The Shyft Group, Inc.【SHYF】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 99,364 120,303 111,210 118,812 114,419 112,857 124,489 96,136 120,874 126,074 126,454 127,959 115,795 144,239 118,771 128,372 144,824 136,572 140,647 133,726 162,537 148,664 145,850 167,075 169,739 189,215 181,068 173,038 183,981 226,183 232,961 233,963 247,936 288,951 179,960 176,948 123,970 203,473 171,582 197,888 243,982 272,622 277,300 206,883 232,195 286,075 302,011 243,439 225,101 201,325 202,333 197,889 192,780 194,075 201,432 204,599
売上成長率(%) - - - - -18.7 -14.4 -3.6 -0.5 3.4
売上原価 84,905 99,857 96,729 101,453 95,072 98,346 110,584 89,789 105,248 109,943 111,494 115,214 101,133 124,077 102,454 114,332 127,263 123,755 135,263 117,906 141,730 130,571 127,907 150,531 150,232 160,564 156,328 150,880 157,612 199,965 209,150 209,387 - - - - 99,965 152,723 136,361 157,902 192,076 216,564 225,985 180,952 190,077 231,979 243,723 200,515 182,347 164,557 174,421 163,827 152,193 154,468 158,498 164,297
売上総利益 12,728 20,446 14,481 13,744 18,745 12,968 13,152 6,347 15,626 16,131 14,960 12,745 14,662 20,162 15,510 13,705 17,442 12,808 5,329 15,820 20,807 18,010 17,890 16,394 19,501 28,651 24,689 22,158 26,369 26,193 23,534 24,527 26,871 42,176 37,419 36,301 24,005 50,750 35,221 39,986 51,906 56,058 51,315 25,931 42,118 54,096 58,288 42,924 42,754 36,768 27,912 34,062 40,587 39,607 42,934 40,302
売上総利益率(%) 17.2 21.1 20.4 21.3 19.7
研究開発費 2,758 3,274 3,459 3,775 3,217 2,909 2,971 2,801 2,897 2,726 2,487 2,859 2,740 2,957 3,120 3,641 1,164 454 1,473 1,224 1,807 1,377 2,364 2,142 1,524 1,598 1,258 1,389 1,817 2,117 2,009 2,374 2,265 1,869 -1,643 1,541 1,130 824 865 782 940 2,582 4,237 4,927 7,563 7,051 5,783 6,949 5,890 5,225 7,121 3,719 4,506 4,200 3,894 3,887
販売管理費 12,563 11,896 9,996 11,596 11,559 10,234 12,319 10,374 11,661 11,593 11,868 13,428 11,891 12,663 13,222 13,602 13,241 12,359 13,493 13,566 14,397 13,820 14,390 14,602 16,503 17,057 17,337 17,873 19,040 17,251 19,218 20,501 21,023 26,673 -3,725 21,400 24,610 23,525 23,534 24,537 28,740 25,368 28,027 26,552 26,860 25,033 29,155 32,289 30,270 27,419 28,442 32,273 32,353 30,078 42,060 34,666
営業費用 16,371 15,170 13,455 17,164 14,859 13,243 15,933 13,175 14,558 14,319 19,209 16,287 14,631 15,895 17,416 18,063 15,097 13,266 15,337 15,129 16,431 15,418 16,925 17,236 18,346 18,887 18,595 19,282 21,654 19,844 21,364 22,938 23,353 28,673 19,123 22,941 25,740 24,349 24,399 25,319 29,680 27,950 32,264 31,479 34,423 32,084 34,938 39,238 36,160 32,644 35,563 35,992 36,859 34,278 45,954 38,553
営業利益 -3,643 5,276 1,026 -3,420 3,886 -275 -2,781 -6,828 1,068 1,812 -4,249 -3,542 31 4,267 -1,907 -4,358 2,345 -458 -10,008 691 4,376 2,592 965 -842 1,155 9,764 6,094 2,876 4,715 6,349 2,170 1,589 3,518 13,503 29,004 13,360 -1,735 26,401 10,822 14,667 22,226 28,108 19,051 -5,548 7,695 22,012 23,350 3,686 6,594 4,124 -7,651 -1,930 3,728 5,329 -3,020 1,749
営業利益率 (%) -1.0 1.9 2.7 -1.5 0.9
経常(税引前)利益 - - - - - - - - - - - - - - - - - - - 636 4,383 2,631 1,052 -1,016 1,216 9,734 6,091 4,146 5,277 6,280 1,566 1,550 4,352 13,839 27,403 12,119 -1,680 26,628 11,089 15,020 22,505 27,909 19,046 -5,737 6,744 21,056 21,863 2,108 5,241 2,567 -9,220 -3,886 2,055 3,075 -3,473 -782
経常(税引前)利益率(%) - - - - - - - - - - - - - - - - - - - 0.5 2.7 1.8 0.7 -0.6 0.7 5.1 3.4 2.4 2.9 2.8 0.7 0.7 1.8 4.8 15.2 6.8 -1.4 13.1 6.5 7.6 9.2 10.2 6.9 -2.8 2.9 7.4 7.2 0.9 2.3 1.3 -4.6 -2.0 1.1 1.6 -1.7 -0.4
法人税等合計 -1,429 1,918 462 -1,289 1,503 149 -262 -2,498 405 1,343 -1,131 -1,367 -179 1,009 -1,566 -1,426 1,088 5,234 -16 93 9 -113 111 83 92 -3,736 3,651 -48 1,537 1,037 -266 13 1,063 3,424 5,856 377 -546 7,253 2,783 3,490 5,552 6,910 -1,446 -1,885 1,461 3,770 4,022 430 556 -1,951 -4,803 783 -109 -48 -60 654
実効税率(%) - - - - - - - - - - - - - - - - - - - -20.1 -5.3 -1.6 1.7 -83.6
純利益 -2,220 3,198 693 -2,015 2,351 -327 -2,466 -4,254 691 563 -2,968 -2,140 247 3,199 -133 -2,880 1,177 -5,818 -9,450 543 4,379 2,745 942 -1,098 1,124 13,470 2,440 4,194 3,740 5,243 1,833 1,537 3,504 10,415 -27,669 7,878 -1,291 18,777 7,802 11,611 16,953 20,999 20,592 -3,852 5,283 17,286 17,841 1,710 4,685 4,518 -4,417 -4,669 2,164 3,123 -3,413 -1,436
純利益率(%) -2.4 1.1 1.6 -1.7 -0.7
一株あたり利益 -0.07 0.1 - - 0.07 -0.01 -0.07 - 0.02 0.02 -0.09 - 0.01 0.09 0 - 0.03 -0.17 -0.28 0.02 0.13 0.08 0.03 -0.03 0.03 0.38 0.07 0.12 0.11 0.15 0.05 0.04 0.1 0.29 -0.79 0.22 -0.04 0.53 0.21 0.33 0.45 0.59 0.58 -0.11 0.15 0.49 0.51 0.05 0.13 0.13 -0.12 -0.14 0.06 0.09 -0.1 -0.04
希薄化後一株あたり利益 -0.07 0.1 - - 0.07 -0.01 -0.07 - 0.02 0.02 -0.09 - 0.01 0.09 0 - 0.03 -0.17 -0.28 0.02 0.13 0.08 0.03 -0.03 0.03 0.38 0.07 0.12 0.11 0.15 0.05 0.04 0.1 0.29 -0.78 0.22 -0.04 0.52 0.21 0.32 0.44 0.58 0.57 -0.11 0.15 0.49 0.5 0.05 0.13 0.13 -0.12 -0.14 0.06 0.09 -0.1 -0.04
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -50 -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - - 0.05 - - - - 0.03 - 0.25 0.03 0.03 -0.2 0.05 0.05 0.05 0.05 0.05 0.05 0.05 - 0.05 0.05 0.05 0.05 0.05
EBITDA - 2,505 8,503 10,607 2,744 7,251
EBITDAマージン(%) - 1.3 4.4 5.5 1.4 3.5