|
(単位:千ドル)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
17,947
|
22,009
|
28,669
|
23,743
|
23,674
|
23,154
|
27,728
|
29,351
|
-
|
-
|
-
|
37,612
|
42,087
|
40,645
|
32,371
|
23,130
|
24,358
|
25,848
|
16,342
|
18,230
|
16,620
|
15,477
|
15,165
|
24,200
|
16,400
|
15,400
|
600
|
875
|
1,187
|
565
|
395
|
243
|
731
|
192
|
|
現金 + 有価証券
|
17,947
|
22,009
|
28,669
|
23,743
|
23,674
|
23,154
|
27,728
|
29,351
|
-
|
-
|
-
|
37,612
|
42,087
|
40,645
|
32,371
|
23,130
|
24,358
|
25,848
|
16,342
|
18,230
|
16,620
|
15,477
|
15,165
|
24,200
|
16,400
|
15,400
|
600
|
875
|
1,187
|
565
|
395
|
243
|
731
|
192
|
|
売掛金
|
4,670
|
4,464
|
5,818
|
9,671
|
10,739
|
14,480
|
13,152
|
15,068
|
13,024
|
10,926
|
9,683
|
9,426
|
9,689
|
-
|
-
|
-
|
8,696
|
5,087
|
2,686
|
2,350
|
2,425
|
2,329
|
1,821
|
1,961
|
2,191
|
3,056
|
34
|
8,363
|
6,958
|
4,676
|
1,215
|
808
|
1,240
|
0
|
|
商品及び製品
|
6,822
|
4,608
|
4,041
|
1,914
|
1,821
|
2,346
|
2,287
|
2,502
|
2,375
|
2,386
|
2,215
|
1,988
|
2,618
|
1,699
|
1,799
|
3,843
|
3,015
|
2,363
|
1,323
|
20,355
|
21,013
|
21,063
|
18,718
|
18,056
|
18,184
|
18,993
|
324
|
2,118
|
1,988
|
1,446
|
1,588
|
2,431
|
1,696
|
204
|
|
流動資産合計
|
34,414
|
35,529
|
43,372
|
41,025
|
42,792
|
44,725
|
47,370
|
52,033
|
59,259
|
61,572
|
60,962
|
58,852
|
60,606
|
57,149
|
59,519
|
63,164
|
58,998
|
56,020
|
49,278
|
59,523
|
66,641
|
64,594
|
59,735
|
53,785
|
56,280
|
45,851
|
40,923
|
16,016
|
21,849
|
22,448
|
20,903
|
31,687
|
36,210
|
34,918
|
|
有形固定資産
|
4,961
|
11,035
|
10,867
|
10,313
|
10,271
|
10,320
|
10,380
|
11,670
|
11,105
|
11,238
|
10,667
|
9,951
|
9,949
|
9,676
|
9,489
|
9,709
|
6,215
|
6,058
|
2,253
|
2,370
|
2,384
|
2,311
|
1,375
|
1,265
|
1,168
|
1,311
|
1,213
|
6,414
|
6,408
|
6,224
|
6,279
|
6,320
|
5,049
|
73
|
|
投資有価証券
|
11,294
|
4,766
|
4,909
|
5,150
|
5,376
|
5,695
|
5,945
|
6,280
|
6,633
|
6,903
|
6,650
|
6,466
|
6,696
|
6,538
|
4,515
|
4,708
|
2,838
|
-
|
-
|
637
|
659
|
609
|
617
|
611
|
611
|
596
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
22,205
|
21,518
|
21,346
|
22,745
|
22,808
|
23,559
|
23,906
|
26,850
|
23,264
|
23,756
|
22,777
|
22,295
|
22,466
|
21,746
|
19,568
|
20,041
|
14,743
|
11,570
|
12,040
|
8,737
|
8,111
|
7,280
|
4,090
|
3,634
|
2,779
|
21,877
|
22,545
|
81,830
|
80,603
|
79,239
|
63,275
|
62,126
|
59,587
|
50,583
|
|
総資産
|
56,619
|
57,048
|
64,719
|
63,771
|
65,601
|
68,284
|
71,276
|
78,884
|
82,523
|
85,329
|
83,739
|
81,147
|
83,072
|
78,896
|
79,088
|
83,205
|
73,742
|
67,590
|
61,318
|
68,261
|
74,752
|
71,874
|
63,826
|
57,420
|
59,060
|
67,729
|
63,469
|
97,846
|
102,453
|
101,688
|
84,179
|
93,813
|
95,797
|
85,502
|
|
買掛金
|
191
|
259
|
304
|
253
|
433
|
158
|
146
|
1,740
|
881
|
1,205
|
220
|
249
|
155
|
160
|
148
|
159
|
143
|
278
|
76
|
14
|
1
|
1
|
1
|
1
|
1
|
327
|
191
|
1,716
|
2,443
|
2,744
|
812
|
1,536
|
2,639
|
78
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,612
|
10,887
|
10,481
|
9,997
|
10,022
|
10,851
|
11,347
|
13,816
|
13,751
|
14,449
|
14,795
|
29,008
|
30,376
|
29,345
|
29,040
|
20,371
|
20,623
|
22,551
|
23,346
|
35,102
|
40,505
|
43,374
|
27,562
|
38,993
|
42,171
|
48,602
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
685
|
685
|
625
|
628
|
628
|
625
|
1,228
|
1,261
|
1,295
|
1,296
|
1,145
|
2,603
|
2,541
|
2,202
|
1,472
|
1,320
|
1,008
|
2,609
|
3,269
|
11,878
|
11,128
|
11,609
|
20,038
|
11,490
|
11,130
|
10,839
|
|
総負債
|
6,029
|
6,538
|
6,787
|
6,103
|
5,446
|
5,031
|
5,294
|
7,759
|
9,297
|
11,572
|
11,107
|
10,626
|
10,651
|
11,477
|
12,576
|
15,078
|
15,047
|
15,746
|
15,940
|
31,612
|
32,918
|
31,547
|
30,513
|
21,691
|
21,631
|
25,160
|
26,616
|
46,981
|
51,634
|
54,984
|
47,601
|
50,483
|
53,302
|
59,441
|
|
資本金及び資本剰余金
|
17,363
|
17,363
|
23,602
|
22,758
|
22,758
|
22,758
|
22,758
|
22,758
|
24,782
|
24,782
|
24,782
|
27,305
|
27,305
|
27,305
|
27,305
|
27,305
|
28,948
|
30,041
|
41,113
|
45,324
|
49,444
|
50,694
|
53,009
|
60,907
|
64,004
|
65,389
|
68,873
|
64,139
|
65,845
|
65,845
|
69,477
|
89,183
|
90,498
|
123,298
|
|
利益剰余金
|
29,477
|
30,837
|
32,111
|
34,912
|
36,788
|
39,064
|
40,234
|
43,675
|
47,324
|
46,230
|
46,735
|
44,942
|
45,055
|
41,237
|
40,106
|
39,047
|
26,030
|
18,522
|
8,661
|
-5,578
|
-8,455
|
-11,348
|
-18,373
|
-20,812
|
-23,582
|
-26,251
|
-31,736
|
-26,370
|
-30,697
|
-34,046
|
-54,300
|
-56,400
|
-58,000
|
-73,100
|
|
株主資本
|
50,590
|
50,510
|
57,931
|
57,667
|
60,154
|
63,253
|
65,982
|
71,124
|
73,226
|
73,756
|
72,632
|
70,521
|
72,421
|
67,419
|
66,512
|
68,127
|
58,695
|
51,844
|
45,378
|
37,033
|
42,231
|
40,738
|
33,711
|
36,106
|
37,820
|
42,568
|
36,853
|
50,865
|
50,819
|
46,704
|
36,577
|
43,329
|
42,495
|
26,060
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|