SI-BONE, Inc.【SIBN】 バランスシート

機能の使い方
(単位:千ドル) 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 14,004 25,120 12,561 11,496 12,614 10,435 67,568 66,169 55,996 53,581 37,364 48,125 59,863 63,419 27,329 24,319 26,299 20,717 22,969 110,815 53,492 33,271 32,040 25,577 30,225 34,948 41,187 34,150 26,487 42,240
現金 + 有価証券 14,004 25,120 12,561 11,496 12,614 10,435 67,568 66,169 55,996 53,581 37,364 48,125 59,863 63,419 27,329 24,319 26,299 20,717 22,969 110,815 53,492 33,271 32,040 25,577 30,225 34,948 41,187 34,150 26,487 42,240
売掛金 7,092 8,486 8,411 9,404 9,918 11,720 9,361 10,260 11,417 13,611 13,088 11,894 12,617 14,246 12,682 15,118 16,453 20,674 22,600 20,422 19,988 21,953 22,109 24,796 24,909 27,459 26,705 24,371 26,534 29,915
商品及び製品 3,028 3,343 3,516 4,436 4,953 5,452 5,726 4,969 5,071 5,633 7,408 8,151 10,246 11,498 14,705 16,484 16,852 17,282 17,790 20,547 22,335 20,249 21,049 23,233 25,518 27,074 30,379 34,245 35,727 33,897
流動資産合計 24,861 136,042 129,397 119,018 112,713 111,462 161,964 154,529 149,522 218,241 208,110 199,112 185,648 175,866 161,261 148,341 139,180 137,611 128,401 212,534 211,019 211,394 203,627 202,333 203,699 207,779 204,202 207,449 210,784 216,115
有形固定資産 2,048 2,154 2,336 2,532 3,025 3,954 4,269 4,407 4,479 4,527 7,285 7,868 7,913 8,992 10,276 12,810 14,449 15,564 16,629 17,579 16,487 16,000 17,348 19,108 20,748 20,374 21,074 21,701 21,928 21,298
投資有価証券 - - - 5,262 5,273 1,278 1,274 - - - - - - - - - - - - - - - - - - - - - - -
総資産 28,395 138,521 132,054 127,122 121,316 117,009 167,819 159,248 154,315 223,142 215,761 207,332 193,966 190,506 176,849 166,147 158,265 157,552 149,076 233,825 230,878 230,425 223,713 223,843 226,998 230,437 227,280 230,921 234,273 238,555
買掛金 1,790 2,146 2,811 2,450 2,623 2,811 2,577 2,455 3,102 3,271 5,183 3,918 4,139 3,198 4,998 5,141 4,613 6,279 5,331 6,157 4,420 4,588 7,661 7,180 7,318 6,488 7,705 7,495 7,724 4,631
一年内返済予定の長期借入金 - - - - - 4,358 8,731 - - - - - - - - - 1,458 - - - - - - - - - - - - -
流動負債合計 8,942 9,006 9,908 9,919 12,834 18,774 20,592 11,727 11,821 13,470 13,708 12,624 14,564 16,890 15,453 16,672 18,564 21,178 16,628 18,202 19,372 23,456 20,861 22,060 24,684 27,132 23,952 24,750 26,442 25,279
長期借入金 38,899 38,963 39,028 39,093 39,158 34,865 30,557 39,264 39,368 39,455 39,543 39,630 34,922 34,973 35,024 35,075 33,667 35,171 35,938 35,980 36,022 36,065 36,107 36,149 36,192 35,452 35,481 35,510 35,540 35,569
総負債 49,276 48,329 49,299 49,375 52,355 54,001 51,549 51,380 52,284 53,779 54,094 53,134 50,348 56,086 54,411 55,314 55,437 59,250 55,117 56,418 57,278 61,050 58,176 59,110 62,024 63,473 60,016 60,578 62,147 61,023
利益剰余金 -151,900 -157,200 -166,522 -175,176 -186,482 -195,580 -208,352 -220,824 -230,298 -239,300 -251,519 -265,500 -281,372 -295,849 -313,259 -331,772 -345,930 -357,105 -368,230 -379,436 -389,458 -400,441 -411,345 -420,284 -426,859 -431,354 -437,896 -444,048 -448,614 -450,258
株主資本 -139,429 90,192 82,755 77,747 68,961 63,008 116,270 107,868 102,031 169,363 161,667 154,198 143,618 134,420 122,438 110,833 102,828 98,302 93,959 177,407 173,600 169,375 165,537 164,733 164,974 166,964 167,264 170,343 172,126 177,532
運転資本 48,045 49,379 51,121 54,537 59,181