SQL Technologies Corp【SKYX】 業績推移・財務諸表

(単位:千ドル) 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,745 1,241 184 919 667 450 12 919 4,997 4,125 7,742 7,200 6,359 4,877 4,759 3,980 3,149 27,568 24,682 10,828 6,720 14,521 18,085 16,479 16,810 14,146 10,684 10,172 12,639 9,442
有価証券 - - - - - - - - - - - - - - - - - - - 7,332 7,373 3,862 - - - - - - - -
現金 + 有価証券 1,745 1,241 184 919 667 450 12 919 4,997 4,125 7,742 7,200 6,359 4,877 4,759 3,980 3,149 27,568 24,682 18,161 14,094 18,384 18,085 16,479 16,810 14,146 10,684 10,172 12,639 9,442
売掛金 - - 1,419 1,414 116 234 994 1,314 1,669 796 1,723 1,282 1,060 1,049 1,816 1,697 747 - - - - - 2,481 3,034 3,384 3,932 3,020 2,925 2,415 2,811
商品及び製品 - - - 409 514 263 199 2,438 2,969 2,401 2,310 2,627 2,824 2,352 2,265 2,460 2,390 918 1,253 1,468 1,923 2,102 4,823 5,385 3,425 3,777 4,220 4,538 3,785 3,680
流動資産合計 1,817 1,271 1,619 2,767 1,316 985 1,250 8,855 9,736 7,364 11,831 11,167 10,244 8,341 8,884 8,161 6,287 29,923 26,956 20,466 16,329 20,619 28,741 28,339 27,317 25,482 21,551 18,985 20,374 18,250
有形固定資産 173 132 128 123 119 127 129 125 118 113 107 167 221 194 177 159 141 207 266 236 215 193 475 592 436 459 347 839 1,349 1,692
固定資産合計 233 9,971 9,332 8,691 8,039 7,414 6,804 6,200 5,634 5,097 4,680 3,796 3,262 2,080 1,636 1,172 703 785 2,412 27,292 26,847 28,572 51,638 50,003 49,023 48,702 47,613 45,984 45,512 44,918
総資産 2,224 11,243 10,952 11,458 9,356 8,399 8,055 15,055 15,370 12,462 16,512 14,963 13,506 10,422 10,520 9,334 6,990 30,708 29,368 47,758 43,177 49,191 80,380 78,343 76,341 74,185 69,164 64,970 65,887 63,168
流動負債合計 5,848 7,121 7,806 9,519 16,810 29,159 28,032 69,850 32,463 28,784 43,616 37,329 38,142 31,613 35,895 37,677 25,883 4,743 5,193 5,515 7,424 8,055 32,481 31,333 24,192 24,330 28,089 30,759 26,135 28,583
長期借入金 331 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 1,863 12,995 13,162 12,093 12,043 11,989 11,844 14,340 11,514 11,376 11,167 10,959 10,850 3,456 0 0 4,000 8,426 8,789 29,758 27,625 32,387 26,915 29,953 35,926 36,358 31,591 30,376 30,698 30,307
総負債 7,711 20,116 20,968 21,612 28,853 41,149 39,877 84,191 43,977 40,160 54,784 48,288 48,993 35,070 35,895 37,677 29,883 13,169 13,982 35,273 35,049 40,443 59,396 61,287 60,119 60,688 59,680 61,135 56,833 58,890
資本金及び資本剰余金 6,457 6,472 6,886 8,218 8,949 9,364 10,529 17,375 62,994 69,204 75,174 81,552 81,552 97,685 98,586 99,216 108,285 107,595 110,444 113,565 114,039 122,573 147,282 150,538 162,025 168,975 172,426 175,398 179,837 183,832
利益剰余金 -11,869 -15,325 -16,868 -18,338 -28,411 -42,704 -42,317 -86,476 -116,394 -141,183 -158,644 -160,597 -162,759 -168,051 -169,679 -173,578 -177,197 -90,876 -95,529 -101,192 -106,071 -114,041 -126,299 -133,483 -145,804 -155,480 -162,943 -171,564 -181,784 -191,056
株主資本 -5,412 -8,838 -9,981 -10,119 -19,462 -32,714 -31,788 -69,101 -28,572 -72,056 -83,310 -79,044 -81,206 -70,366 -71,093 -74,061 -68,612 16,719 14,916 12,264 7,907 8,528 20,983 17,055 16,222 13,496 9,484 3,834 4,053 -723
有利子負債合計 331 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -1,415 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) -6.13 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -