|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
994
|
1,013
|
1,054
|
1,008
|
1,057
|
1,095
|
1,172
|
1,214
|
1,215
|
1,188
|
1,210
|
1,252
|
1,256
|
1,266
|
1,290
|
1,281
|
1,293
|
1,253
|
1,269
|
1,245
|
1,248
|
944
|
1,275
|
1,285
|
1,284
|
1,273
|
1,267
|
1,247
|
1,245
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株式報酬費用
|
2
|
0
|
0
|
0
|
21
|
32
|
29
|
24
|
18
|
16
|
28
|
14
|
11
|
5
|
10
|
405
|
87
|
85
|
85
|
84
|
82
|
80
|
83
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
20
|
122
|
102
|
376
|
94
|
76
|
85
|
-73
|
184
|
64
|
75
|
55
|
71
|
64
|
42
|
58
|
|
営業キャッシュフロー
|
-4,009
|
770
|
7,808
|
5,237
|
-931
|
4,672
|
2,375
|
-113
|
-
|
2,637
|
-647
|
-323
|
-3,467
|
1,653
|
5,532
|
3,929
|
-568
|
4,235
|
-1,875
|
538
|
2,172
|
-891
|
399
|
-3,210
|
-
|
2,520
|
-3,442
|
-449
|
-990
|
3,259
|
4,070
|
7,322
|
3,260
|
800
|
-5,143
|
8,674
|
389
|
4,177
|
1,594
|
-12,265
|
2,196
|
-11,755
|
-18,127
|
-5,711
|
-10,146
|
-
|
7,750
|
8,016
|
1,071
|
10,922
|
2,627
|
10,303
|
783
|
4,815
|
|
投資キャッシュフロー
|
-1,117
|
-337
|
-372
|
-483
|
-2,765
|
-2,341
|
-4,901
|
-1,445
|
-
|
-509
|
-2,039
|
-279
|
-1,067
|
-1,419
|
-146
|
-892
|
-861
|
-1,153
|
-1,245
|
-658
|
-1,312
|
-293
|
-3,824
|
591
|
-
|
-81
|
-707
|
-822
|
-78
|
-757
|
-685
|
96
|
-1,546
|
-3,281
|
-2,099
|
-2,985
|
-1,560
|
-3,586
|
-4,764
|
-2,307
|
-3,239
|
604
|
-370
|
97
|
-1,295
|
-
|
-622
|
216
|
-1,268
|
1,789
|
-168
|
-541
|
8,067
|
-259
|
|
財務キャッシュフロー
|
4,272
|
-263
|
-5,903
|
-5,078
|
370
|
-1,992
|
714
|
3,835
|
-
|
-568
|
-302
|
420
|
4,526
|
366
|
-5,335
|
-1,382
|
357
|
-2,265
|
2,934
|
-701
|
-1,086
|
1,578
|
1,888
|
3,104
|
-
|
-3,263
|
4,231
|
1,193
|
1,363
|
-3,524
|
-2,905
|
-5,436
|
-4,241
|
8,314
|
3,308
|
-3,580
|
-1,042
|
173
|
2,846
|
13,804
|
1,767
|
11,057
|
19,887
|
3,555
|
10,523
|
-9,812
|
-6,293
|
-6,638
|
662
|
-
|
426
|
-11,084
|
-10,734
|
-3,626
|