|
(単位:千ドル)
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
7,716
|
7,570
|
8,433
|
8,449
|
8,199
|
8,440
|
8,371
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.5
|
8.3
|
0.1
|
-0.9
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
4,055
|
4,161
|
4,791
|
4,758
|
4,917
|
5,029
|
4,926
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
3,661
|
3,409
|
3,642
|
3,691
|
3,282
|
3,411
|
3,445
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
43.2
|
43.7
|
40.0
|
40.4
|
41.2
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
1,673
|
2,065
|
2,355
|
2,572
|
2,526
|
2,478
|
2,257
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
4,366
|
6,145
|
6,766
|
7,605
|
8,481
|
8,081
|
10,964
|
|
営業費用
|
-
|
-
|
-
|
-
|
1,399
|
6,072
|
8,210
|
9,121
|
10,177
|
11,007
|
10,559
|
22,901
|
|
営業利益
|
-201
|
-76
|
-100
|
-188
|
-1,400
|
-2,411
|
-4,801
|
-5,479
|
-6,486
|
-7,725
|
-7,148
|
-19,456
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
|
|
-65.0
|
-76.8
|
-94.2
|
-84.7
|
-232.4
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
2,552
|
-4,037
|
-4,675
|
-4,547
|
-7,385
|
-6,761
|
-19,174
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
33.1
|
-53.3
|
-55.4
|
-53.8
|
-90.1
|
-80.1
|
-229.1
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
3
|
18
|
20
|
19
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0
|
-0.1
|
-0.2
|
-0.3
|
-0.1
|
|
純利益
|
346
|
54
|
-61
|
1,028
|
-12,313
|
2,552
|
-4,037
|
-4,674
|
-4,550
|
-7,403
|
-6,781
|
-19,193
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
-55.4
|
-53.9
|
-90.3
|
-80.3
|
-229.3
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
0.07
|
-0.08
|
-0.09
|
-0.09
|
-0.14
|
-0.99
|
-2.75
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
0.07
|
-0.08
|
-0.09
|
-0.09
|
-0.14
|
-0.99
|
-2.75
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-7,283
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-88.8
|
-
|
-
|