SiTime Corporation【SITM】 業績推移・財務諸表

機能の使い方
(単位:%) 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 28,089 21,742 21,473 32,667 40,274 35,542 44,496 63,029 75,741 70,253 79,418 73,095 60,839 38,343 27,728 35,520 42,403 33,022 43,866 57,698 68,111 60,314 69,494 83,567 113,285
売上成長率(%) - - - - 60.6 82.7 58.4 44.8 66.3
売上原価 - 11,766 11,490 15,765 19,203 16,725 17,669 21,334 23,619 25,020 26,744 25,799 23,080 15,302 12,290 15,603 18,710 15,361 22,343 28,231 32,267 29,978 33,442 38,850 49,404
売上総利益 13,448 9,976 9,983 16,902 21,071 18,817 26,827 41,695 52,122 45,233 52,674 47,296 37,759 23,041 15,438 19,917 23,693 17,661 21,523 29,467 35,844 30,336 36,052 44,717 63,881
売上総利益率(%) 52.6 50.3 51.9 53.5 56.4
研究開発費 - 7,024 7,398 8,484 8,746 11,180 12,067 13,005 15,852 20,595 22,017 23,878 23,798 24,457 26,567 23,647 22,918 25,544 25,490 26,489 29,332 30,026 30,563 30,009 28,295
販売管理費 - 7,808 7,856 8,978 10,251 11,123 12,686 14,616 16,090 18,578 18,376 19,886 19,693 20,733 21,276 21,447 20,515 23,913 25,190 25,359 27,695 26,856 28,228 30,603 30,815
営業費用 12,418 14,832 15,254 17,462 18,997 22,303 24,753 27,621 31,942 39,173 40,393 43,764 43,491 45,190 47,843 45,094 51,161 52,699 53,843 54,330 58,863 58,444 60,663 60,738 62,117
営業利益 1,030 -4,856 -5,271 -560 2,074 -3,486 2,074 14,074 20,180 6,060 12,281 3,532 -5,732 -22,149 -32,405 -25,177 -27,468 -35,038 -32,320 -24,863 -23,019 -28,108 -24,611 -16,021 1,764
営業利益率 (%) -33.8 -46.6 -35.4 -19.2 1.6
経常(税引前)利益 - -5,091 -5,604 -667 1,991 -3,525 2,046 13,964 19,870 6,208 12,911 5,786 -1,569 -16,420 -25,899 -18,076 -19,988 -28,691 -26,787 -19,196 -18,441 -23,810 -20,144 -7,903 9,552
経常(税引前)利益率(%) - -23.4 -26.1 -2.0 4.9 -9.9 4.6 22.2 26.2 8.8 16.3 7.9 -2.6 -42.8 -93.4 -50.9 -47.1 -86.9 -61.1 -33.3 -27.1 -39.5 -29.0 -9.5 8.4
法人税等合計 - 2 -1 0 0 40 23 4 11 68 52 3 -18 70 23 49 10 13 -18 119 372 67 35 111 385
実効税率(%) - -2.0 -0.3 -0.2 -1.4 4.0
純利益 633 -5,093 -5,603 -667 1,991 -3,565 2,023 13,960 19,859 6,140 12,859 5,783 -1,528 -16,490 -25,922 -18,125 -19,998 -28,704 -26,769 -19,315 -18,813 -23,877 -20,179 -8,014 9,167
純利益率(%) -27.6 -39.6 -29.0 -9.6 8.1
一株あたり利益 - - - - - - 0.11 0.73 1.03 0.29 0.61 0.27 -0.08 -0.76 -1.17 -0.81 -0.89 -1.26 -1.16 -0.83 -0.8 -1.01 -0.84 -0.31 0.4
希薄化後一株あたり利益 - - - - - - 0.1 0.66 0.93 0.27 0.57 0.26 -0.06 -0.76 -1.17 -0.81 -0.89 -1.26 -1.16 -0.83 -0.8 -1.01 -0.84 -0.31 0.4
EBITDA - -14,379 -19,071 -14,834 -6,077 13,195
EBITDAマージン(%) - -21.1 -31.6 -21.3 -7.3 11.6