|
(単位:千ドル)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
14,004
|
25,120
|
12,561
|
11,496
|
12,614
|
10,435
|
67,568
|
66,169
|
55,996
|
53,581
|
37,364
|
48,125
|
59,863
|
63,419
|
27,329
|
24,319
|
26,299
|
20,717
|
22,969
|
110,815
|
53,492
|
33,271
|
32,040
|
25,577
|
30,225
|
34,948
|
41,187
|
34,150
|
26,487
|
42,240
|
|
現金 + 有価証券
|
14,004
|
25,120
|
12,561
|
11,496
|
12,614
|
10,435
|
67,568
|
66,169
|
55,996
|
53,581
|
37,364
|
48,125
|
59,863
|
63,419
|
27,329
|
24,319
|
26,299
|
20,717
|
22,969
|
110,815
|
53,492
|
33,271
|
32,040
|
25,577
|
30,225
|
34,948
|
41,187
|
34,150
|
26,487
|
42,240
|
|
売掛金
|
7,092
|
8,486
|
8,411
|
9,404
|
9,918
|
11,720
|
9,361
|
10,260
|
11,417
|
13,611
|
13,088
|
11,894
|
12,617
|
14,246
|
12,682
|
15,118
|
16,453
|
20,674
|
22,600
|
20,422
|
19,988
|
21,953
|
22,109
|
24,796
|
24,909
|
27,459
|
26,705
|
24,371
|
26,534
|
29,915
|
|
商品及び製品
|
3,028
|
3,343
|
3,516
|
4,436
|
4,953
|
5,452
|
5,726
|
4,969
|
5,071
|
5,633
|
7,408
|
8,151
|
10,246
|
11,498
|
14,705
|
16,484
|
16,852
|
17,282
|
17,790
|
20,547
|
22,335
|
20,249
|
21,049
|
23,233
|
25,518
|
27,074
|
30,379
|
34,245
|
35,727
|
33,897
|
|
流動資産合計
|
24,861
|
136,042
|
129,397
|
119,018
|
112,713
|
111,462
|
161,964
|
154,529
|
149,522
|
218,241
|
208,110
|
199,112
|
185,648
|
175,866
|
161,261
|
148,341
|
139,180
|
137,611
|
128,401
|
212,534
|
211,019
|
211,394
|
203,627
|
202,333
|
203,699
|
207,779
|
204,202
|
207,449
|
210,784
|
216,115
|
|
有形固定資産
|
2,048
|
2,154
|
2,336
|
2,532
|
3,025
|
3,954
|
4,269
|
4,407
|
4,479
|
4,527
|
7,285
|
7,868
|
7,913
|
8,992
|
10,276
|
12,810
|
14,449
|
15,564
|
16,629
|
17,579
|
16,487
|
16,000
|
17,348
|
19,108
|
20,748
|
20,374
|
21,074
|
21,701
|
21,928
|
21,298
|
|
投資有価証券
|
-
|
-
|
-
|
5,262
|
5,273
|
1,278
|
1,274
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
28,395
|
138,521
|
132,054
|
127,122
|
121,316
|
117,009
|
167,819
|
159,248
|
154,315
|
223,142
|
215,761
|
207,332
|
193,966
|
190,506
|
176,849
|
166,147
|
158,265
|
157,552
|
149,076
|
233,825
|
230,878
|
230,425
|
223,713
|
223,843
|
226,998
|
230,437
|
227,280
|
230,921
|
234,273
|
238,555
|
|
買掛金
|
1,790
|
2,146
|
2,811
|
2,450
|
2,623
|
2,811
|
2,577
|
2,455
|
3,102
|
3,271
|
5,183
|
3,918
|
4,139
|
3,198
|
4,998
|
5,141
|
4,613
|
6,279
|
5,331
|
6,157
|
4,420
|
4,588
|
7,661
|
7,180
|
7,318
|
6,488
|
7,705
|
7,495
|
7,724
|
4,631
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
4,358
|
8,731
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,458
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
8,942
|
9,006
|
9,908
|
9,919
|
12,834
|
18,774
|
20,592
|
11,727
|
11,821
|
13,470
|
13,708
|
12,624
|
14,564
|
16,890
|
15,453
|
16,672
|
18,564
|
21,178
|
16,628
|
18,202
|
19,372
|
23,456
|
20,861
|
22,060
|
24,684
|
27,132
|
23,952
|
24,750
|
26,442
|
25,279
|
|
長期借入金
|
38,899
|
38,963
|
39,028
|
39,093
|
39,158
|
34,865
|
30,557
|
39,264
|
39,368
|
39,455
|
39,543
|
39,630
|
34,922
|
34,973
|
35,024
|
35,075
|
33,667
|
35,171
|
35,938
|
35,980
|
36,022
|
36,065
|
36,107
|
36,149
|
36,192
|
35,452
|
35,481
|
35,510
|
35,540
|
35,569
|
|
総負債
|
49,276
|
48,329
|
49,299
|
49,375
|
52,355
|
54,001
|
51,549
|
51,380
|
52,284
|
53,779
|
54,094
|
53,134
|
50,348
|
56,086
|
54,411
|
55,314
|
55,437
|
59,250
|
55,117
|
56,418
|
57,278
|
61,050
|
58,176
|
59,110
|
62,024
|
63,473
|
60,016
|
60,578
|
62,147
|
61,023
|
|
利益剰余金
|
-151,900
|
-157,200
|
-166,522
|
-175,176
|
-186,482
|
-195,580
|
-208,352
|
-220,824
|
-230,298
|
-239,300
|
-251,519
|
-265,500
|
-281,372
|
-295,849
|
-313,259
|
-331,772
|
-345,930
|
-357,105
|
-368,230
|
-379,436
|
-389,458
|
-400,441
|
-411,345
|
-420,284
|
-426,859
|
-431,354
|
-437,896
|
-444,048
|
-448,614
|
-450,258
|
|
株主資本
|
-139,429
|
90,192
|
82,755
|
77,747
|
68,961
|
63,008
|
116,270
|
107,868
|
102,031
|
169,363
|
161,667
|
154,198
|
143,618
|
134,420
|
122,438
|
110,833
|
102,828
|
98,302
|
93,959
|
177,407
|
173,600
|
169,375
|
165,537
|
164,733
|
164,974
|
166,964
|
167,264
|
170,343
|
172,126
|
177,532
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,045
|
49,379
|
51,121
|
54,537
|
59,181
|