Shineco Inc【SISI】 業績推移・財務諸表

(単位:千ドル) 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 17,947 22,009 28,669 23,743 23,674 23,154 27,728 29,351 - - - 37,612 42,087 40,645 32,371 23,130 24,358 25,848 16,342 18,230 16,620 15,477 15,165 24,200 16,400 15,400 600 875 1,187 565 395 243 731 192
現金 + 有価証券 17,947 22,009 28,669 23,743 23,674 23,154 27,728 29,351 - - - 37,612 42,087 40,645 32,371 23,130 24,358 25,848 16,342 18,230 16,620 15,477 15,165 24,200 16,400 15,400 600 875 1,187 565 395 243 731 192
売掛金 4,670 4,464 5,818 9,671 10,739 14,480 13,152 15,068 13,024 10,926 9,683 9,426 9,689 - - - 8,696 5,087 2,686 2,350 2,425 2,329 1,821 1,961 2,191 3,056 34 8,363 6,958 4,676 1,215 808 1,240 0
商品及び製品 6,822 4,608 4,041 1,914 1,821 2,346 2,287 2,502 2,375 2,386 2,215 1,988 2,618 1,699 1,799 3,843 3,015 2,363 1,323 20,355 21,013 21,063 18,718 18,056 18,184 18,993 324 2,118 1,988 1,446 1,588 2,431 1,696 204
流動資産合計 34,414 35,529 43,372 41,025 42,792 44,725 47,370 52,033 59,259 61,572 60,962 58,852 60,606 57,149 59,519 63,164 58,998 56,020 49,278 59,523 66,641 64,594 59,735 53,785 56,280 45,851 40,923 16,016 21,849 22,448 20,903 31,687 36,210 34,918
有形固定資産 4,961 11,035 10,867 10,313 10,271 10,320 10,380 11,670 11,105 11,238 10,667 9,951 9,949 9,676 9,489 9,709 6,215 6,058 2,253 2,370 2,384 2,311 1,375 1,265 1,168 1,311 1,213 6,414 6,408 6,224 6,279 6,320 5,049 73
投資有価証券 11,294 4,766 4,909 5,150 5,376 5,695 5,945 6,280 6,633 6,903 6,650 6,466 6,696 6,538 4,515 4,708 2,838 - - 637 659 609 617 611 611 596 - - - 25 - - - -
固定資産合計 22,205 21,518 21,346 22,745 22,808 23,559 23,906 26,850 23,264 23,756 22,777 22,295 22,466 21,746 19,568 20,041 14,743 11,570 12,040 8,737 8,111 7,280 4,090 3,634 2,779 21,877 22,545 81,830 80,603 79,239 63,275 62,126 59,587 50,583
総資産 56,619 57,048 64,719 63,771 65,601 68,284 71,276 78,884 82,523 85,329 83,739 81,147 83,072 78,896 79,088 83,205 73,742 67,590 61,318 68,261 74,752 71,874 63,826 57,420 59,060 67,729 63,469 97,846 102,453 101,688 84,179 93,813 95,797 85,502
買掛金 191 259 304 253 433 158 146 1,740 881 1,205 220 249 155 160 148 159 143 278 76 14 1 1 1 1 1 327 191 1,716 2,443 2,744 812 1,536 2,639 78
流動負債合計 - - - - - - - - 8,612 10,887 10,481 9,997 10,022 10,851 11,347 13,816 13,751 14,449 14,795 29,008 30,376 29,345 29,040 20,371 20,623 22,551 23,346 35,102 40,505 43,374 27,562 38,993 42,171 48,602
固定負債合計 - - - - - - - - 685 685 625 628 628 625 1,228 1,261 1,295 1,296 1,145 2,603 2,541 2,202 1,472 1,320 1,008 2,609 3,269 11,878 11,128 11,609 20,038 11,490 11,130 10,839
総負債 6,029 6,538 6,787 6,103 5,446 5,031 5,294 7,759 9,297 11,572 11,107 10,626 10,651 11,477 12,576 15,078 15,047 15,746 15,940 31,612 32,918 31,547 30,513 21,691 21,631 25,160 26,616 46,981 51,634 54,984 47,601 50,483 53,302 59,441
資本金及び資本剰余金 17,363 17,363 23,602 22,758 22,758 22,758 22,758 22,758 24,782 24,782 24,782 27,305 27,305 27,305 27,305 27,305 28,948 30,041 41,113 45,324 49,444 50,694 53,009 60,907 64,004 65,389 68,873 64,139 65,845 65,845 69,477 89,183 90,498 123,298
利益剰余金 29,477 30,837 32,111 34,912 36,788 39,064 40,234 43,675 47,324 46,230 46,735 44,942 45,055 41,237 40,106 39,047 26,030 18,522 8,661 -5,578 -8,455 -11,348 -18,373 -20,812 -23,582 -26,251 -31,736 -26,370 -30,697 -34,046 -54,300 -56,400 -58,000 -73,100
株主資本 50,590 50,510 57,931 57,667 60,154 63,253 65,982 71,124 73,226 73,756 72,632 70,521 72,421 67,419 66,512 68,127 58,695 51,844 45,378 37,033 42,231 40,738 33,711 36,106 37,820 42,568 36,853 50,865 50,819 46,704 36,577 43,329 42,495 26,060
運転資本 - - -