|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
20
|
21
|
19
|
21
|
15
|
20
|
41
|
16
|
18
|
20
|
31
|
18
|
41
|
35
|
86
|
163
|
359
|
134
|
20
|
55
|
25
|
21
|
22
|
23
|
17
|
20
|
30
|
19
|
475
|
20
|
94
|
65
|
106
|
11
|
11
|
9
|
9
|
23
|
16
|
514
|
128
|
57
|
69
|
190
|
57
|
61
|
41
|
17
|
38
|
20
|
20
|
25
|
28
|
26
|
551
|
551
|
1,181
|
1,063
|
54
|
58
|
|
現金 + 有価証券
|
20
|
21
|
19
|
21
|
15
|
20
|
41
|
16
|
18
|
20
|
31
|
18
|
41
|
35
|
86
|
163
|
359
|
134
|
20
|
55
|
25
|
21
|
22
|
23
|
17
|
20
|
30
|
19
|
475
|
20
|
94
|
65
|
106
|
11
|
11
|
9
|
9
|
23
|
16
|
514
|
128
|
57
|
69
|
190
|
57
|
61
|
41
|
17
|
38
|
20
|
20
|
25
|
28
|
26
|
551
|
551
|
1,181
|
1,063
|
54
|
58
|
|
総資産
|
8,052
|
7,877
|
7,768
|
7,782
|
7,667
|
7,603
|
7,469
|
7,412
|
7,584
|
7,950
|
8,056
|
8,062
|
8,133
|
8,345
|
9,693
|
9,564
|
9,682
|
9,626
|
9,542
|
9,211
|
9,226
|
9,155
|
9,097
|
8,936
|
8,822
|
8,721
|
8,198
|
8,093
|
8,270
|
7,641
|
7,170
|
6,910
|
6,704
|
4,620
|
4,206
|
4,116
|
4,143
|
4,100
|
4,094
|
4,445
|
4,049
|
3,945
|
4,108
|
4,175
|
4,053
|
4,052
|
3,967
|
4,051
|
4,203
|
4,197
|
4,045
|
4,053
|
4,061
|
4,025
|
4,061
|
3,893
|
4,046
|
3,127
|
933
|
929
|
|
長期借入金
|
4,638
|
4,395
|
4,302
|
4,270
|
4,214
|
4,226
|
4,105
|
4,137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
4,923
|
4,707
|
4,633
|
4,494
|
4,453
|
4,499
|
4,392
|
4,388
|
4,363
|
4,614
|
4,689
|
4,694
|
4,804
|
4,993
|
5,765
|
5,714
|
5,833
|
5,757
|
5,744
|
5,718
|
5,778
|
5,717
|
5,634
|
5,497
|
5,413
|
5,440
|
4,952
|
4,966
|
5,012
|
4,452
|
4,273
|
4,138
|
4,012
|
2,645
|
2,133
|
2,063
|
2,115
|
2,092
|
2,112
|
2,478
|
2,088
|
1,985
|
2,163
|
2,003
|
2,036
|
2,033
|
1,924
|
1,995
|
2,112
|
2,079
|
1,952
|
2,008
|
2,036
|
1,978
|
1,885
|
1,768
|
1,711
|
475
|
416
|
410
|
|
資本金及び資本剰余金
|
3,781
|
3,839
|
3,895
|
4,031
|
4,168
|
4,164
|
4,167
|
4,167
|
4,468
|
4,584
|
4,661
|
4,700
|
4,747
|
4,822
|
5,453
|
5,454
|
5,457
|
5,470
|
5,475
|
5,481
|
5,484
|
5,504
|
5,503
|
5,507
|
5,510
|
5,517
|
5,524
|
5,534
|
5,536
|
5,543
|
5,550
|
5,560
|
5,561
|
5,561
|
5,563
|
5,564
|
5,565
|
5,566
|
5,720
|
5,723
|
5,724
|
5,726
|
5,725
|
5,955
|
5,962
|
5,964
|
5,955
|
5,990
|
5,995
|
5,995
|
5,996
|
5,988
|
5,993
|
5,994
|
5,996
|
5,993
|
5,995
|
5,933
|
3,987
|
3,986
|
|
株主資本
|
3,128
|
3,169
|
3,135
|
3,288
|
3,214
|
3,104
|
3,078
|
3,023
|
3,221
|
3,336
|
3,366
|
3,368
|
3,328
|
3,352
|
3,928
|
3,850
|
3,849
|
3,869
|
3,798
|
3,493
|
3,447
|
3,438
|
3,463
|
3,439
|
3,409
|
3,281
|
3,246
|
3,127
|
3,258
|
3,189
|
2,897
|
2,772
|
2,692
|
1,974
|
2,073
|
2,052
|
2,027
|
2,007
|
1,981
|
1,967
|
1,959
|
1,959
|
1,944
|
2,172
|
2,017
|
2,018
|
2,042
|
2,056
|
2,090
|
2,117
|
2,092
|
2,045
|
2,024
|
2,046
|
2,176
|
2,123
|
2,334
|
2,652
|
516
|
519
|
|
有利子負債合計
|
4,638
|
4,395
|
4,302
|
4,270
|
4,214
|
4,226
|
4,105
|
4,137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
4,617
|
4,374
|
4,283
|
4,249
|
4,199
|
4,205
|
4,063
|
4,121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
148.26
|
138.69
|
137.24
|
129.88
|
131.13
|
136.12
|
133.36
|
136.84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|