|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
522
|
487
|
549
|
319
|
102
|
496
|
370
|
229
|
311
|
203
|
438
|
256
|
157
|
150
|
168
|
153
|
149
|
105
|
111
|
125
|
133
|
139
|
140
|
109
|
109
|
121
|
139
|
166
|
183
|
180
|
186
|
192
|
192
|
171
|
206
|
101
|
48
|
48
|
74
|
391
|
396
|
405
|
501
|
334
|
168
|
155
|
284
|
169
|
151
|
27
|
104
|
655
|
241
|
3,624
|
35
|
62
|
39
|
49
|
47
|
69
|
39
|
62
|
52
|
|
現金 + 有価証券
|
522
|
487
|
549
|
319
|
102
|
496
|
370
|
229
|
311
|
203
|
438
|
256
|
157
|
150
|
168
|
153
|
149
|
105
|
111
|
125
|
133
|
139
|
140
|
109
|
109
|
121
|
139
|
166
|
183
|
180
|
186
|
192
|
192
|
171
|
206
|
101
|
48
|
48
|
74
|
391
|
396
|
405
|
501
|
334
|
168
|
155
|
284
|
169
|
151
|
27
|
104
|
655
|
241
|
3,624
|
35
|
62
|
39
|
49
|
47
|
69
|
39
|
62
|
52
|
|
売掛金
|
305
|
415
|
289
|
344
|
350
|
462
|
364
|
347
|
390
|
469
|
360
|
313
|
357
|
464
|
365
|
309
|
392
|
453
|
373
|
430
|
507
|
605
|
503
|
450
|
523
|
517
|
421
|
438
|
433
|
481
|
422
|
385
|
504
|
561
|
502
|
503
|
473
|
522
|
477
|
551
|
497
|
577
|
604
|
533
|
566
|
659
|
563
|
524
|
605
|
609
|
533
|
597
|
592
|
587
|
789
|
736
|
734
|
804
|
654
|
619
|
643
|
675
|
645
|
|
商品及び製品
|
765
|
822
|
735
|
863
|
1,213
|
1,143
|
990
|
961
|
1,019
|
975
|
878
|
945
|
1,059
|
1,023
|
864
|
931
|
1,084
|
1,065
|
944
|
1,163
|
1,150
|
1,051
|
942
|
899
|
1,014
|
1,028
|
995
|
905
|
981
|
1,011
|
909
|
854
|
1,017
|
966
|
924
|
910
|
1,013
|
1,013
|
958
|
895
|
995
|
993
|
897
|
959
|
1,105
|
1,100
|
1,042
|
1,089
|
1,312
|
1,358
|
1,241
|
1,009
|
1,093
|
1,084
|
987
|
1,038
|
1,137
|
1,084
|
1,086
|
1,209
|
1,386
|
1,354
|
1,171
|
|
流動資産合計
|
1,700
|
1,854
|
1,689
|
1,636
|
1,739
|
2,194
|
1,805
|
1,643
|
1,800
|
1,736
|
1,745
|
1,595
|
1,629
|
1,762
|
1,508
|
1,539
|
1,728
|
1,725
|
1,515
|
2,052
|
2,025
|
2,006
|
1,798
|
1,573
|
1,740
|
1,805
|
1,690
|
1,641
|
1,692
|
1,785
|
1,609
|
1,555
|
1,805
|
1,787
|
1,726
|
1,625
|
1,613
|
1,659
|
1,602
|
1,972
|
1,984
|
2,067
|
2,078
|
1,941
|
1,952
|
2,008
|
1,988
|
2,010
|
2,288
|
2,251
|
2,027
|
2,859
|
2,497
|
5,864
|
1,924
|
1,966
|
2,081
|
2,055
|
1,975
|
2,146
|
2,402
|
2,326
|
1,988
|
|
有形固定資産
|
847
|
841
|
841
|
867
|
925
|
948
|
1,064
|
1,096
|
1,101
|
1,113
|
1,121
|
1,142
|
1,139
|
1,163
|
1,185
|
1,265
|
1,274
|
1,305
|
1,323
|
1,678
|
1,656
|
1,661
|
1,623
|
1,627
|
1,598
|
1,586
|
1,574
|
1,617
|
1,595
|
1,615
|
1,633
|
1,729
|
1,827
|
1,818
|
1,847
|
1,912
|
1,909
|
1,915
|
1,911
|
1,969
|
1,948
|
1,956
|
1,937
|
2,001
|
1,988
|
2,015
|
1,995
|
2,131
|
2,138
|
2,199
|
2,274
|
2,240
|
2,290
|
2,389
|
3,005
|
3,073
|
3,095
|
3,087
|
3,052
|
3,080
|
3,047
|
3,023
|
3,004
|
|
総資産
|
8,419
|
8,553
|
8,359
|
8,325
|
8,782
|
9,215
|
9,236
|
9,115
|
9,262
|
9,189
|
9,184
|
9,032
|
9,034
|
9,246
|
8,989
|
9,072
|
9,250
|
9,335
|
9,096
|
16,883
|
16,758
|
16,695
|
16,282
|
15,984
|
16,062
|
16,058
|
15,812
|
15,640
|
15,642
|
15,702
|
15,329
|
15,301
|
17,513
|
17,174
|
16,928
|
16,711
|
16,792
|
16,791
|
16,636
|
16,970
|
16,902
|
16,930
|
16,429
|
16,284
|
16,212
|
16,241
|
15,966
|
16,055
|
16,277
|
16,219
|
16,018
|
14,991
|
14,712
|
18,124
|
20,247
|
20,274
|
20,348
|
20,020
|
18,426
|
17,563
|
17,742
|
17,628
|
16,266
|
|
買掛金
|
183
|
194
|
174
|
234
|
288
|
260
|
232
|
274
|
283
|
290
|
251
|
285
|
264
|
261
|
220
|
289
|
279
|
251
|
232
|
402
|
347
|
341
|
371
|
459
|
452
|
435
|
428
|
477
|
477
|
507
|
471
|
512
|
532
|
552
|
519
|
591
|
503
|
521
|
575
|
782
|
780
|
857
|
896
|
1,034
|
1,041
|
1,031
|
1,006
|
1,193
|
1,242
|
1,260
|
1,231
|
1,392
|
1,301
|
1,250
|
1,252
|
1,336
|
1,244
|
1,233
|
1,133
|
1,288
|
1,234
|
1,109
|
1,125
|
|
一年内返済予定の長期借入金
|
10
|
0
|
0
|
0
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
50
|
150
|
150
|
150
|
100
|
0
|
0
|
24
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
499
|
499
|
0
|
0
|
-
|
-
|
299
|
798
|
799
|
799
|
499
|
-
|
399
|
957
|
755
|
1,152
|
751
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
999
|
999
|
999
|
999
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
454
|
476
|
422
|
482
|
875
|
544
|
494
|
616
|
710
|
706
|
593
|
596
|
803
|
896
|
608
|
891
|
1,019
|
1,004
|
710
|
1,022
|
1,059
|
1,132
|
1,006
|
1,213
|
1,288
|
1,306
|
997
|
1,832
|
1,750
|
1,854
|
1,089
|
1,033
|
1,544
|
1,434
|
1,816
|
2,342
|
2,291
|
2,310
|
2,077
|
1,587
|
2,073
|
2,693
|
2,532
|
2,868
|
2,763
|
1,890
|
1,664
|
1,952
|
2,177
|
2,059
|
1,740
|
1,986
|
1,947
|
1,834
|
2,467
|
3,761
|
3,764
|
3,563
|
3,289
|
2,652
|
2,954
|
2,626
|
2,357
|
|
長期借入金
|
1,300
|
1,300
|
1,300
|
1,304
|
1,318
|
2,071
|
2,071
|
2,020
|
2,019
|
2,019
|
2,018
|
1,967
|
1,867
|
1,883
|
1,879
|
1,879
|
1,881
|
1,890
|
1,891
|
5,945
|
5,695
|
5,495
|
5,146
|
5,146
|
5,046
|
4,945
|
4,945
|
4,446
|
4,445
|
4,294
|
4,689
|
4,688
|
6,185
|
5,885
|
5,286
|
4,686
|
4,685
|
4,585
|
4,583
|
5,373
|
4,673
|
3,915
|
3,915
|
3,517
|
3,518
|
4,309
|
4,310
|
4,311
|
4,312
|
4,312
|
4,313
|
4,314
|
4,315
|
7,772
|
8,121
|
6,774
|
6,775
|
6,777
|
6,386
|
7,037
|
7,038
|
7,040
|
6,841
|
|
固定負債合計
|
2,570
|
2,572
|
2,573
|
2,550
|
2,559
|
3,307
|
3,357
|
3,335
|
3,328
|
3,330
|
3,331
|
3,286
|
3,156
|
3,182
|
3,176
|
3,152
|
3,147
|
3,166
|
3,161
|
8,773
|
8,569
|
8,329
|
7,950
|
7,763
|
7,678
|
7,572
|
7,573
|
6,957
|
6,959
|
6,811
|
6,435
|
6,376
|
8,038
|
7,710
|
7,090
|
6,399
|
6,493
|
6,386
|
6,388
|
7,192
|
6,484
|
5,722
|
5,685
|
5,292
|
5,278
|
6,064
|
6,035
|
5,962
|
5,955
|
5,942
|
5,942
|
5,714
|
5,761
|
9,200
|
10,220
|
8,819
|
8,815
|
8,824
|
8,229
|
8,829
|
8,862
|
8,942
|
8,672
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,883
|
3,959
|
4,078
|
3,784
|
4,043
|
4,166
|
4,170
|
3,871
|
9,796
|
9,628
|
9,462
|
8,956
|
8,976
|
8,966
|
8,878
|
8,570
|
8,790
|
8,710
|
8,666
|
7,525
|
7,410
|
9,582
|
9,144
|
8,906
|
8,741
|
8,784
|
8,696
|
8,466
|
8,780
|
8,557
|
8,415
|
8,218
|
8,159
|
8,041
|
7,954
|
7,700
|
7,915
|
8,132
|
8,002
|
7,683
|
7,701
|
7,708
|
11,035
|
12,687
|
12,580
|
12,579
|
12,387
|
11,518
|
11,481
|
11,816
|
11,568
|
11,030
|
|
利益剰余金
|
800
|
902
|
887
|
866
|
922
|
977
|
1,018
|
961
|
1,013
|
1,013
|
1,111
|
1,075
|
1,040
|
1,133
|
1,201
|
1,091
|
1,137
|
1,231
|
1,326
|
1,159
|
1,214
|
1,309
|
1,415
|
1,267
|
1,343
|
1,433
|
1,480
|
1,240
|
1,277
|
1,383
|
2,126
|
2,239
|
2,276
|
2,368
|
2,393
|
2,368
|
2,422
|
2,533
|
2,621
|
2,747
|
2,882
|
3,011
|
2,896
|
2,848
|
2,894
|
2,993
|
2,956
|
2,893
|
2,893
|
2,976
|
3,076
|
2,132
|
1,964
|
2,051
|
2,055
|
2,188
|
2,260
|
2,121
|
1,345
|
501
|
343
|
468
|
-373
|
|
株主資本
|
5,395
|
5,504
|
5,363
|
5,292
|
5,348
|
5,363
|
5,384
|
5,163
|
5,223
|
5,153
|
5,260
|
5,149
|
5,075
|
5,168
|
5,205
|
5,030
|
5,084
|
5,165
|
5,224
|
7,087
|
7,130
|
7,233
|
7,326
|
7,009
|
7,096
|
7,180
|
7,242
|
6,850
|
6,932
|
7,036
|
7,804
|
7,891
|
7,931
|
8,030
|
8,022
|
7,971
|
8,008
|
8,095
|
8,170
|
8,191
|
8,345
|
8,515
|
8,212
|
8,125
|
8,170
|
8,286
|
8,267
|
8,140
|
8,144
|
8,217
|
8,335
|
7,291
|
7,003
|
7,089
|
7,560
|
7,694
|
7,770
|
7,633
|
6,907
|
6,083
|
5,926
|
6,060
|
5,236
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
607
|
539
|
795
|
919
|
691
|