|
(単位:百万ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
83
|
168
|
80
|
56
|
182
|
177
|
187
|
152
|
136
|
146
|
149
|
130
|
101
|
103
|
130
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
83
|
168
|
80
|
56
|
182
|
177
|
187
|
152
|
136
|
146
|
149
|
130
|
101
|
103
|
130
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
136
|
212
|
127
|
98
|
102
|
183
|
109
|
110
|
110
|
185
|
110
|
110
|
102
|
178
|
95
|
|
流動資産合計
|
-
|
3
|
2
|
2
|
2
|
1
|
3
|
2
|
275
|
262
|
427
|
257
|
236
|
322
|
405
|
345
|
312
|
300
|
385
|
318
|
301
|
260
|
332
|
277
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
17
|
18
|
17
|
12
|
10
|
10
|
6
|
7
|
7
|
6
|
5
|
4
|
3
|
-
|
-
|
|
固定資産合計
|
-
|
692
|
695
|
697
|
697
|
697
|
696
|
697
|
1,759
|
1,826
|
1,794
|
2,170
|
2,055
|
1,272
|
1,236
|
1,195
|
1,165
|
1,124
|
888
|
862
|
825
|
793
|
773
|
744
|
|
総資産
|
0
|
695
|
697
|
699
|
699
|
699
|
700
|
699
|
2,034
|
2,088
|
2,222
|
2,428
|
2,292
|
1,595
|
1,642
|
1,540
|
1,478
|
1,424
|
1,273
|
1,180
|
1,126
|
1,053
|
1,106
|
1,022
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
31
|
25
|
29
|
22
|
20
|
18
|
14
|
14
|
14
|
14
|
13
|
14
|
21
|
13
|
20
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
4
|
4
|
6
|
37
|
6
|
6
|
8
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
流動負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
342
|
395
|
545
|
447
|
458
|
329
|
425
|
374
|
343
|
320
|
413
|
350
|
342
|
294
|
376
|
324
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
463
|
462
|
462
|
616
|
583
|
582
|
581
|
580
|
579
|
578
|
577
|
576
|
575
|
574
|
573
|
572
|
|
固定負債合計
|
-
|
21
|
21
|
21
|
21
|
21
|
21
|
106
|
631
|
646
|
616
|
754
|
722
|
692
|
685
|
676
|
671
|
664
|
654
|
647
|
642
|
639
|
635
|
634
|
|
総負債
|
-
|
21
|
21
|
21
|
21
|
21
|
23
|
110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
0
|
2
|
0
|
0
|
0
|
0
|
92
|
50
|
1,297
|
1,301
|
1,306
|
1,495
|
1,504
|
1,511
|
1,521
|
1,530
|
1,535
|
1,543
|
1,551
|
1,558
|
1,556
|
1,559
|
1,565
|
1,568
|
|
利益剰余金
|
-1
|
2
|
4
|
4
|
4
|
4
|
4
|
-46
|
-238
|
-256
|
-248
|
-269
|
-391
|
-919
|
-973
|
-1,017
|
-1,049
|
-1,077
|
-1,322
|
-1,350
|
-1,389
|
-1,413
|
-1,444
|
-1,482
|
|
株主資本
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
1,060
|
1,046
|
1,059
|
1,225
|
1,111
|
573
|
531
|
489
|
462
|
439
|
205
|
182
|
141
|
120
|
93
|
62
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
467
|
467
|
466
|
622
|
621
|
589
|
588
|
588
|
586
|
584
|
583
|
582
|
581
|
580
|
579
|
578
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
361
|
384
|
298
|
542
|
565
|
407
|
410
|
401
|
433
|
448
|
437
|
433
|
451
|
478
|
476
|
447
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44.07
|
44.71
|
44.06
|
50.82
|
55.95
|
102.68
|
110.62
|
120.35
|
126.59
|
132.96
|
284.01
|
320.0
|
411.37
|
482.0
|
617.68
|
923.62
|