|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
153
|
144
|
159
|
150
|
126
|
204
|
164
|
157
|
208
|
123
|
100
|
104
|
94
|
360
|
135
|
222
|
156
|
98
|
176
|
499
|
396
|
354
|
367
|
369
|
441
|
597
|
466
|
488
|
546
|
619
|
719
|
862
|
734
|
787
|
776
|
864
|
900
|
586
|
503
|
416
|
365
|
210
|
221
|
162
|
254
|
152
|
167
|
157
|
145
|
163
|
184
|
493
|
470
|
234
|
192
|
180
|
148
|
|
現金 + 有価証券
|
153
|
144
|
159
|
150
|
126
|
204
|
164
|
157
|
208
|
123
|
100
|
104
|
94
|
360
|
135
|
222
|
156
|
98
|
176
|
499
|
396
|
354
|
367
|
369
|
441
|
597
|
466
|
488
|
546
|
619
|
719
|
862
|
734
|
787
|
776
|
864
|
900
|
586
|
503
|
416
|
365
|
210
|
221
|
162
|
254
|
152
|
167
|
157
|
145
|
163
|
184
|
493
|
470
|
234
|
192
|
180
|
148
|
|
売掛金
|
29
|
36
|
25
|
32
|
35
|
36
|
28
|
27
|
33
|
34
|
41
|
29
|
38
|
43
|
48
|
34
|
50
|
52
|
47
|
32
|
46
|
46
|
46
|
39
|
50
|
46
|
44
|
34
|
48
|
46
|
44
|
33
|
42
|
48
|
44
|
35
|
23
|
4
|
4
|
8
|
13
|
25
|
28
|
28
|
35
|
42
|
45
|
42
|
41
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
376
|
268
|
279
|
263
|
246
|
368
|
282
|
407
|
462
|
314
|
237
|
237
|
230
|
504
|
290
|
354
|
312
|
252
|
328
|
619
|
525
|
473
|
492
|
567
|
570
|
720
|
594
|
728
|
608
|
721
|
809
|
908
|
792
|
844
|
853
|
913
|
938
|
675
|
522
|
435
|
389
|
242
|
282
|
282
|
307
|
209
|
227
|
213
|
207
|
226
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,434
|
2,963
|
2,930
|
2,837
|
2,818
|
2,868
|
2,863
|
2,729
|
2,742
|
2,803
|
3,018
|
3,271
|
3,267
|
3,278
|
3,579
|
3,570
|
3,569
|
3,568
|
3,543
|
3,244
|
3,256
|
3,244
|
3,246
|
3,172
|
3,162
|
3,122
|
3,260
|
3,130
|
3,144
|
3,124
|
3,109
|
3,064
|
3,098
|
3,081
|
3,046
|
3,005
|
2,861
|
2,748
|
2,724
|
2,551
|
2,527
|
2,773
|
2,752
|
2,759
|
2,645
|
2,877
|
2,882
|
2,869
|
2,865
|
2,859
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
2,810
|
3,232
|
3,210
|
3,101
|
3,065
|
3,236
|
3,145
|
3,137
|
3,204
|
3,117
|
3,256
|
3,509
|
3,497
|
3,783
|
3,869
|
3,925
|
3,881
|
3,821
|
3,872
|
3,863
|
3,782
|
3,717
|
3,739
|
3,739
|
3,732
|
3,842
|
3,854
|
3,858
|
3,753
|
3,846
|
3,919
|
3,973
|
3,891
|
3,926
|
3,899
|
3,919
|
3,800
|
3,424
|
3,247
|
2,986
|
2,917
|
3,015
|
3,035
|
3,041
|
2,953
|
3,087
|
3,110
|
3,083
|
3,073
|
3,086
|
3,089
|
3,149
|
3,142
|
3,150
|
3,117
|
3,107
|
3,097
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
251
|
184
|
8
|
9
|
9
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
82
|
82
|
188
|
188
|
2
|
2
|
2
|
87
|
20
|
109
|
1
|
2
|
222
|
222
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
390
|
390
|
428
|
146
|
197
|
224
|
179
|
200
|
107
|
102
|
124
|
120
|
126
|
230
|
279
|
298
|
351
|
254
|
333
|
450
|
266
|
365
|
369
|
408
|
120
|
119
|
124
|
242
|
116
|
128
|
127
|
232
|
112
|
121
|
133
|
325
|
186
|
285
|
287
|
90
|
84
|
113
|
219
|
175
|
249
|
151
|
167
|
380
|
380
|
146
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
748
|
746
|
982
|
980
|
977
|
977
|
975
|
974
|
972
|
971
|
969
|
968
|
966
|
888
|
1,187
|
829
|
743
|
742
|
741
|
741
|
655
|
588
|
464
|
802
|
810
|
590
|
590
|
812
|
-
|
814
|
814
|
814
|
814
|
841
|
841
|
|
固定負債合計
|
1,173
|
1,390
|
1,354
|
1,529
|
1,462
|
1,426
|
1,348
|
1,317
|
1,329
|
1,330
|
1,442
|
1,436
|
1,430
|
1,319
|
1,277
|
1,357
|
1,237
|
1,233
|
1,157
|
1,061
|
986
|
811
|
807
|
798
|
1,034
|
1,032
|
1,034
|
1,033
|
1,033
|
1,032
|
1,030
|
1,028
|
1,067
|
1,066
|
1,052
|
972
|
1,276
|
917
|
830
|
805
|
800
|
798
|
712
|
625
|
494
|
831
|
838
|
616
|
619
|
838
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
1,563
|
1,780
|
1,782
|
1,675
|
1,659
|
1,651
|
1,528
|
1,517
|
1,437
|
1,432
|
1,566
|
1,556
|
1,556
|
1,549
|
1,556
|
1,656
|
1,589
|
1,488
|
1,490
|
1,512
|
1,252
|
1,177
|
1,176
|
1,207
|
1,155
|
1,151
|
1,159
|
1,275
|
1,149
|
1,160
|
1,158
|
1,261
|
1,180
|
1,187
|
1,186
|
1,297
|
1,462
|
1,203
|
1,118
|
896
|
885
|
912
|
932
|
801
|
744
|
983
|
1,006
|
997
|
1,000
|
985
|
1,001
|
982
|
980
|
984
|
991
|
1,002
|
1,019
|
|
資本金及び資本剰余金
|
1,315
|
1,312
|
1,313
|
1,313
|
1,314
|
1,492
|
1,493
|
1,494
|
1,795
|
1,796
|
1,798
|
2,070
|
2,073
|
2,338
|
2,399
|
2,421
|
2,457
|
2,459
|
2,460
|
2,461
|
2,537
|
2,541
|
2,543
|
2,599
|
2,597
|
2,674
|
2,680
|
2,681
|
2,679
|
2,727
|
2,729
|
2,731
|
2,729
|
2,726
|
2,684
|
2,686
|
2,581
|
2,584
|
2,586
|
2,588
|
2,588
|
2,629
|
2,631
|
2,634
|
2,591
|
2,496
|
2,490
|
2,468
|
2,448
|
2,448
|
2,437
|
2,418
|
2,418
|
2,418
|
2,397
|
2,398
|
2,388
|
|
利益剰余金
|
80
|
119
|
103
|
110
|
97
|
108
|
147
|
158
|
187
|
205
|
219
|
224
|
218
|
260
|
292
|
305
|
304
|
355
|
416
|
652
|
652
|
716
|
753
|
786
|
848
|
897
|
912
|
932
|
968
|
1,017
|
1,106
|
1,182
|
1,199
|
1,243
|
1,274
|
1,318
|
1,156
|
1,041
|
951
|
913
|
860
|
833
|
810
|
948
|
962
|
997
|
1,017
|
1,035
|
1,056
|
1,099
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株主資本
|
1,146
|
1,350
|
1,326
|
1,325
|
1,305
|
1,485
|
1,516
|
1,519
|
1,666
|
1,684
|
1,688
|
1,952
|
1,940
|
2,234
|
2,313
|
2,269
|
2,292
|
2,333
|
2,381
|
2,351
|
2,529
|
2,540
|
2,563
|
2,532
|
2,577
|
2,691
|
2,695
|
2,582
|
2,603
|
2,685
|
2,760
|
2,711
|
2,710
|
2,738
|
2,713
|
2,621
|
2,337
|
2,220
|
2,128
|
2,089
|
2,031
|
2,103
|
2,102
|
2,240
|
2,208
|
2,103
|
2,103
|
2,084
|
2,072
|
2,101
|
2,087
|
2,167
|
2,161
|
2,165
|
2,124
|
2,104
|
2,077
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
931
|
991
|
989
|
986
|
982
|
981
|
979
|
978
|
977
|
975
|
974
|
972
|
971
|
1,269
|
1,018
|
931
|
744
|
744
|
743
|
743
|
609
|
574
|
804
|
812
|
812
|
812
|
814
|
-
|
814
|
814
|
814
|
814
|
841
|
841
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
632
|
561
|
549
|
391
|
520
|
494
|
434
|
360
|
259
|
114
|
240
|
186
|
196
|
106
|
368
|
432
|
428
|
328
|
378
|
533
|
521
|
446
|
319
|
651
|
645
|
655
|
666
|
651
|
-
|
320
|
343
|
580
|
621
|
660
|
692
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39.01
|
36.78
|
38.47
|
36.76
|
36.61
|
38.06
|
37.7
|
36.49
|
35.46
|
36.04
|
36.0
|
35.58
|
35.86
|
37.05
|
54.33
|
45.88
|
43.78
|
35.65
|
36.63
|
35.36
|
35.34
|
27.21
|
26.01
|
38.22
|
38.65
|
38.98
|
39.2
|
38.78
|
-
|
37.6
|
37.68
|
37.61
|
38.31
|
39.97
|
40.51
|