 76,175 74,862 73,569 71,987 71,478 70,156 70,046 70,507 70,321 70,591 57,990 56,312 48,594 44,667 44,066 42,434 42,036 40,908 41,038 41,511 41,967 42,827 44,093 43,135 43,855 44,826 45,813 47,957 47,856 49,373 49,775 48,935 49,002 48,769
一年内返済予定の長期借入金 456 440 1,470 2,214 1,739 2,573 2,395 1,041 1,296 2,023 1,232 1,163 1,996 2,083 1,876 1,819 628 837 27 1,244 3,180 2,092 3,250 3,011 3,267 2,385 1,788 1,975 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 6,754 6,776 10,061 10,865 10,399 12,376 11,307 10,538 10,802 11,526 11,532 12,368 12,771 12,454 12,753 13,525 11,899 12,251 12,388 14,176 14,572 13,774 14,010 14,121 12,880 14,609 14,972 15,059 13,776 13,527 13,014 15,282 16,195 15,066 14,600 13,486 11,697 11,773 12,483 13,098 13,262 11,665 11,651 10,491 9,873 8,784 9,735 10,359 10,696 10,583 11,134 12,018 12,252 12,163 12,528 13,395 12,879 12,409 12,699 12,811 15,036 14,035
長期借入金 - - - - - - - - - - - - - - - - - - - 10,565 8,898 9,110 7,487 14,442 17,233 18,252 17,538 16,463 16,538 16,600 15,871 14,875 13,526 13,865 14,159 14,644 16,449 16,978 16,333 14,770 15,409 16,763 16,471 16,036 15,834 15,687 14,370 13,286 13,163 12,946 12,452 10,594 10,698 11,342 11,147 10,842 10,740 12,156 11,864 11,023 10,527 10,891
固定負債合計 6,590 6,357 8,677 9,458 10,347 9,581 12,651 13,271 13,076 12,520 13,598 14,321 12,876 13,749 14,339 13,940 14,638 15,133 15,245 14,679 12,973 12,794 11,153 17,979 20,599 23,583 23,048 21,368 21,345 21,383 20,545 19,444 17,957 18,193 18,498 20,435 22,100 22,545 21,180 19,038 19,349 20,546 20,046 19,454 19,191 19,065 17,638 15,866 15,632 15,619 15,448 13,128 13,223 13,729 13,578 13,203 13,054 14,684 14,348 13,774 13,218 13,183
総負債 13,344 13,133 18,738 20,323 20,746 21,957 23,958 23,809 23,878 24,046 25,130 26,689 25,647 26,203 27,092 27,465 26,537 27,384 27,633 28,855 27,545 26,568 25,163 32,100 33,479 38,192 38,020 36,427 35,121 34,910 33,559 34,726 34,152 33,259 33,098 33,921 33,797 34,318 33,663 32,136 32,611 32,211 31,697 29,945 29,064 27,849 27,373 26,225 26,328 26,202 26,582 25,146 25,475 25,892 26,106 26,598 25,933 27,093 27,047 26,585 28,254 27,218
資本金及び資本剰余金 4,841 4,920 11,874 11,920 11,983 12,044 11,606 11,639 11,685 11,761 11,840 11,912 11,946 12,025 12,108 12,192 12,246 12,338 12,428 12,495 12,535 12,586 12,642 12,693 12,700 12,835 12,823 12,801 12,780 12,843 12,863 12,975 12,998 13,030 13,058 13,132 13,000 13,037 13,012 13,078 12,963 13,044 12,921 12,970 12,663 12,730 12,571 12,608 11,957 11,981 11,867 11,837 11,264 11,270 11,182 11,624 11,344 11,401 11,408 11,458 10,827 11,354
利益剰余金 22,440 23,007 24,454 25,210 25,814 26,815 27,780 28,860 29,794 30,830 31,889 32,887 33,729 35,409 36,711 37,966 39,036 40,111 41,543 41,333 41,669 42,158 42,515 40,870 40,745 37,889 37,370 36,470 36,052 35,284 35,136 32,190 32,022 31,760 31,712 31,658 31,386 31,186 19,111 18,751 10,681 7,073 6,818 7,018 7,142 7,399 7,775 8,199 8,532 9,244 9,904 10,719 11,296 11,974 12,742 13,497 14,172 14,890 15,687 16,395 16,804 17,433
株主資本 19,539 19,884 31,116 31,444 31,626 32,062 31,623 31,392 32,488 32,967 34,311 34,858 35,781 37,048 38,031 39,635 40,180 40,702 40,687 38,049 37,866 38,185 38,179 35,905 35,662 42,979 42,574 41,529 41,054 39,952 40,010 37,261 37,326 36,897 36,948 36,586 36,524 36,273 24,327 24,176 15,983 12,456 12,369 12,489 12,972 13,059 13,665 15,286 15,639 16,625 17,511 17,989 18,380 18,934 19,707 21,359 21,923 22,280 22,728 22,350 20,748 21,551
有利子負債合計 456 440 1,470 2,214 1,739 2,573 2,395 1,041 1,296 2,023 1,232 1,163 1,996 2,083 1,876 12,212 628 837 27 11,809 12,078 11,202 10,737 17,453 20,500 20,637 19,326 18,438 16,538 16,600 15,871 14,875 13,526 13,865 14,159 14,644 16,449 16,978 16,333 14,770 15,409 5,000 16,471 16,036 15,834 15,687 14,370 13,286 13,163 12,946 12,452 10,594 10,698 11,342 11,147 10,842 10,740 12,156 11,864 11,023 10,527 10,891
純有利子負債 -3,747 -2,638 -1,155 -2,776 -2,424 -2,360 -3,669 -3,786 -2,789 -1,470 -3,528 -5,111 -3,565 -3,842 -4,559 3,842 -6,450 -5,862 -6,732 4,308 5,275 3,928 4,132 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 2.33 2.21 4.72 7.04 5.5 8.03 7.57 3.32 3.99 6.14 3.59 3.34 5.58 5.62 4.93 30.81 1.56 2.06 0.07 31.04 31.9 29.34 28.12 48.61 57.48 48.02 45.39 44.4 40.28 41.55 39.67 39.92 36.24 37.58 38.32 40.03 45.04 46.81 67.14 61.09 96.41 40.14 133.16 128.4 122.06 120.12 105.16 86.92 84.17 77.87 71.11 58.89 58.2 59.9 56.56 50.76 48.99 54.56 52.2 49.32 50.74 50.54