Steven Madden, Ltd.【SHOO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 165,755 209,152 313,887 279,755 265,970 288,692 356,883 315,527 278,916 297,634 394,791 342,882 304,624 295,715 391,992 342,620 323,945 323,582 413,462 329,357 325,402 408,384 336,408 366,387 374,148 441,193 364,370 389,014 395,753 458,482 410,360 410,940 444,974 497,308 419,625 359,168 142,812 346,867 352,967 361,025 397,894 528,742 587,377 559,734 534,989 556,643 459,930 463,834 445,302 552,732 519,714 552,381 523,553 624,675 578,820 553,534 559,000 667,875 762,437
売上成長率(%) - - - - - 11.4 0.2 6.8 6.9 31.7
売上原価 96,623 125,057 204,434 180,487 169,877 184,438 225,668 191,387 176,318 187,056 255,088 213,384 196,276 188,655 255,895 225,125 212,567 207,436 264,691 213,155 204,357 253,876 206,180 233,669 234,751 275,302 224,634 248,281 247,979 283,265 258,046 253,943 279,629 306,277 261,291 225,704 86,924 206,990 217,655 221,921 227,839 308,744 340,141 331,836 317,224 327,167 271,946 268,742 255,432 320,107 304,887 327,566 306,424 365,131 346,874 327,267 332,973 390,500 433,900
売上総利益 69,132 84,095 109,453 99,268 96,093 104,254 131,215 346,249 102,598 110,578 139,703 129,498 108,348 107,060 136,097 117,495 111,378 116,146 148,771 116,202 121,045 154,508 130,228 132,718 139,397 165,891 139,736 140,733 147,774 175,217 152,314 156,997 165,345 191,031 158,334 133,464 55,888 139,877 135,312 139,104 170,055 219,998 238,340 227,898 217,765 229,476 198,697 195,092 189,870 232,625 214,827 224,815 217,129 259,544 235,444 226,267 226,027 277,375 319,800
売上総利益率(%) 40.7 40.9 40.4 41.5 41.9
営業費用 46,244 51,339 64,594 64,716 65,207 66,702 73,573 78,207 70,525 68,666 76,543 79,489 75,526 69,935 81,867 87,753 82,404 82,456 89,130 88,493 87,981 96,100 92,117 105,865 99,666 105,194 110,491 107,835 108,434 110,007 121,797 113,564 119,809 125,147 146,633 150,194 79,590 109,865 75,329 110,448 121,860 131,580 - 130,002 152,526 150,724 - 148,581 145,830 149,887 - - - - - - - - -
営業利益 27,455 37,188 50,508 38,619 35,359 37,494 56,373 49,750 36,439 45,611 68,097 53,622 35,993 40,312 59,333 32,004 29,847 36,817 66,284 29,880 35,890 63,766 39,640 30,780 41,897 65,443 31,666 36,557 41,584 70,204 25,037 44,660 44,633 68,041 19,480 -26,248 -23,702 -2,998 21,343 28,044 47,718 88,418 79,417 97,896 65,239 78,752 39,757 46,511 44,040 82,738 39,933 56,746 46,870 74,578 46,745 53,499 -40,258 31,358 36,172
営業利益率 (%) 8.1 9.7 -7.2 4.7 4.7
経常(税引前)利益 28,972 38,844 52,240 38,736 35,829 39,157 58,511 50,690 37,352 46,603 69,405 55,592 37,026 41,365 60,465 32,537 30,343 37,487 65,389 29,704 36,436 64,513 40,347 31,464 42,605 66,007 32,253 37,154 42,617 71,076 26,493 45,852 45,895 69,002 20,477 -25,202 -23,345 -2,910 21,472 28,007 46,941 88,216 78,904 97,953 63,948 80,092 40,327 48,531 45,996 84,660 41,427 58,301 48,224 75,978 47,974 54,328 -34,801 26,411 31,742
経常(税引前)利益率(%) 17.5 18.6 16.6 13.8 13.5 13.6 16.4 16.1 13.4 15.7 17.6 16.2 12.2 14.0 15.4 9.5 9.4 11.6 15.8 9.0 11.2 15.8 12.0 8.6 11.4 15.0 8.9 9.6 10.8 15.5 6.5 11.2 10.3 13.9 4.9 -7.0 -16.3 -0.8 6.1 7.8 11.8 16.7 13.4 17.5 12.0 14.4 8.8 10.5 10.3 15.3 8.0 10.6 9.2 12.2 8.3 9.8 -6.2 4.0 4.2
法人税等合計 11,120 15,149 20,372 14,950 13,902 12,269 20,698 17,754 13,820 17,100 25,323 19,424 12,996 13,226 21,163 11,379 10,408 12,723 22,298 9,505 11,659 20,810 11,514 10,942 13,582 21,181 7,486 7,956 10,172 14,757 13,956 10,587 9,784 15,886 3,247 -7,401 -6,201 4,236 -2,338 5,676 9,600 21,551 12,782 23,360 15,033 18,335 8,375 11,745 10,923 19,552 4,420 13,739 11,276 19,390 10,171 13,068 3,911 4,593 7,090
実効税率(%) 21.2 24.1 -11.2 17.4 22.3
純利益 17,852 23,784 31,911 23,786 21,927 26,899 37,896 32,963 23,532 29,503 44,082 36,168 24,030 28,139 39,302 20,993 19,935 24,764 43,091 20,199 24,777 43,767 28,833 20,522 29,023 44,826 24,767 29,198 32,445 56,319 12,537 35,265 36,572 53,116 17,751 -17,451 -16,586 -6,951 23,810 22,331 37,341 66,665 66,122 74,593 48,915 61,757 31,952 36,786 35,073 65,108 37,007 44,562 36,948 56,588 37,803 41,260 -38,712 21,818 24,652
純利益率(%) 6.5 7.5 -6.9 3.3 3.2
一株あたり利益 0.64 0.56 0.75 0.56 0.51 0.63 0.88 0.76 0.54 0.67 0.68 0.56 0.38 0.45 0.64 0.35 0.33 0.41 0.73 0.35 0.43 0.77 0.51 0.36 0.53 0.81 0.45 0.52 0.6 0.68 0.15 0.43 0.46 0.66 0.23 -0.22 -0.21 -0.09 0.29 0.27 0.47 0.85 0.85 0.96 0.63 0.81 0.43 0.49 0.47 0.88 0.5 0.61 0.5 0.78 0.5 0.57 -0.56 0.29 0.33
希薄化後一株あたり利益 0.63 0.55 0.74 0.55 0.5 0.61 0.86 0.74 0.52 0.65 0.66 0.54 0.36 0.44 0.62 0.34 0.32 0.4 0.7 0.33 0.42 0.74 0.49 0.35 0.5 0.77 0.43 0.5 0.56 0.64 0.15 0.41 0.44 0.63 0.21 -0.22 -0.21 -0.09 0.28 0.26 0.45 0.82 0.81 0.94 0.62 0.79 0.42 0.48 0.46 0.87 0.49 0.6 0.49 0.77 0.48 0.57 -0.56 0.29 0.33
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 43.8 - - - 63.6
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.2 0.2 0.13 0.13 0.14 0.14 0.14 0.15 0.15 0 0 0 0.15 0.15 0.15 0.15 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21
EBITDA - 52,019 58,752 -31,584 42,540 44,501
EBITDAマージン(%) - 9.0 10.6 -5.7 6.4 5.8