Silicon Laboratories, Inc.【SLAB】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 134,577 120,154 - 119,636 126,197 119,100 126,692 125,702 135,670 149,461 152,461 145,375 141,543 146,933 146,236 145,691 154,918 158,144 161,951 163,705 164,856 156,194 - 162,025 174,908 178,083 212,871 179,028 190,098 198,723 201,018 205,384 217,106 230,243 215,534 188,113 206,709 223,294 219,438 214,877 207,533 221,350 242,917 255,505 169,492 184,831 208,680 233,814 263,150 269,817 - 246,787 244,866 203,760 86,845 106,375 145,367 166,395 166,249 177,714 192,845 205,999
売上成長率(%) - - - - - - - - - - - - - - - - - -18.3 91.4 67.1 32.7 23.8
売上原価 43,684 41,484 - 47,478 49,985 46,203 64,882 50,606 52,868 62,968 58,835 58,003 52,770 58,772 57,638 58,586 56,255 62,033 65,279 67,336 67,428 62,759 66,533 66,494 66,614 69,880 - 73,867 76,906 82,149 81,754 - - - - 72,239 79,660 89,204 86,167 85,711 81,222 91,276 100,942 104,922 73,194 75,322 - 78,042 99,247 104,232 166,930 92,927 101,091 84,735 42,919 51,306 68,784 76,082 76,026 79,937 84,736 86,980
売上総利益 90,893 78,670 71,091 72,158 76,212 72,897 - 75,096 82,802 86,493 93,626 87,372 88,773 88,161 88,598 87,105 98,663 96,111 96,672 96,369 97,428 93,435 68,742 95,531 108,294 108,203 - 105,161 113,192 116,574 119,264 124,237 131,292 135,627 130,243 115,874 127,049 134,090 133,271 129,166 126,311 130,074 141,975 150,583 96,298 109,509 127,831 155,772 163,903 165,585 - 153,860 143,775 119,025 43,926 55,069 76,583 90,313 90,223 97,777 108,109 119,019
売上総利益率(%) - - - - - 54.3 54.3 55.0 56.1 57.8
研究開発費 - - - - - - - - - - - 37,582 37,387 40,662 42,168 42,485 41,844 42,517 46,139 46,857 47,465 46,483 47,245 49,046 51,635 48,437 - 52,324 52,432 52,000 52,735 54,828 59,495 61,091 62,933 61,566 63,856 62,552 69,176 71,223 70,838 71,969 73,857 76,474 64,832 72,656 - 77,542 83,511 84,624 86,649 89,396 85,902 79,042 83,404 80,650 85,909 83,228 82,438 88,219 87,821 87,685
販売管理費 29,737 28,556 - 31,860 26,055 27,254 26,123 25,402 32,178 24,495 32,315 29,153 32,357 37,009 32,276 34,611 36,017 43,990 39,527 42,300 40,960 35,729 - 39,637 39,045 38,034 38,767 40,155 39,826 39,606 40,139 45,694 53,796 49,406 48,948 49,216 48,637 47,718 50,866 53,996 48,404 48,483 50,456 51,950 42,953 46,128 - 44,647 49,013 50,738 59,436 44,891 40,706 27,766 33,633 33,553 38,695 36,793 36,412 41,638 43,155 43,676
営業費用 60,246 59,325 - 67,219 60,228 58,969 61,956 58,332 66,423 59,263 68,324 66,735 69,744 77,671 74,444 77,096 77,861 86,507 85,666 89,157 88,425 82,212 - 88,683 90,680 86,471 95,433 92,479 92,258 91,606 92,874 100,522 113,291 110,497 111,881 110,782 112,493 110,270 120,042 125,219 119,242 120,452 124,313 128,424 107,785 118,784 - 122,189 132,524 135,362 133,222 134,287 126,608 106,808 117,037 114,203 124,604 120,021 118,850 129,857 130,976 131,361
営業利益 30,647 19,345 - 4,939 15,984 13,928 15,223 16,764 16,379 27,230 25,302 20,637 19,029 10,490 14,154 10,009 20,802 9,604 11,006 7,212 9,003 11,223 - 6,848 17,614 21,732 20,083 12,682 20,934 24,968 26,390 23,715 18,001 25,130 18,362 5,092 14,556 23,820 13,229 3,947 7,069 9,622 17,662 22,159 -11,487 -9,275 -128,023 33,583 31,379 30,223 - 19,573 17,167 12,217 -73,111 -59,134 -48,021 -29,708 -28,627 -32,080 -22,867 -12,342
営業利益率 (%) - - - -17.9 -17.2 -18.1 -11.9 -6.0
経常(税引前)利益 30,672 19,470 11,506 5,714 16,616 14,231 - 17,117 17,789 27,078 24,364 20,078 18,464 9,783 13,702 9,580 20,216 9,109 10,135 7,067 8,531 10,442 -14,441 6,073 17,269 21,362 - 13,456 17,830 22,127 23,490 22,034 14,722 22,307 13,098 2,918 13,247 21,866 11,618 1,657 -1,442 3,062 12,024 13,710 -17,326 -10,354 - 33,402 33,157 33,368 26,525 22,753 23,351 13,796 -70,443 -56,911 -45,494 -26,499 -25,909 -28,571 -19,285 -9,522
経常(税引前)利益率(%) 22.8 16.2 - 4.8 13.2 11.9 - 13.6 13.1 18.1 16.0 13.8 13.0 6.7 9.4 6.6 13.0 5.8 6.3 4.3 5.2 6.7 - 3.7 9.9 12.0 - 7.5 9.4 11.1 11.7 10.7 6.8 9.7 6.1 1.6 6.4 9.8 5.3 0.8 -0.7 1.4 4.9 5.4 -10.2 -5.6 - 14.3 12.6 12.4 - 9.2 9.5 6.8 -81.1 -53.5 -31.3 -15.9 -15.6 -16.1 -10.0 -4.6
法人税等合計 9,625 1,237 - 7,674 3,244 2,976 2,974 2,797 -2,720 17,054 5,669 44 5,852 3,252 3,060 1,470 5,937 3,501 111 689 956 467 -2,642 265 1,710 1,344 - -1,970 1,261 2,178 28,342 -4,371 442 -5,454 -2,047 -2,480 29,300 1,700 1,884 -600 400 -100 3,070 200 1,200 9,400 - 11,700 11,000 14,200 25,950 7,800 12,300 3,400 -15,557 -400 36,700 2,000 -2,103 1,900 2,500 400
実効税率(%) - - - - -7.5 8.1 -6.7 -13.0 -4.2
純利益 21,047 18,233 12,883 -1,960 13,372 - - - - - - - - - - - - - - - - - - - - - - - - 19,949 -4,852 26,405 14,280 27,761 15,145 5,398 -16,029 20,181 9,715 2,244 -1,823 3,162 8,948 13,509 - - - 22,907 22,135 20,999 25,361 13,967 10,956 10,348 -69,787 - - - - - -21,817 -9,936
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -11.3 -4.8
一株あたり利益 0.46 0.41 - -0.04 0.3 0.26 0.3 0.34 0.48 0.24 0.45 0.47 0.3 0.15 0.25 0.19 0.33 0.13 0.23 0.15 0.18 0.24 0.14 0.14 0.37 0.48 - 0.37 0.39 0.47 -0.12 0.61 0.33 0.64 0.35 0.12 -0.37 0.47 0.22 0.05 -0.04 0.07 0.21 0.31 0.44 48.11 - 0.6 0.62 0.62 -45.47 0.44 0.35 0.33 -2.2 -1.77 -2.56 -0.88 -0.72 -0.94 -0.67 -0.3
希薄化後一株あたり利益 0.44 0.4 0.29 -0.04 0.29 0.26 0.3 0.33 0.47 0.24 0.43 0.46 0.29 0.15 0.24 0.18 0.32 0.13 0.23 0.15 0.17 0.23 0.14 0.14 0.37 0.47 0.9 0.36 0.38 0.46 -0.11 0.6 0.32 0.63 0.35 0.12 -0.37 0.45 0.21 0.05 -0.04 0.07 0.2 0.29 0.44 46.76 - 0.58 0.6 0.6 -44.17 0.41 0.33 0.32 -2.16 -1.77 -2.56 -0.88 -0.72 -0.94 -0.67 -0.3