SigmaTron International, Inc.【SGMA】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 3,286 3,457 4,991 4,668 7,591 4,267 4,607 2,797 5,076 3,879 5,440 2,454 2,273 2,267 2,868 2,921 4,577 3,506 4,325 4,140 3,320 3,097 3,493 1,957 2,443 2,543 1,721 1,805 1,729 2,026 1,005 1,487 3,470 945 6,779 2,846 4,956 2,744 3,509 3,186 2,420 3,146 3,054 4,446 2,388 1,472 819 1,654 3,250 3,716 2,417 5,303 3,983 2,100
現金 + 有価証券 3,286 3,457 4,991 4,668 7,591 4,267 4,607 2,797 5,076 3,879 5,440 2,454 2,273 2,267 2,868 2,921 4,577 3,506 4,325 4,140 3,320 3,097 3,493 1,957 2,443 2,543 1,721 1,805 1,729 2,026 1,005 1,487 3,470 945 6,779 2,846 4,956 2,744 3,509 3,186 2,420 3,146 3,054 4,446 2,388 1,472 819 1,654 3,250 3,716 2,417 5,303 3,983 2,100
売掛金 25,135 27,696 28,011 27,916 18,739 16,960 19,421 19,520 18,880 19,675 19,293 19,793 20,476 18,604 20,170 20,687 22,382 20,621 17,844 19,362 21,241 20,715 26,656 26,039 26,614 26,685 26,638 31,161 33,948 29,557 31,441 31,929 29,924 25,606 30,804 28,017 24,633 26,289 28,783 33,753 45,124 36,854 41,153 52,106 47,591 41,487 46,284 44,226 40,969 42,428 32,043 35,724 30,476 28,611
商品及び製品 47,855 40,643 36,163 37,838 48,541 47,645 50,644 52,442 50,487 56,192 53,728 57,545 59,087 68,646 68,669 67,420 67,356 69,550 67,649 72,412 69,954 68,371 73,571 81,294 80,955 86,257 86,929 88,012 89,402 95,417 85,579 74,255 71,415 73,881 87,179 85,206 83,940 86,050 98,078 113,143 133,157 156,317 164,965 176,306 176,116 176,792 165,555 158,462 146,340 135,482 128,850 115,687 116,052 106,976
流動資産合計 79,260 74,221 72,259 74,139 78,793 73,941 78,939 78,450 78,324 83,481 83,170 85,066 86,449 95,302 96,477 96,013 99,433 97,798 94,090 99,885 98,932 96,581 109,031 113,945 114,820 121,930 120,029 125,708 130,029 132,640 123,545 113,118 108,708 104,962 130,616 123,189 121,312 125,864 141,553 164,721 198,265 205,315 218,944 242,762 233,887 229,588 220,466 212,583 199,833 194,481 175,902 167,894 160,920 150,288
有形固定資産 26,310 25,633 24,899 24,373 25,595 27,302 28,567 32,293 32,523 32,792 32,692 33,629 33,868 33,712 33,864 33,413 33,022 33,181 33,080 33,850 33,597 33,648 33,008 36,210 35,765 35,734 35,288 34,705 34,407 33,723 33,232 32,681 32,018 32,333 33,935 33,632 33,735 33,312 34,186 35,328 34,964 36,403 35,973 35,684 34,911 34,555 35,788 35,903 35,716 35,498 33,755 32,497 31,626 28,799
固定資産合計 27,133 26,334 25,555 25,007 36,186 37,784 38,649 42,175 42,280 42,487 42,308 43,357 43,550 43,443 43,581 42,851 42,288 42,721 42,771 42,896 42,392 42,429 42,153 44,864 44,638 44,202 41,200 40,673 39,500 38,453 37,919 42,670 42,950 43,494 45,462 45,658 45,127 44,069 52,619 52,866 51,938 74,322 74,687 73,290 71,316 47,614 48,160 47,251 46,740 49,059 47,891 50,947 43,741 42,698
総資産 106,394 100,555 97,815 99,146 114,979 111,725 117,588 120,626 120,604 125,968 125,479 128,423 130,000 138,745 140,058 138,864 141,721 140,519 136,862 142,781 141,325 139,010 151,185 158,809 159,459 166,132 161,229 166,382 169,529 171,094 161,464 155,788 151,658 148,456 176,079 168,847 166,440 169,934 194,173 217,587 250,203 279,638 293,631 316,053 305,203 277,203 268,627 259,835 246,574 243,541 223,793 218,841 204,661 192,987
一年内返済予定の長期借入金 247 207 167 126 99 99 99 99 150 150 2,126 2,101 2,076 165 165 165 165 165 165 165 165 284 351 478 1,560 655 655 691 1,237 691 691 691 691 691 2,878 4,114 5,380 6,596 7,862 2,144 2,420 2,857 6,991 2,874 2,186 101,162 52,761 46,980 2,610 3,133 66,244 67,785 59,867 50,058
流動負債合計 25,113 17,142 19,889 24,930 33,047 29,582 38,129 39,569 35,074 36,783 36,998 40,113 40,408 42,160 43,408 46,326 49,052 47,841 45,986 48,384 47,116 46,514 55,611 60,450 56,971 56,614 59,378 60,855 63,677 63,139 55,606 48,760 47,933 49,232 70,048 60,797 63,043 67,481 85,315 97,583 113,245 127,526 132,501 129,579 114,507 198,409 152,308 143,460 91,467 85,186 145,888 145,416 138,582 122,446
長期借入金 26,777 28,811 23,200 18,175 22,125 22,550 20,575 21,313 23,249 26,864 24,198 24,107 23,673 30,388 31,252 25,754 24,753 25,544 23,685 26,985 26,752 25,993 27,192 29,428 32,350 39,115 36,783 41,697 42,970 45,541 42,710 40,503 35,646 31,898 38,537 41,211 36,882 35,169 34,783 37,515 51,092 52,849 60,099 84,536 89,281 1,370 40,539 40,572 79,055 79,821 3,339 2,957 2,607 2,326
固定負債合計 31,293 33,258 27,595 23,195 30,178 30,562 27,476 28,071 31,731 34,535 33,074 32,801 33,841 40,205 39,964 34,642 33,185 32,816 30,800 34,081 33,760 31,982 33,702 35,995 39,369 46,316 43,041 47,243 48,176 50,671 47,570 48,379 44,416 40,020 47,155 50,059 44,779 43,568 48,309 50,624 63,860 65,012 72,796 96,618 99,874 10,914 48,227 47,836 86,452 88,986 11,832 10,571 12,628 12,986
総負債 56,407 50,401 47,485 48,125 63,225 60,145 65,605 67,640 66,806 71,318 70,073 72,915 74,249 82,366 83,373 80,969 82,238 80,657 76,786 82,466 80,876 78,496 89,313 96,445 96,341 102,930 102,420 108,099 111,854 113,811 103,177 97,140 92,349 89,253 117,203 110,857 107,823 111,050 133,624 148,208 177,106 192,539 205,297 226,197 214,381 209,323 200,536 191,297 177,920 174,173 157,721 155,987 151,210 135,433
資本金及び資本剰余金 38 38 39 39 39 39 39 39 39 39 40 40 40 40 40 41 41 41 41 41 41 41 41 41 41 41 41 41 42 42 42 42 42 42 42 42 42 42 42 42 43 59 60 60 60 60 60 60 60 60 61 61 61 61
利益剰余金 30,196 30,354 30,440 31,089 31,479 31,262 31,582 32,550 33,335 34,078 34,501 34,518 34,664 35,228 35,405 36,063 37,220 37,438 37,487 37,634 37,667 37,619 38,877 39,260 39,996 40,028 35,636 35,109 34,385 33,789 34,770 35,131 35,793 35,576 35,214 34,313 34,940 35,189 36,755 45,551 48,701 45,977 46,619 47,995 48,867 25,790 26,043 26,305 26,334 26,933 23,557 20,268 10,801 14,685
株主資本 49,986 50,154 50,330 51,021 51,754 51,580 51,983 52,985 53,798 54,649 55,406 55,508 55,750 56,379 56,685 57,895 59,483 59,861 60,075 60,314 60,448 60,514 61,872 62,364 63,117 63,202 58,809 58,283 57,675 57,282 58,287 58,648 59,309 59,203 58,875 57,990 58,617 58,884 60,549 69,379 73,097 87,099 88,333 89,855 90,821 67,879 68,091 68,537 68,653 69,367 66,072 62,854 53,451 57,553
有利子負債合計 27,024 29,018 23,367 18,301 22,225 22,650 20,675 21,413 23,400 27,015 26,324 26,208 25,749 30,553 31,417 25,919 24,918 25,709 23,737 27,150 26,917 26,277 27,543 29,907 33,911 39,771 37,439 42,389 44,207 46,233 43,402 41,194 36,338 32,589 41,415 45,325 42,263 41,766 42,645 39,659 53,513 55,706 67,090 87,411 91,468 102,533 93,300 87,553 81,666 82,955 69,583 70,743 62,475 52,385
純有利子負債 23,738 25,561 18,375 13,632 14,633 18,383 16,067 18,615 18,323 23,136 20,884 23,753 23,475 28,285 28,549 22,998 20,341 22,202 19,411 23,009 23,596 23,180 24,050 27,949 31,467 37,227 35,717 40,584 42,478 44,207 42,396 39,707 32,867 31,644 34,635 42,479 37,306 39,021 39,136 36,473 51,093 52,560 64,036 82,965 89,079 101,060 92,481 85,898 78,416 79,238 67,166 65,439 58,491 50,285
DEレシオ(%) 54.06 57.86 46.43 35.87 42.94 43.91 39.77 40.41 43.5 49.43 47.51 47.21 46.19 54.19 55.42 44.77 41.89 42.95 39.51 45.01 44.53 43.42 44.52 47.96 53.73 62.93 63.66 72.73 76.65 80.71 74.46 70.24 61.27 55.05 70.34 78.16 72.1 70.93 70.43 57.16 73.21 63.96 75.95 97.28 100.71 151.05 137.02 127.74 118.95 119.59 105.31 112.55 116.88 91.02