|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
80
|
107
|
138
|
118
|
134
|
108
|
94
|
98
|
173
|
125
|
105
|
79
|
193
|
116
|
95
|
128
|
93
|
111
|
141
|
112
|
125
|
135
|
114
|
126
|
101
|
148
|
141
|
225
|
210
|
236
|
269
|
342
|
194
|
225
|
197
|
231
|
189
|
237
|
227
|
615
|
277
|
230
|
202
|
205
|
303
|
1,362
|
1,074
|
765
|
504
|
483
|
499
|
716
|
234
|
159
|
227
|
191
|
240
|
303
|
281
|
324
|
|
有価証券
|
272
|
238
|
454
|
203
|
198
|
174
|
212
|
235
|
138
|
148
|
176
|
229
|
151
|
153
|
179
|
194
|
235
|
216
|
193
|
148
|
147
|
112
|
128
|
126
|
142
|
131
|
153
|
396
|
451
|
482
|
494
|
417
|
347
|
376
|
416
|
382
|
452
|
457
|
498
|
442
|
445
|
491
|
521
|
367
|
314
|
1,364
|
964
|
1,167
|
972
|
893
|
692
|
435
|
271
|
257
|
211
|
141
|
98
|
66
|
100
|
99
|
|
現金 + 有価証券
|
353
|
345
|
593
|
322
|
333
|
283
|
307
|
333
|
311
|
274
|
281
|
309
|
344
|
270
|
275
|
323
|
328
|
328
|
335
|
261
|
272
|
248
|
242
|
253
|
243
|
279
|
295
|
621
|
661
|
718
|
764
|
760
|
542
|
601
|
613
|
613
|
641
|
694
|
725
|
1,058
|
723
|
721
|
724
|
572
|
617
|
2,727
|
2,039
|
1,933
|
1,477
|
1,376
|
1,191
|
1,152
|
505
|
417
|
439
|
332
|
339
|
369
|
382
|
424
|
|
売掛金
|
76
|
63
|
45
|
58
|
70
|
58
|
55
|
61
|
72
|
75
|
78
|
72
|
68
|
68
|
72
|
64
|
69
|
71
|
70
|
66
|
71
|
61
|
73
|
74
|
71
|
84
|
74
|
75
|
75
|
76
|
71
|
75
|
93
|
74
|
73
|
69
|
72
|
76
|
75
|
74
|
70
|
80
|
95
|
103
|
99
|
72
|
98
|
79
|
72
|
76
|
71
|
87
|
98
|
102
|
29
|
32
|
41
|
48
|
54
|
52
|
|
商品及び製品
|
29
|
38
|
39
|
41
|
38
|
38
|
34
|
34
|
35
|
42
|
49
|
56
|
50
|
44
|
45
|
44
|
45
|
47
|
52
|
61
|
60
|
51
|
53
|
48
|
56
|
55
|
59
|
61
|
67
|
72
|
73
|
76
|
87
|
77
|
74
|
70
|
73
|
71
|
73
|
68
|
70
|
66
|
66
|
79
|
52
|
59
|
49
|
55
|
74
|
88
|
100
|
133
|
145
|
167
|
194
|
198
|
166
|
139
|
105
|
83
|
|
流動資産合計
|
488
|
488
|
493
|
471
|
486
|
426
|
453
|
481
|
474
|
444
|
467
|
502
|
526
|
452
|
459
|
487
|
508
|
504
|
528
|
457
|
481
|
429
|
423
|
421
|
425
|
468
|
490
|
813
|
851
|
905
|
947
|
976
|
775
|
801
|
826
|
814
|
847
|
895
|
943
|
1,248
|
917
|
937
|
975
|
860
|
1,161
|
2,920
|
2,239
|
2,123
|
1,709
|
1,625
|
1,461
|
1,460
|
820
|
773
|
737
|
646
|
600
|
614
|
602
|
618
|
|
有形固定資産
|
25
|
25
|
29
|
29
|
28
|
27
|
25
|
24
|
23
|
136
|
135
|
135
|
135
|
134
|
132
|
130
|
129
|
128
|
132
|
131
|
130
|
130
|
131
|
130
|
130
|
130
|
129
|
130
|
130
|
129
|
127
|
129
|
132
|
135
|
139
|
138
|
137
|
136
|
135
|
136
|
140
|
139
|
139
|
141
|
139
|
143
|
146
|
147
|
149
|
151
|
152
|
152
|
152
|
150
|
145
|
142
|
139
|
135
|
132
|
129
|
|
投資有価証券
|
26
|
19
|
17
|
16
|
17
|
17
|
17
|
17
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
11
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
232
|
221
|
233
|
262
|
257
|
250
|
252
|
251
|
246
|
410
|
404
|
393
|
386
|
547
|
531
|
522
|
515
|
510
|
514
|
563
|
554
|
548
|
588
|
577
|
567
|
561
|
590
|
586
|
582
|
572
|
587
|
589
|
816
|
803
|
797
|
807
|
755
|
742
|
730
|
723
|
1,006
|
1,005
|
1,017
|
1,009
|
734
|
719
|
719
|
720
|
709
|
710
|
708
|
700
|
697
|
701
|
705
|
698
|
649
|
635
|
620
|
610
|
|
総資産
|
720
|
710
|
727
|
733
|
744
|
677
|
705
|
732
|
721
|
855
|
871
|
896
|
913
|
999
|
991
|
1,010
|
1,024
|
1,014
|
1,042
|
1,021
|
1,035
|
978
|
1,011
|
998
|
992
|
1,030
|
1,081
|
1,399
|
1,434
|
1,477
|
1,535
|
1,565
|
1,592
|
1,604
|
1,624
|
1,621
|
1,602
|
1,637
|
1,674
|
1,971
|
1,923
|
1,943
|
1,993
|
1,870
|
1,896
|
3,640
|
2,958
|
2,844
|
2,419
|
2,336
|
2,169
|
2,161
|
1,518
|
1,475
|
1,443
|
1,344
|
1,249
|
1,249
|
1,222
|
1,229
|
|
買掛金
|
29
|
26
|
24
|
20
|
26
|
25
|
26
|
29
|
36
|
35
|
29
|
31
|
25
|
24
|
22
|
22
|
24
|
28
|
38
|
39
|
34
|
30
|
42
|
42
|
41
|
39
|
39
|
43
|
39
|
38
|
38
|
50
|
40
|
43
|
41
|
41
|
41
|
38
|
38
|
42
|
40
|
46
|
54
|
68
|
70
|
57
|
47
|
64
|
95
|
81
|
89
|
71
|
55
|
48
|
57
|
44
|
39
|
44
|
42
|
53
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
5
|
5
|
5
|
7
|
8
|
10
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
83
|
88
|
79
|
79
|
86
|
86
|
82
|
90
|
94
|
116
|
106
|
103
|
98
|
103
|
109
|
133
|
134
|
152
|
163
|
134
|
133
|
129
|
142
|
155
|
140
|
143
|
139
|
145
|
143
|
159
|
162
|
144
|
139
|
147
|
144
|
134
|
131
|
132
|
137
|
446
|
135
|
151
|
284
|
150
|
154
|
458
|
668
|
246
|
232
|
205
|
185
|
693
|
218
|
165
|
163
|
111
|
100
|
118
|
97
|
119
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95
|
95
|
92
|
91
|
91
|
87
|
85
|
82
|
80
|
77
|
77
|
74
|
70
|
67
|
65
|
62
|
72
|
72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
23
|
21
|
22
|
23
|
21
|
19
|
24
|
19
|
9
|
117
|
115
|
111
|
109
|
161
|
143
|
115
|
112
|
112
|
121
|
122
|
116
|
107
|
108
|
93
|
90
|
98
|
115
|
375
|
378
|
374
|
419
|
420
|
425
|
409
|
412
|
429
|
420
|
421
|
422
|
424
|
631
|
621
|
509
|
512
|
513
|
533
|
77
|
589
|
581
|
578
|
578
|
48
|
41
|
49
|
70
|
67
|
56
|
49
|
44
|
41
|
|
総負債
|
107
|
109
|
102
|
103
|
107
|
106
|
107
|
109
|
104
|
233
|
221
|
215
|
207
|
265
|
252
|
248
|
246
|
264
|
284
|
257
|
249
|
236
|
250
|
248
|
231
|
242
|
254
|
520
|
522
|
534
|
582
|
565
|
564
|
556
|
557
|
564
|
551
|
553
|
559
|
871
|
766
|
773
|
793
|
663
|
668
|
991
|
745
|
836
|
814
|
784
|
764
|
741
|
259
|
215
|
234
|
178
|
156
|
167
|
142
|
161
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
29
|
39
|
55
|
78
|
96
|
|
利益剰余金
|
548
|
566
|
579
|
577
|
590
|
573
|
586
|
600
|
618
|
622
|
640
|
660
|
673
|
679
|
690
|
698
|
713
|
718
|
728
|
735
|
742
|
742
|
747
|
750
|
761
|
781
|
801
|
819
|
836
|
856
|
851
|
904
|
918
|
946
|
961
|
966
|
950
|
970
|
980
|
983
|
981
|
984
|
993
|
1,007
|
1,027
|
2,648
|
2,215
|
2,018
|
1,619
|
1,568
|
1,415
|
1,425
|
1,262
|
1,262
|
1,192
|
1,136
|
1,054
|
1,025
|
1,001
|
971
|
|
株主資本
|
613
|
600
|
625
|
630
|
636
|
571
|
598
|
623
|
617
|
621
|
649
|
680
|
705
|
734
|
738
|
761
|
777
|
749
|
758
|
763
|
786
|
741
|
761
|
749
|
761
|
787
|
826
|
878
|
912
|
942
|
953
|
1,000
|
1,028
|
1,047
|
1,067
|
1,057
|
1,051
|
1,083
|
1,115
|
1,099
|
1,157
|
1,170
|
1,199
|
1,206
|
1,227
|
2,648
|
2,212
|
2,007
|
1,605
|
1,551
|
1,405
|
1,419
|
1,258
|
1,259
|
1,208
|
1,165
|
1,093
|
1,081
|
1,080
|
1,068
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
97
|
96
|
96
|
95
|
93
|
92
|
91
|
87
|
87
|
84
|
80
|
77
|
75
|
72
|
72
|
72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-175
|
-182
|
-212
|
-249
|
-175
|
-181
|
-230
|
-237
|
-238
|
-248
|
-175
|
-189
|
-169
|
-166
|
-179
|
-172
|
-207
|
-223
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.1
|
15.39
|
14.32
|
13.65
|
13.11
|
12.86
|
12.32
|
11.9
|
12.17
|
11.54
|
11.42
|
10.76
|
10.79
|
10.18
|
10.01
|
9.53
|
9.2
|
8.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|