Sientra, Inc.【SIEN】 業績推移・財務諸表

(単位:千ドル) 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 19,816 96,729 93,586 89,659 148,939 112,801 93,493 86,159 79,282 67,212 58,757 55,495 37,641 26,588 16,059 112,619 103,008 86,899 61,955 146,088 120,915 87,608 112,062 71,799 63,483 55,000 80,372 82,417 66,127 51,800 38,900 24,990 18,975 26,071 19,356 18,637 15,026
現金 + 有価証券 19,816 96,729 93,586 89,659 148,939 112,801 93,493 86,159 79,282 67,212 58,757 55,495 37,641 26,588 16,059 112,619 103,008 86,899 61,955 146,088 120,915 87,608 112,062 71,799 63,483 55,000 80,372 82,417 66,127 51,800 38,900 24,990 18,975 26,071 19,356 18,637 15,026
売掛金 4,317 5,198 5,647 6,936 3,647 4,249 2,713 2,403 2,812 3,082 2,734 3,007 4,678 6,569 12,072 16,330 18,956 22,527 24,767 23,887 24,791 27,548 25,425 24,435 23,637 23,503 25,438 21,319 26,453 33,105 39,265 36,298 34,360 36,892 35,546 31,819 29,610
商品及び製品 19,247 20,174 19,568 19,814 20,670 20,602 20,160 18,906 19,048 18,484 17,199 16,401 23,069 20,896 21,829 22,487 22,909 24,085 27,242 29,864 30,374 39,612 42,118 45,831 48,467 48,648 50,556 45,306 51,529 52,914 54,224 52,801 51,640 42,692 40,641 39,408 39,268
流動資産合計 47,162 123,883 120,693 118,836 174,852 139,125 118,146 109,426 111,853 100,005 81,119 78,401 69,537 55,565 52,334 157,952 148,355 136,123 117,375 203,856 179,224 157,257 181,869 144,563 137,700 129,272 159,169 151,538 146,776 140,774 134,937 117,967 108,536 107,749 96,932 91,908 86,508
有形固定資産 449 555 786 985 1,205 1,404 1,796 1,995 2,076 2,986 3,071 3,788 4,360 4,763 4,934 2,247 2,440 2,536 3,146 3,686 3,980 12,314 12,344 12,617 12,742 13,106 13,388 13,846 14,886 13,998 13,085 12,839 14,059 14,941 14,658 13,984 13,289
固定資産合計 15,113 15,195 15,411 15,577 15,776 1,680 9,298 9,283 9,166 14,278 14,934 15,224 37,107 36,648 36,383 33,108 32,725 32,236 54,250 42,089 40,658 47,147 40,977 40,613 40,104 39,706 39,244 38,994 39,882 59,130 56,929 57,213 57,397 57,672 56,112 54,091 53,425
総資産 62,275 139,078 136,104 134,413 190,628 140,805 127,444 118,709 121,019 114,283 96,053 93,625 106,644 92,213 88,717 191,060 181,080 168,359 171,625 245,945 219,882 204,404 222,846 185,176 177,804 168,978 198,413 190,532 186,658 199,904 191,866 175,180 165,933 165,421 153,044 145,999 139,933
買掛金 2,589 2,589 1,795 2,067 2,905 4,069 3,424 3,412 3,201 3,555 2,684 2,256 3,990 5,811 10,487 11,637 11,510 13,184 15,109 14,600 8,738 9,352 5,835 3,808 4,071 6,504 3,845 6,369 6,300 7,402 9,112 7,297 7,352 6,818 5,480 4,795 5,284
一年内返済予定の長期借入金 1,487 3,757 6,074 8,441 25,138 - - - - - - 5,000 - 24,639 5,256 6,663 3,356 6,866 12,998 18,144 7,352 6,508 25,000 - 928 4,670 5,820 6,652 - 2,237 5,189 8,607 - - - - 58,810
流動負債合計 15,927 20,732 22,610 25,397 42,653 20,516 17,343 17,786 27,808 27,521 17,940 33,472 24,231 50,347 43,109 51,544 53,535 64,141 77,431 87,623 64,080 70,470 81,171 50,727 57,247 70,660 69,576 72,085 71,677 80,018 84,650 84,386 81,201 90,351 88,494 88,478 152,092
長期借入金 23,817 21,671 19,481 17,245 - - - - - - - - 24,747 - 22,735 28,032 31,361 27,883 24,416 20,938 38,117 38,248 55,918 63,339 63,330 60,500 60,540 60,577 61,483 62,434 65,565 63,072 70,064 55,406 56,583 57,796 -
固定負債合計 24,802 22,707 20,658 18,579 1,483 1,418 1,974 2,031 2,141 3,145 3,847 4,315 38,806 14,243 35,765 36,602 39,568 37,340 51,964 43,149 59,535 52,052 86,808 112,360 102,473 98,875 141,778 149,323 74,219 79,029 82,130 82,125 89,063 75,479 75,033 76,153 19,886
総負債 40,729 43,439 43,268 43,976 44,136 21,934 19,317 19,817 29,949 30,666 21,787 37,787 63,037 64,590 78,874 88,146 93,103 101,481 129,395 130,772 123,615 122,522 167,979 163,087 159,720 169,535 211,354 221,408 145,896 159,047 166,780 166,511 170,264 165,830 163,527 164,631 171,978
資本金及び資本剰余金 3 150 150 150 180 180 181 181 186 186 190 193 193 194 197 284 286 286 292 493 495 495 500 503 504 506 574 579 581 62 625 627 630 107 112 113 114
利益剰余金 -130,849 -134,046 -137,430 -140,422 -147,026 -175,276 -187,213 -197,406 -207,370 -215,442 -226,864 -247,254 -261,634 -279,470 -298,893 -316,921 -337,466 -362,097 -388,581 -426,235 -448,668 -468,915 -497,527 -531,804 -537,625 -558,862 -613,552 -633,686 -605,276 -621,344 -639,385 -657,689 -672,670 -694,651 -707,543 -717,020 -731,793
株主資本 -128,910 95,639 92,836 90,437 146,492 118,871 108,127 98,892 91,070 83,617 74,266 55,838 43,607 27,623 9,843 102,914 87,977 66,878 42,230 115,173 96,267 81,882 54,867 22,089 18,084 -557 -12,941 -30,876 40,762 40,857 25,086 8,669 -4,331 -409 -10,483 -18,632 -32,045
有利子負債合計 25,304 25,428 25,555 25,686 25,138 - - - - - - 5,000 24,747 24,639 27,991 34,695 34,717 34,749 37,414 39,082 45,469 44,756 80,918 63,339 64,258 65,170 66,360 67,229 61,483 64,671 70,754 71,679 70,064 55,406 56,583 57,796 58,810
純有利子負債 5,488 -71,301 -68,031 -63,973 -123,801 - - - - - - -50,495 -12,894 -1,949 11,932 -77,924 -68,291 -52,150 -24,541 -107,006 -75,446 -42,852 -31,144 -8,460 775 10,170 -14,012 -15,188 -4,644 12,871 31,854 46,689 51,089 29,335 37,227 39,159 43,784
DEレシオ(%) -19.63 26.59 27.53 28.4 17.16 - - - - - - 8.95 56.75 89.2 284.37 33.71 39.46 51.96 88.6 33.93 47.23 54.66 147.48 286.74 355.33 -11700.18 -512.79 -217.74 150.83 158.29 282.05 826.84 -1617.73 -13546.7 -539.76 -310.2 -183.52
運転資本