|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
60
|
31
|
35
|
102
|
61
|
80
|
64
|
168
|
154
|
167
|
122
|
180
|
153
|
155
|
169
|
81
|
50
|
68
|
38
|
70
|
76
|
62
|
126
|
94
|
99
|
92
|
181
|
125
|
190
|
172
|
200
|
160
|
212
|
167
|
264
|
211
|
318
|
223
|
247
|
233
|
262
|
219
|
219
|
170
|
150
|
139
|
274
|
209
|
258
|
191
|
204
|
131
|
180
|
139
|
189
|
144
|
|
有価証券
|
10
|
7
|
4
|
5
|
4
|
11
|
9
|
16
|
21
|
22
|
19
|
20
|
30
|
33
|
16
|
31
|
27
|
31
|
22
|
34
|
32
|
30
|
39
|
45
|
57
|
50
|
64
|
54
|
64
|
57
|
66
|
61
|
36
|
27
|
40
|
34
|
38
|
66
|
78
|
79
|
81
|
40
|
44
|
9
|
29
|
9
|
15
|
13
|
16
|
14
|
15
|
11
|
11
|
11
|
13
|
2
|
|
現金 + 有価証券
|
71
|
38
|
39
|
108
|
66
|
91
|
74
|
185
|
176
|
189
|
142
|
200
|
183
|
189
|
186
|
112
|
77
|
100
|
61
|
105
|
108
|
93
|
165
|
139
|
156
|
143
|
245
|
180
|
255
|
230
|
266
|
221
|
248
|
194
|
304
|
245
|
356
|
290
|
326
|
312
|
343
|
259
|
263
|
180
|
180
|
148
|
289
|
223
|
274
|
206
|
219
|
143
|
192
|
150
|
203
|
147
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
11
|
13
|
8
|
-
|
7
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
33
|
67
|
77
|
59
|
53
|
90
|
84
|
63
|
58
|
91
|
99
|
73
|
58
|
87
|
103
|
92
|
76
|
112
|
123
|
80
|
116
|
111
|
119
|
96
|
121
|
124
|
110
|
94
|
133
|
147
|
137
|
115
|
146
|
148
|
136
|
102
|
103
|
109
|
101
|
106
|
125
|
201
|
255
|
233
|
306
|
244
|
228
|
179
|
207
|
205
|
228
|
201
|
241
|
268
|
257
|
238
|
|
流動資産合計
|
221
|
286
|
359
|
346
|
321
|
398
|
434
|
441
|
433
|
500
|
523
|
496
|
473
|
511
|
581
|
442
|
423
|
473
|
508
|
457
|
496
|
520
|
542
|
502
|
582
|
648
|
645
|
622
|
712
|
753
|
703
|
661
|
740
|
707
|
718
|
640
|
635
|
647
|
698
|
734
|
743
|
881
|
944
|
868
|
906
|
817
|
843
|
768
|
827
|
853
|
854
|
807
|
860
|
944
|
894
|
886
|
|
有形固定資産
|
22
|
25
|
30
|
31
|
35
|
37
|
43
|
45
|
46
|
50
|
54
|
56
|
58
|
59
|
63
|
68
|
69
|
70
|
71
|
72
|
73
|
74
|
72
|
74
|
74
|
73
|
71
|
69
|
67
|
65
|
64
|
63
|
61
|
60
|
65
|
52
|
49
|
43
|
43
|
40
|
38
|
36
|
35
|
36
|
35
|
36
|
40
|
41
|
42
|
44
|
47
|
47
|
49
|
52
|
57
|
65
|
|
投資有価証券
|
117
|
93
|
72
|
72
|
98
|
98
|
79
|
81
|
101
|
100
|
92
|
91
|
91
|
93
|
2
|
90
|
90
|
89
|
89
|
87
|
90
|
90
|
70
|
53
|
41
|
33
|
29
|
20
|
2
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
242
|
309
|
291
|
293
|
376
|
378
|
360
|
362
|
387
|
388
|
383
|
383
|
390
|
394
|
352
|
469
|
468
|
464
|
461
|
457
|
458
|
456
|
430
|
441
|
430
|
422
|
411
|
399
|
375
|
371
|
369
|
548
|
540
|
575
|
559
|
505
|
496
|
456
|
439
|
434
|
429
|
418
|
410
|
410
|
406
|
408
|
414
|
437
|
442
|
438
|
493
|
496
|
514
|
512
|
517
|
541
|
|
総資産
|
464
|
596
|
651
|
639
|
697
|
777
|
795
|
804
|
820
|
888
|
907
|
880
|
863
|
905
|
934
|
911
|
891
|
938
|
969
|
915
|
954
|
976
|
973
|
943
|
1,012
|
1,071
|
1,057
|
1,021
|
1,087
|
1,125
|
1,072
|
1,209
|
1,281
|
1,282
|
1,278
|
1,145
|
1,132
|
1,104
|
1,137
|
1,168
|
1,173
|
1,300
|
1,355
|
1,278
|
1,313
|
1,226
|
1,257
|
1,205
|
1,270
|
1,292
|
1,347
|
1,304
|
1,375
|
1,457
|
1,411
|
1,427
|
|
買掛金
|
37
|
96
|
86
|
69
|
76
|
118
|
96
|
83
|
69
|
105
|
127
|
99
|
89
|
125
|
118
|
92
|
99
|
105
|
130
|
86
|
101
|
102
|
80
|
70
|
101
|
102
|
66
|
65
|
100
|
94
|
79
|
62
|
107
|
90
|
61
|
76
|
42
|
65
|
73
|
99
|
91
|
121
|
136
|
121
|
105
|
99
|
130
|
101
|
130
|
140
|
161
|
170
|
189
|
225
|
206
|
217
|
|
流動負債合計
|
68
|
141
|
161
|
135
|
136
|
187
|
160
|
134
|
129
|
190
|
192
|
154
|
136
|
174
|
205
|
177
|
166
|
216
|
240
|
152
|
200
|
197
|
183
|
145
|
204
|
211
|
206
|
172
|
231
|
216
|
224
|
203
|
282
|
252
|
281
|
232
|
237
|
218
|
235
|
256
|
279
|
388
|
435
|
345
|
379
|
280
|
320
|
257
|
317
|
331
|
377
|
332
|
405
|
452
|
413
|
394
|
|
固定負債合計
|
17
|
42
|
42
|
29
|
53
|
49
|
48
|
43
|
45
|
39
|
42
|
46
|
49
|
50
|
43
|
64
|
64
|
49
|
43
|
59
|
53
|
54
|
48
|
59
|
58
|
57
|
41
|
41
|
25
|
41
|
33
|
175
|
171
|
179
|
156
|
139
|
127
|
118
|
111
|
111
|
111
|
104
|
99
|
89
|
90
|
94
|
93
|
110
|
110
|
106
|
122
|
128
|
136
|
144
|
122
|
128
|
|
総負債
|
85
|
184
|
204
|
165
|
189
|
236
|
208
|
177
|
175
|
230
|
234
|
201
|
185
|
225
|
248
|
241
|
231
|
265
|
284
|
211
|
254
|
252
|
231
|
205
|
262
|
268
|
248
|
213
|
257
|
257
|
257
|
379
|
454
|
432
|
437
|
372
|
365
|
336
|
347
|
368
|
390
|
492
|
535
|
435
|
469
|
374
|
414
|
367
|
428
|
438
|
499
|
460
|
542
|
597
|
535
|
523
|
|
資本金及び資本剰余金
|
169
|
178
|
182
|
186
|
196
|
202
|
210
|
217
|
224
|
235
|
242
|
247
|
253
|
259
|
267
|
275
|
304
|
312
|
320
|
337
|
338
|
341
|
353
|
360
|
369
|
380
|
390
|
397
|
412
|
418
|
424
|
431
|
438
|
445
|
454
|
460
|
466
|
472
|
478
|
485
|
481
|
487
|
496
|
502
|
508
|
514
|
520
|
526
|
533
|
579
|
586
|
592
|
600
|
607
|
614
|
621
|
|
利益剰余金
|
340
|
364
|
396
|
420
|
442
|
469
|
507
|
540
|
563
|
592
|
636
|
672
|
695
|
723
|
762
|
783
|
803
|
828
|
871
|
916
|
941
|
989
|
1,017
|
1,037
|
1,066
|
1,111
|
1,135
|
1,152
|
1,173
|
1,217
|
1,217
|
1,240
|
1,264
|
1,305
|
1,310
|
1,280
|
1,263
|
1,256
|
1,279
|
1,288
|
1,312
|
1,367
|
1,421
|
1,478
|
1,510
|
1,555
|
1,571
|
1,591
|
1,610
|
1,659
|
1,679
|
1,708
|
1,728
|
1,768
|
1,787
|
1,813
|
|
株主資本
|
378
|
412
|
447
|
474
|
507
|
540
|
586
|
626
|
644
|
658
|
672
|
678
|
677
|
679
|
685
|
669
|
660
|
672
|
685
|
703
|
700
|
723
|
741
|
738
|
749
|
803
|
808
|
808
|
830
|
867
|
814
|
830
|
827
|
850
|
841
|
773
|
767
|
767
|
790
|
800
|
782
|
807
|
820
|
843
|
843
|
851
|
843
|
837
|
841
|
853
|
848
|
843
|
832
|
860
|
875
|
903
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|