|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
13,257
|
11,550
|
10,360
|
18,247
|
14,882
|
12,394
|
11,268
|
11,485
|
7,943
|
5,155
|
10,613
|
6,915
|
6,944
|
3,460
|
539
|
409
|
8,835
|
6,793
|
5,447
|
4,164
|
3,192
|
2,926
|
1,787
|
8,224
|
18,125
|
27,050
|
25,351
|
23,471
|
22,175
|
17,183
|
14,273
|
10,863
|
7,747
|
4,779
|
6,245
|
12,626
|
9,328
|
6,219
|
3,340
|
5,762
|
4,557
|
4,814
|
3,598
|
6,500
|
4,320
|
6,250
|
4,140
|
|
現金 + 有価証券
|
13,257
|
11,550
|
10,360
|
18,247
|
14,882
|
12,394
|
11,268
|
11,485
|
7,943
|
5,155
|
10,613
|
6,915
|
6,944
|
3,460
|
539
|
409
|
8,835
|
6,793
|
5,447
|
4,164
|
3,192
|
2,926
|
1,787
|
8,224
|
18,125
|
27,050
|
25,351
|
23,471
|
22,175
|
17,183
|
14,273
|
10,863
|
7,747
|
4,779
|
6,245
|
12,626
|
9,328
|
6,219
|
3,340
|
5,762
|
4,557
|
4,814
|
3,598
|
6,500
|
4,320
|
6,250
|
4,140
|
|
売掛金
|
2,566
|
3,060
|
3,166
|
2,513
|
2,568
|
2,509
|
2,376
|
2,660
|
1,848
|
1,950
|
1,270
|
1,620
|
1,702
|
1,974
|
1,240
|
1,571
|
1,204
|
1,201
|
263
|
45
|
173
|
113
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
11,628
|
12,671
|
12,632
|
11,675
|
11,197
|
10,611
|
9,700
|
9,131
|
8,492
|
8,144
|
7,851
|
7,213
|
-
|
-
|
-
|
-
|
-
|
-
|
624
|
665
|
596
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
502
|
425
|
355
|
447
|
825
|
|
流動資産合計
|
29,463
|
28,745
|
27,790
|
33,682
|
30,111
|
26,826
|
24,515
|
24,097
|
18,988
|
15,780
|
20,109
|
15,987
|
10,263
|
7,197
|
3,210
|
3,590
|
11,542
|
10,956
|
7,017
|
5,572
|
5,083
|
4,865
|
4,063
|
10,990
|
20,844
|
29,587
|
27,590
|
25,760
|
23,209
|
18,146
|
15,028
|
11,989
|
9,228
|
6,048
|
7,209
|
14,291
|
11,100
|
7,912
|
5,532
|
7,514
|
5,861
|
6,332
|
4,771
|
7,617
|
5,548
|
7,394
|
5,650
|
|
有形固定資産
|
3,624
|
3,949
|
4,048
|
3,515
|
3,286
|
3,009
|
2,668
|
2,472
|
2,333
|
2,090
|
1,816
|
889
|
1,019
|
1,102
|
1,446
|
1,332
|
1,212
|
150
|
124
|
97
|
87
|
207
|
190
|
194
|
232
|
287
|
471
|
629
|
1,028
|
3,814
|
4,025
|
4,186
|
5,085
|
5,493
|
5,691
|
5,772
|
5,651
|
5,502
|
4,826
|
5,064
|
4,815
|
1,048
|
922
|
575
|
499
|
507
|
476
|
|
総資産
|
43,848
|
43,330
|
42,349
|
47,583
|
43,658
|
39,971
|
37,193
|
36,454
|
31,081
|
27,505
|
31,435
|
26,261
|
26,081
|
22,650
|
14,641
|
14,817
|
22,607
|
14,397
|
11,515
|
10,257
|
11,277
|
10,598
|
9,147
|
15,363
|
24,585
|
32,633
|
30,447
|
28,685
|
26,416
|
24,868
|
21,840
|
18,883
|
17,494
|
14,563
|
15,773
|
22,651
|
19,098
|
15,512
|
15,365
|
17,561
|
15,296
|
11,303
|
9,413
|
11,449
|
9,195
|
11,364
|
9,506
|
|
買掛金
|
2,275
|
2,584
|
1,326
|
778
|
1,217
|
831
|
912
|
643
|
982
|
1,960
|
693
|
658
|
587
|
1,358
|
1,732
|
2,025
|
910
|
703
|
301
|
254
|
295
|
166
|
191
|
173
|
96
|
157
|
194
|
397
|
154
|
169
|
217
|
490
|
372
|
289
|
434
|
486
|
502
|
481
|
636
|
448
|
331
|
153
|
299
|
438
|
183
|
203
|
382
|
|
一年内返済予定の長期借入金
|
16,132
|
18,900
|
18,984
|
19,070
|
19,157
|
19,766
|
19,973
|
16,957
|
14,785
|
10,681
|
8,432
|
7,012
|
5,482
|
3,967
|
605
|
2,095
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
-
|
-
|
-
|
109
|
1
|
28
|
59
|
-
|
-
|
-
|
-
|
160
|
117
|
94
|
72
|
46
|
233
|
241
|
134
|
32
|
131
|
109
|
59
|
7
|
|
流動負債合計
|
22,371
|
23,850
|
23,963
|
22,994
|
23,491
|
23,790
|
23,999
|
21,021
|
18,970
|
16,129
|
13,018
|
10,853
|
8,905
|
7,560
|
8,271
|
7,948
|
10,417
|
5,456
|
2,380
|
2,872
|
2,172
|
2,053
|
2,066
|
2,363
|
3,466
|
3,359
|
2,879
|
3,205
|
3,196
|
3,153
|
2,214
|
2,669
|
2,977
|
2,872
|
8,078
|
5,126
|
3,926
|
3,778
|
2,906
|
4,088
|
3,021
|
2,080
|
1,982
|
2,211
|
2,158
|
4,347
|
3,733
|
|
長期借入金
|
-
|
1,216
|
3,718
|
3,061
|
3,110
|
2,779
|
0
|
-
|
-
|
469
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
12
|
10
|
241
|
158
|
287
|
513
|
482
|
450
|
-
|
-
|
393
|
393
|
368
|
33
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,888
|
9,991
|
8,607
|
9,199
|
8,832
|
11,298
|
6,307
|
3,116
|
3,487
|
4,837
|
4,570
|
3,945
|
4,155
|
5,389
|
5,097
|
4,643
|
5,087
|
4,937
|
5,628
|
4,112
|
4,432
|
5,445
|
5,148
|
10,069
|
6,706
|
5,286
|
4,823
|
6,593
|
7,635
|
6,450
|
5,722
|
5,519
|
5,357
|
5,207
|
7,296
|
6,577
|
|
利益剰余金
|
-144,636
|
-157,875
|
-162,807
|
-172,505
|
-177,886
|
-183,940
|
-194,072
|
-196,537
|
-199,925
|
-204,989
|
-209,327
|
-213,135
|
-215,285
|
-217,391
|
-220,629
|
-224,028
|
-226,340
|
-229,587
|
-229,281
|
-230,910
|
-231,641
|
-233,086
|
-234,078
|
-232,909
|
-236,937
|
-239,375
|
-241,107
|
-243,740
|
-245,900
|
-248,300
|
-249,900
|
-253,300
|
-255,800
|
-258,500
|
-262,500
|
-262,700
|
-265,200
|
-268,400
|
-270,700
|
-271,600
|
-273,800
|
-280,000
|
-281,700
|
-284,000
|
-286,000
|
-289,887
|
-292,102
|
|
株主資本
|
20,462
|
14,862
|
11,957
|
6,907
|
3,181
|
8,161
|
-1,717
|
14,232
|
10,933
|
9,753
|
17,325
|
14,373
|
16,090
|
14,043
|
5,442
|
5,986
|
11,309
|
8,090
|
8,399
|
6,770
|
6,440
|
6,028
|
5,202
|
11,208
|
19,196
|
27,536
|
25,804
|
23,598
|
21,479
|
19,240
|
17,728
|
14,451
|
12,049
|
9,415
|
5,704
|
15,945
|
13,812
|
10,689
|
8,772
|
9,926
|
8,846
|
5,581
|
3,894
|
6,092
|
3,988
|
4,068
|
2,929
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|