|
(単位:百万ドル)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
56
|
57
|
135
|
51
|
55
|
69
|
55
|
57
|
199
|
174
|
113
|
96
|
79
|
184
|
142
|
117
|
111
|
93
|
194
|
326
|
450
|
318
|
541
|
464
|
330
|
389
|
378
|
227
|
154
|
282
|
245
|
177
|
236
|
195
|
185
|
213
|
221
|
269
|
229
|
250
|
|
現金 + 有価証券
|
56
|
57
|
135
|
51
|
55
|
69
|
55
|
57
|
199
|
174
|
113
|
96
|
79
|
184
|
142
|
117
|
111
|
93
|
194
|
326
|
450
|
318
|
541
|
464
|
330
|
389
|
378
|
227
|
154
|
282
|
245
|
177
|
236
|
195
|
185
|
213
|
221
|
269
|
229
|
250
|
|
売掛金
|
164
|
177
|
185
|
202
|
205
|
220
|
218
|
215
|
271
|
288
|
275
|
276
|
286
|
307
|
294
|
301
|
303
|
326
|
311
|
310
|
337
|
382
|
367
|
374
|
393
|
430
|
412
|
412
|
422
|
456
|
452
|
449
|
462
|
496
|
494
|
523
|
542
|
579
|
570
|
563
|
|
商品及び製品
|
24
|
25
|
26
|
25
|
26
|
28
|
29
|
29
|
44
|
44
|
48
|
45
|
44
|
43
|
43
|
44
|
44
|
46
|
49
|
49
|
50
|
56
|
56
|
57
|
59
|
61
|
62
|
64
|
68
|
71
|
71
|
70
|
69
|
75
|
77
|
80
|
82
|
88
|
88
|
87
|
|
流動資産合計
|
288
|
310
|
394
|
316
|
328
|
361
|
350
|
352
|
573
|
563
|
490
|
472
|
463
|
588
|
535
|
529
|
517
|
525
|
614
|
746
|
893
|
801
|
1,017
|
952
|
841
|
946
|
937
|
788
|
738
|
921
|
868
|
810
|
876
|
895
|
895
|
1,012
|
1,035
|
1,119
|
1,074
|
1,105
|
|
固定資産合計
|
1,603
|
1,795
|
1,807
|
1,896
|
1,919
|
1,943
|
1,939
|
2,319
|
4,028
|
4,060
|
4,104
|
4,111
|
4,095
|
4,088
|
4,346
|
4,362
|
4,400
|
4,493
|
4,476
|
4,498
|
4,420
|
4,612
|
4,621
|
4,668
|
4,790
|
5,172
|
5,353
|
5,503
|
5,798
|
5,761
|
5,774
|
5,810
|
5,904
|
5,982
|
6,080
|
6,476
|
6,499
|
6,771
|
6,875
|
6,850
|
|
総資産
|
1,891
|
2,106
|
2,202
|
2,214
|
2,249
|
2,305
|
2,290
|
2,671
|
4,602
|
4,623
|
4,595
|
4,584
|
4,559
|
4,676
|
4,881
|
4,891
|
4,918
|
5,019
|
5,091
|
5,245
|
5,313
|
5,413
|
5,639
|
5,621
|
5,632
|
6,118
|
6,290
|
6,292
|
6,537
|
6,682
|
6,643
|
6,621
|
6,780
|
6,877
|
6,976
|
7,489
|
7,534
|
7,890
|
7,949
|
7,955
|
|
買掛金
|
40
|
45
|
45
|
43
|
44
|
49
|
47
|
48
|
73
|
84
|
80
|
76
|
76
|
83
|
69
|
71
|
85
|
96
|
106
|
104
|
90
|
100
|
96
|
109
|
116
|
124
|
122
|
126
|
138
|
151
|
144
|
131
|
148
|
171
|
174
|
174
|
170
|
208
|
165
|
174
|
|
流動負債合計
|
176
|
181
|
183
|
182
|
178
|
186
|
196
|
186
|
275
|
303
|
285
|
296
|
295
|
349
|
359
|
368
|
381
|
398
|
411
|
571
|
590
|
556
|
574
|
531
|
540
|
536
|
542
|
521
|
624
|
493
|
475
|
458
|
501
|
523
|
523
|
551
|
575
|
624
|
569
|
573
|
|
資本金及び資本剰余金
|
59
|
316
|
317
|
318
|
319
|
320
|
321
|
324
|
704
|
695
|
689
|
675
|
671
|
673
|
673
|
677
|
670
|
662
|
655
|
-
|
-
|
607
|
843
|
1,298
|
1,306
|
1,622
|
1,625
|
1,618
|
1,623
|
2,478
|
2,478
|
2,501
|
2,495
|
2,498
|
2,496
|
2,511
|
2,514
|
2,521
|
2,526
|
2,538
|
|
利益剰余金
|
-338
|
-321
|
-328
|
-326
|
-329
|
-312
|
-315
|
-319
|
-10
|
-42
|
-59
|
-79
|
-100
|
-248
|
-250
|
-269
|
-285
|
-316
|
-344
|
-
|
-
|
-432
|
-453
|
-480
|
-503
|
-503
|
-491
|
-509
|
-534
|
-558
|
-583
|
-564
|
-569
|
-570
|
-582
|
-598
|
-629
|
-738
|
-775
|
-778
|
|
株主資本
|
17
|
297
|
292
|
313
|
317
|
324
|
319
|
315
|
1,379
|
1,336
|
1,304
|
1,254
|
1,228
|
1,098
|
1,084
|
1,045
|
1,006
|
983
|
923
|
895
|
800
|
882
|
1,105
|
1,527
|
1,552
|
1,969
|
2,012
|
2,040
|
2,105
|
2,941
|
2,943
|
2,983
|
2,987
|
3,035
|
3,038
|
3,176
|
3,112
|
3,196
|
3,156
|
3,157
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|