Silicon Laboratories, Inc.【SLAB】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 134,577 120,154 119,636 126,197 119,100 125,702 135,670 149,461 145,375 141,543 146,933 145,691 154,918 158,144 163,705 164,856 156,194 162,025 174,908 178,083 179,028 190,098 198,723 205,384 217,106 230,243 188,113 206,709 223,294 214,877 207,533 221,350 255,505 169,492 184,831 233,814 263,150 269,817 246,787 244,866 203,760 106,375 145,367 166,395 177,714
売上成長率(%) - - - - - - - - - - -
売上原価 43,684 41,484 47,478 49,985 46,203 50,606 52,868 62,968 58,003 52,770 58,772 58,586 56,255 62,033 67,336 67,428 62,759 66,494 66,614 69,880 73,867 76,906 82,149 - - - 72,239 79,660 89,204 85,711 81,222 91,276 104,922 73,194 75,322 78,042 99,247 104,232 92,927 101,091 84,735 51,306 68,784 76,082 79,937
売上総利益 90,893 78,670 72,158 76,212 72,897 75,096 82,802 86,493 87,372 88,773 88,161 87,105 98,663 96,111 96,369 97,428 93,435 95,531 108,294 108,203 105,161 113,192 116,574 124,237 131,292 135,627 115,874 127,049 134,090 129,166 126,311 130,074 150,583 96,298 109,509 155,772 163,903 165,585 153,860 143,775 119,025 55,069 76,583 90,313 97,777
売上総利益率(%)
研究開発費 - - - - - - - - 37,582 37,387 40,662 42,485 41,844 42,517 46,857 47,465 46,483 49,046 51,635 48,437 52,324 52,432 52,000 54,828 59,495 61,091 61,566 63,856 62,552 71,223 70,838 71,969 76,474 64,832 72,656 77,542 83,511 84,624 89,396 85,902 79,042 80,650 85,909 83,228 88,219
販売管理費 29,737 28,556 31,860 26,055 27,254 25,402 32,178 24,495 29,153 32,357 37,009 34,611 36,017 43,990 42,300 40,960 35,729 39,637 39,045 38,034 40,155 39,826 39,606 45,694 53,796 49,406 49,216 48,637 47,718 53,996 48,404 48,483 51,950 42,953 46,128 44,647 49,013 50,738 44,891 40,706 27,766 33,553 38,695 36,793 41,638
営業費用 60,246 59,325 67,219 60,228 58,969 58,332 66,423 59,263 66,735 69,744 77,671 77,096 77,861 86,507 89,157 88,425 82,212 88,683 90,680 86,471 92,479 92,258 91,606 100,522 113,291 110,497 110,782 112,493 110,270 125,219 119,242 120,452 128,424 107,785 118,784 122,189 132,524 135,362 134,287 126,608 106,808 114,203 124,604 120,021 129,857
営業利益 30,647 19,345 4,939 15,984 13,928 16,764 16,379 27,230 20,637 19,029 10,490 10,009 20,802 9,604 7,212 9,003 11,223 6,848 17,614 21,732 12,682 20,934 24,968 23,715 18,001 25,130 5,092 14,556 23,820 3,947 7,069 9,622 22,159 -11,487 -9,275 33,583 31,379 30,223 19,573 17,167 12,217 -59,134 -48,021 -29,708 -32,080
営業利益率 (%)
経常(税引前)利益 30,672 19,470 5,714 16,616 14,231 17,117 17,789 27,078 20,078 18,464 9,783 9,580 20,216 9,109 7,067 8,531 10,442 6,073 17,269 21,362 13,456 17,830 22,127 22,034 14,722 22,307 2,918 13,247 21,866 1,657 -1,442 3,062 13,710 -17,326 -10,354 33,402 33,157 33,368 22,753 23,351 13,796 -56,911 -45,494 -26,499 -28,571
経常(税引前)利益率(%) 22.79 16.2 4.78 13.17 11.95 13.62 13.11 18.12 13.81 13.04 6.66 6.58 13.05 5.76 4.32 5.17 6.69 3.75 9.87 12.0 7.52 9.38 11.13 10.73 6.78 9.69 1.55 6.41 9.79 0.77 -0.69 1.38 5.37 -10.22 -5.6 14.29 12.6 12.37 9.22 9.54 6.77 -53.5 -31.3 -15.93 -16.08
法人税等合計 9,625 1,237 7,674 3,244 2,976 2,797 -2,720 17,054 44 5,852 3,252 1,470 5,937 3,501 689 956 467 265 1,710 1,344 -1,970 1,261 2,178 -4,371 442 -5,454 -2,480 29,300 1,700 -600 400 -100 200 1,200 9,400 11,700 11,000 14,200 7,800 12,300 3,400 -400 36,700 2,000 1,900
実効税率(%)
純利益 21,047 18,233 -1,960 13,372 - - - - - - - - - - - - - - - - - - - 26,405 - - 5,398 - - 2,244 - - 13,509 - - 22,907 - - 13,967 - - - - - -
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.46 0.41 -0.04 0.3 0.26 0.34 0.48 0.24 0.47 0.3 0.15 0.19 0.33 0.13 0.15 0.18 0.24 0.14 0.37 0.48 0.37 0.39 0.47 0.61 0.33 0.64 0.12 -0.37 0.47 0.05 -0.04 0.07 0.31 0.44 48.11 0.6 0.62 0.62 0.44 0.35 0.33 -1.77 -2.56 -0.88 -0.94
希薄化後一株あたり利益 0.44 0.4 -0.04 0.29 0.26 0.33 0.47 0.24 0.46 0.29 0.15 0.18 0.32 0.13 0.15 0.17 0.23 0.14 0.37 0.47 0.36 0.38 0.46 0.6 0.32 0.63 0.12 -0.37 0.45 0.05 -0.04 0.07 0.29 0.44 46.76 0.58 0.6 0.6 0.41 0.33 0.32 -1.77 -2.56 -0.88 -0.94