|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
197
|
250
|
247
|
351
|
391
|
374
|
307
|
325
|
264
|
333
|
332
|
372
|
329
|
414
|
440
|
466
|
396
|
513
|
510
|
507
|
443
|
628
|
665
|
718
|
607
|
751
|
802
|
736
|
700
|
844
|
802
|
872
|
687
|
779
|
824
|
824
|
1,158
|
1,352
|
1,294
|
1,370
|
1,284
|
1,091
|
952
|
796
|
589
|
751
|
508
|
615
|
760
|
896
|
1,100
|
1,189
|
1,020
|
1,280
|
1,354
|
1,116
|
993
|
1,377
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
87
|
100
|
96
|
104
|
106
|
112
|
130
|
105
|
106
|
100
|
106
|
107
|
90
|
98
|
104
|
105
|
102
|
102
|
89
|
80
|
64
|
72
|
88
|
130
|
113
|
118
|
107
|
106
|
|
現金 + 有価証券
|
197
|
250
|
247
|
351
|
391
|
374
|
307
|
325
|
264
|
333
|
332
|
372
|
329
|
414
|
440
|
466
|
396
|
513
|
510
|
507
|
443
|
628
|
665
|
718
|
607
|
751
|
802
|
736
|
700
|
887
|
890
|
972
|
783
|
883
|
930
|
936
|
1,289
|
1,457
|
1,400
|
1,471
|
1,390
|
1,198
|
1,042
|
894
|
694
|
857
|
611
|
717
|
849
|
977
|
1,164
|
1,262
|
1,109
|
1,410
|
1,467
|
1,234
|
1,100
|
1,483
|
|
売掛金
|
320
|
275
|
244
|
176
|
228
|
237
|
241
|
213
|
283
|
252
|
268
|
225
|
312
|
318
|
333
|
272
|
442
|
434
|
396
|
343
|
542
|
468
|
426
|
326
|
551
|
494
|
485
|
405
|
692
|
547
|
503
|
501
|
736
|
641
|
662
|
645
|
796
|
478
|
708
|
619
|
798
|
778
|
758
|
732
|
1,010
|
916
|
933
|
848
|
1,052
|
940
|
929
|
860
|
1,158
|
1,027
|
1,187
|
990
|
1,259
|
1,149
|
|
商品及び製品
|
376
|
325
|
238
|
226
|
214
|
258
|
302
|
339
|
253
|
285
|
309
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,919
|
1,773
|
1,871
|
|
流動資産合計
|
965
|
944
|
828
|
887
|
915
|
944
|
931
|
940
|
862
|
927
|
968
|
1,014
|
1,013
|
1,163
|
1,217
|
1,285
|
1,315
|
1,504
|
1,512
|
1,570
|
1,553
|
1,765
|
1,694
|
1,827
|
1,826
|
1,995
|
2,074
|
2,105
|
2,293
|
2,362
|
2,281
|
2,472
|
2,382
|
2,493
|
2,627
|
2,820
|
3,230
|
3,137
|
3,386
|
3,344
|
3,465
|
3,246
|
3,303
|
3,372
|
3,426
|
3,570
|
3,582
|
3,646
|
3,710
|
3,670
|
3,768
|
3,953
|
3,930
|
4,254
|
4,699
|
4,449
|
4,470
|
4,852
|
|
有形固定資産
|
329
|
367
|
382
|
376
|
379
|
373
|
366
|
362
|
361
|
359
|
362
|
361
|
362
|
364
|
371
|
373
|
375
|
381
|
388
|
435
|
456
|
464
|
470
|
494
|
502
|
527
|
532
|
541
|
552
|
553
|
565
|
585
|
605
|
683
|
702
|
738
|
787
|
833
|
870
|
935
|
992
|
1,026
|
1,087
|
1,128
|
1,184
|
1,225
|
1,289
|
1,345
|
1,377
|
1,417
|
1,466
|
1,506
|
1,519
|
1,587
|
1,782
|
1,834
|
1,937
|
2,075
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
91
|
93
|
95
|
89
|
90
|
94
|
77
|
98
|
98
|
108
|
124
|
122
|
139
|
145
|
125
|
89
|
70
|
70
|
80
|
96
|
108
|
123
|
143
|
137
|
130
|
146
|
137
|
157
|
|
固定資産合計
|
367
|
403
|
419
|
394
|
396
|
395
|
384
|
399
|
399
|
394
|
389
|
393
|
385
|
387
|
392
|
389
|
398
|
407
|
427
|
476
|
514
|
525
|
532
|
565
|
579
|
614
|
618
|
630
|
642
|
643
|
723
|
756
|
1,745
|
1,928
|
1,938
|
2,073
|
2,165
|
2,271
|
2,326
|
2,468
|
2,521
|
2,519
|
2,599
|
3,119
|
3,120
|
3,107
|
3,097
|
3,247
|
3,334
|
3,438
|
3,472
|
3,595
|
3,637
|
3,721
|
3,948
|
4,006
|
4,184
|
4,426
|
|
総資産
|
1,332
|
1,348
|
1,248
|
1,281
|
1,312
|
1,340
|
1,316
|
1,340
|
1,262
|
1,321
|
1,357
|
1,408
|
1,398
|
1,551
|
1,609
|
1,674
|
1,713
|
1,912
|
1,940
|
2,047
|
2,068
|
2,291
|
2,227
|
2,394
|
2,406
|
2,609
|
2,693
|
2,735
|
2,936
|
3,006
|
3,004
|
3,228
|
4,127
|
4,421
|
4,566
|
4,893
|
5,395
|
5,408
|
5,711
|
5,812
|
5,986
|
5,765
|
5,902
|
6,491
|
6,545
|
6,677
|
6,679
|
6,893
|
7,044
|
7,108
|
7,239
|
7,547
|
7,567
|
7,975
|
8,646
|
8,456
|
8,654
|
9,278
|
|
買掛金
|
250
|
245
|
145
|
231
|
252
|
285
|
237
|
241
|
162
|
221
|
226
|
258
|
215
|
314
|
311
|
352
|
321
|
430
|
407
|
473
|
405
|
534
|
383
|
520
|
423
|
528
|
501
|
505
|
524
|
577
|
528
|
679
|
456
|
640
|
661
|
764
|
624
|
621
|
742
|
744
|
807
|
831
|
846
|
876
|
812
|
972
|
925
|
957
|
892
|
802
|
820
|
1,008
|
828
|
1,176
|
1,190
|
1,241
|
977
|
1,159
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
101
|
99
|
109
|
30
|
15
|
14
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
3
|
66
|
66
|
16
|
69
|
106
|
52
|
60
|
42
|
43
|
76
|
58
|
73
|
136
|
103
|
100
|
76
|
76
|
46
|
233
|
292
|
371
|
353
|
333
|
316
|
|
流動負債合計
|
314
|
320
|
226
|
308
|
337
|
375
|
329
|
292
|
207
|
264
|
272
|
310
|
269
|
370
|
375
|
505
|
482
|
594
|
518
|
577
|
481
|
610
|
462
|
621
|
513
|
635
|
598
|
597
|
674
|
719
|
664
|
850
|
819
|
994
|
1,106
|
1,238
|
1,042
|
1,076
|
1,260
|
1,212
|
1,271
|
1,338
|
1,336
|
1,445
|
1,405
|
1,527
|
1,576
|
1,613
|
1,539
|
1,477
|
1,493
|
1,660
|
1,642
|
2,061
|
2,397
|
2,256
|
2,102
|
2,316
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
107
|
15
|
13
|
1
|
70
|
68
|
68
|
68
|
67
|
67
|
68
|
68
|
71
|
71
|
70
|
70
|
69
|
88
|
93
|
100
|
39
|
49
|
669
|
680
|
683
|
679
|
717
|
268
|
282
|
263
|
265
|
253
|
225
|
216
|
230
|
236
|
239
|
242
|
112
|
45
|
49
|
68
|
82
|
87
|
|
固定負債合計
|
50
|
81
|
79
|
80
|
78
|
71
|
70
|
128
|
125
|
122
|
119
|
118
|
115
|
125
|
127
|
35
|
34
|
25
|
97
|
94
|
87
|
88
|
89
|
86
|
89
|
90
|
94
|
189
|
178
|
172
|
172
|
188
|
1,072
|
1,102
|
1,117
|
1,118
|
1,763
|
1,894
|
1,809
|
1,874
|
1,882
|
1,412
|
1,432
|
1,503
|
1,473
|
1,430
|
1,352
|
1,408
|
1,458
|
1,438
|
1,441
|
1,486
|
1,371
|
1,306
|
1,336
|
1,379
|
1,470
|
1,586
|
|
総負債
|
364
|
401
|
305
|
389
|
415
|
446
|
399
|
421
|
332
|
386
|
392
|
428
|
385
|
496
|
502
|
540
|
517
|
620
|
615
|
671
|
569
|
699
|
552
|
708
|
603
|
726
|
693
|
786
|
852
|
892
|
837
|
1,038
|
1,891
|
2,097
|
2,225
|
2,357
|
2,807
|
2,971
|
3,070
|
3,087
|
3,154
|
2,751
|
2,770
|
2,949
|
2,879
|
2,958
|
2,930
|
3,022
|
2,998
|
2,916
|
2,935
|
3,147
|
3,014
|
3,368
|
3,734
|
3,635
|
3,574
|
3,903
|
|
利益剰余金
|
611
|
581
|
590
|
532
|
528
|
527
|
538
|
542
|
548
|
555
|
582
|
596
|
627
|
662
|
713
|
735
|
791
|
871
|
938
|
967
|
1,065
|
1,139
|
1,204
|
1,211
|
1,305
|
1,364
|
1,456
|
1,390
|
1,507
|
1,553
|
1,643
|
1,691
|
1,800
|
1,875
|
1,978
|
2,037
|
2,086
|
2,018
|
2,083
|
2,136
|
2,235
|
2,372
|
2,475
|
2,878
|
2,999
|
3,090
|
3,175
|
3,251
|
3,411
|
3,564
|
3,710
|
3,797
|
4,003
|
4,144
|
4,337
|
4,436
|
4,639
|
4,809
|
|
株主資本
|
967
|
946
|
943
|
892
|
897
|
894
|
916
|
919
|
929
|
935
|
965
|
979
|
1,013
|
1,055
|
1,106
|
1,134
|
1,196
|
1,291
|
1,325
|
1,375
|
1,498
|
1,591
|
1,674
|
1,685
|
1,802
|
1,883
|
1,999
|
1,948
|
2,083
|
2,113
|
2,167
|
2,189
|
2,236
|
2,324
|
2,341
|
2,536
|
2,588
|
2,437
|
2,641
|
2,726
|
2,832
|
3,014
|
3,132
|
3,542
|
3,666
|
3,718
|
3,749
|
3,872
|
4,046
|
4,191
|
4,304
|
4,400
|
4,554
|
4,514
|
4,821
|
4,730
|
4,987
|
5,273
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
119
|
116
|
113
|
110
|
100
|
84
|
82
|
69
|
69
|
68
|
70
|
70
|
73
|
72
|
72
|
71
|
74
|
89
|
95
|
104
|
106
|
115
|
686
|
749
|
790
|
731
|
778
|
311
|
326
|
340
|
324
|
326
|
362
|
319
|
330
|
313
|
316
|
289
|
346
|
338
|
420
|
421
|
415
|
404
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-293
|
-322
|
-351
|
-284
|
-404
|
-410
|
-424
|
-361
|
-559
|
-596
|
-650
|
-538
|
-682
|
-730
|
-664
|
-628
|
-816
|
-816
|
-883
|
-689
|
-780
|
-825
|
-822
|
-604
|
-709
|
-611
|
-740
|
-613
|
-888
|
-717
|
-555
|
-371
|
-531
|
-249
|
-399
|
-519
|
-665
|
-849
|
-973
|
-763
|
-1,072
|
-1,048
|
-814
|
-685
|
-1,079
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.62
|
10.8
|
10.27
|
9.48
|
8.58
|
7.6
|
6.15
|
5.53
|
4.39
|
4.14
|
4.09
|
3.91
|
3.72
|
3.66
|
3.74
|
3.48
|
3.41
|
3.43
|
4.1
|
4.26
|
4.48
|
4.54
|
4.55
|
26.51
|
30.75
|
29.92
|
26.84
|
27.5
|
10.33
|
10.42
|
9.61
|
8.84
|
8.79
|
9.67
|
8.26
|
8.17
|
7.47
|
7.35
|
6.58
|
7.6
|
7.5
|
8.73
|
8.91
|
8.34
|
7.67
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|