|
(単位:千ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,745
|
1,241
|
184
|
919
|
667
|
450
|
12
|
919
|
4,997
|
4,125
|
7,742
|
7,200
|
6,359
|
4,877
|
4,759
|
3,980
|
3,149
|
27,568
|
24,682
|
10,828
|
6,720
|
14,521
|
18,085
|
16,479
|
16,810
|
14,146
|
10,684
|
10,172
|
12,639
|
9,442
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,332
|
7,373
|
3,862
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,745
|
1,241
|
184
|
919
|
667
|
450
|
12
|
919
|
4,997
|
4,125
|
7,742
|
7,200
|
6,359
|
4,877
|
4,759
|
3,980
|
3,149
|
27,568
|
24,682
|
18,161
|
14,094
|
18,384
|
18,085
|
16,479
|
16,810
|
14,146
|
10,684
|
10,172
|
12,639
|
9,442
|
|
売掛金
|
-
|
-
|
1,419
|
1,414
|
116
|
234
|
994
|
1,314
|
1,669
|
796
|
1,723
|
1,282
|
1,060
|
1,049
|
1,816
|
1,697
|
747
|
-
|
-
|
-
|
-
|
-
|
2,481
|
3,034
|
3,384
|
3,932
|
3,020
|
2,925
|
2,415
|
2,811
|
|
商品及び製品
|
-
|
-
|
-
|
409
|
514
|
263
|
199
|
2,438
|
2,969
|
2,401
|
2,310
|
2,627
|
2,824
|
2,352
|
2,265
|
2,460
|
2,390
|
918
|
1,253
|
1,468
|
1,923
|
2,102
|
4,823
|
5,385
|
3,425
|
3,777
|
4,220
|
4,538
|
3,785
|
3,680
|
|
流動資産合計
|
1,817
|
1,271
|
1,619
|
2,767
|
1,316
|
985
|
1,250
|
8,855
|
9,736
|
7,364
|
11,831
|
11,167
|
10,244
|
8,341
|
8,884
|
8,161
|
6,287
|
29,923
|
26,956
|
20,466
|
16,329
|
20,619
|
28,741
|
28,339
|
27,317
|
25,482
|
21,551
|
18,985
|
20,374
|
18,250
|
|
有形固定資産
|
173
|
132
|
128
|
123
|
119
|
127
|
129
|
125
|
118
|
113
|
107
|
167
|
221
|
194
|
177
|
159
|
141
|
207
|
266
|
236
|
215
|
193
|
475
|
592
|
436
|
459
|
347
|
839
|
1,349
|
1,692
|
|
固定資産合計
|
233
|
9,971
|
9,332
|
8,691
|
8,039
|
7,414
|
6,804
|
6,200
|
5,634
|
5,097
|
4,680
|
3,796
|
3,262
|
2,080
|
1,636
|
1,172
|
703
|
785
|
2,412
|
27,292
|
26,847
|
28,572
|
51,638
|
50,003
|
49,023
|
48,702
|
47,613
|
45,984
|
45,512
|
44,918
|
|
総資産
|
2,224
|
11,243
|
10,952
|
11,458
|
9,356
|
8,399
|
8,055
|
15,055
|
15,370
|
12,462
|
16,512
|
14,963
|
13,506
|
10,422
|
10,520
|
9,334
|
6,990
|
30,708
|
29,368
|
47,758
|
43,177
|
49,191
|
80,380
|
78,343
|
76,341
|
74,185
|
69,164
|
64,970
|
65,887
|
63,168
|
|
流動負債合計
|
5,848
|
7,121
|
7,806
|
9,519
|
16,810
|
29,159
|
28,032
|
69,850
|
32,463
|
28,784
|
43,616
|
37,329
|
38,142
|
31,613
|
35,895
|
37,677
|
25,883
|
4,743
|
5,193
|
5,515
|
7,424
|
8,055
|
32,481
|
31,333
|
24,192
|
24,330
|
28,089
|
30,759
|
26,135
|
28,583
|
|
長期借入金
|
331
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,863
|
12,995
|
13,162
|
12,093
|
12,043
|
11,989
|
11,844
|
14,340
|
11,514
|
11,376
|
11,167
|
10,959
|
10,850
|
3,456
|
0
|
0
|
4,000
|
8,426
|
8,789
|
29,758
|
27,625
|
32,387
|
26,915
|
29,953
|
35,926
|
36,358
|
31,591
|
30,376
|
30,698
|
30,307
|
|
総負債
|
7,711
|
20,116
|
20,968
|
21,612
|
28,853
|
41,149
|
39,877
|
84,191
|
43,977
|
40,160
|
54,784
|
48,288
|
48,993
|
35,070
|
35,895
|
37,677
|
29,883
|
13,169
|
13,982
|
35,273
|
35,049
|
40,443
|
59,396
|
61,287
|
60,119
|
60,688
|
59,680
|
61,135
|
56,833
|
58,890
|
|
資本金及び資本剰余金
|
6,457
|
6,472
|
6,886
|
8,218
|
8,949
|
9,364
|
10,529
|
17,375
|
62,994
|
69,204
|
75,174
|
81,552
|
81,552
|
97,685
|
98,586
|
99,216
|
108,285
|
107,595
|
110,444
|
113,565
|
114,039
|
122,573
|
147,282
|
150,538
|
162,025
|
168,975
|
172,426
|
175,398
|
179,837
|
183,832
|
|
利益剰余金
|
-11,869
|
-15,325
|
-16,868
|
-18,338
|
-28,411
|
-42,704
|
-42,317
|
-86,476
|
-116,394
|
-141,183
|
-158,644
|
-160,597
|
-162,759
|
-168,051
|
-169,679
|
-173,578
|
-177,197
|
-90,876
|
-95,529
|
-101,192
|
-106,071
|
-114,041
|
-126,299
|
-133,483
|
-145,804
|
-155,480
|
-162,943
|
-171,564
|
-181,784
|
-191,056
|
|
株主資本
|
-5,412
|
-8,838
|
-9,981
|
-10,119
|
-19,462
|
-32,714
|
-31,788
|
-69,101
|
-28,572
|
-72,056
|
-83,310
|
-79,044
|
-81,206
|
-70,366
|
-71,093
|
-74,061
|
-68,612
|
16,719
|
14,916
|
12,264
|
7,907
|
8,528
|
20,983
|
17,055
|
16,222
|
13,496
|
9,484
|
3,834
|
4,053
|
-723
|
|
有利子負債合計
|
331
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-1,415
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-6.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|