|
(単位:千ドル)
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,767
|
2,426
|
2,762
|
2
|
2,963
|
-
|
2,470
|
4,868
|
3,295
|
2,775
|
2,964
|
-
|
3,041
|
3,612
|
3,373
|
3,533
|
|
営業キャッシュフロー
|
-462
|
-1,424
|
-496
|
-947
|
-902
|
-1,054
|
-866
|
-3,417
|
-831
|
-894
|
-1,273
|
-1,061
|
-1,123
|
-496
|
-1,733
|
-5,490
|
-3,359
|
-2,845
|
-3,524
|
-4,112
|
-4,119
|
-2,526
|
-3,449
|
-2,908
|
-6,200
|
-4,200
|
-2,600
|
-5,300
|
-4,300
|
-2,000
|
-5,000
|
-1,992
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-192
|
-72
|
4
|
-55
|
-1
|
-
|
-
|
-
|
-54
|
-226
|
-257
|
-
|
-414
|
-362
|
-85
|
-1,073
|
|
投資キャッシュフロー
|
21
|
-8
|
-14
|
-11
|
-29
|
-15
|
-6
|
-13
|
-10
|
-31
|
-75
|
-87
|
-50
|
-26
|
-7
|
0
|
-240
|
-106
|
-7,492
|
-220
|
-170
|
3,399
|
-120
|
130
|
-54
|
-226
|
-257
|
-1,196
|
-414
|
-362
|
-85
|
-1,073
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
-270
|
-33
|
-33
|
-33
|
21
|
6
|
4
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
212
|
271
|
212
|
323
|
|
財務キャッシュフロー
|
-65
|
374
|
1,243
|
704
|
713
|
630
|
988
|
8,298
|
-32
|
4,540
|
805
|
305
|
-310
|
403
|
958
|
4,658
|
20,739
|
65
|
-98
|
222
|
10,349
|
7,299
|
1,983
|
3,068
|
3,600
|
200
|
300
|
8,900
|
1,500
|
5,800
|
-800
|
3,326
|
|
フリーキャッシュフロー
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
-
|
-4,714
|
-2,362
|
-5,085
|
-3,064
|
|
FCFマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
-
|
-23.4
|
-10.2
|
-21.3
|
-12.3
|