|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
5,408
|
6,417
|
3,048
|
1,986
|
2,465
|
2,290
|
902
|
3,553
|
2,031
|
1,107
|
730
|
1,018
|
1,094
|
4,076
|
1,385
|
2,896
|
3,293
|
8,840
|
7,098
|
987
|
2,454
|
3,523
|
3,142
|
141
|
119
|
143
|
131
|
1,023
|
4,473
|
47,784
|
44,837
|
42,948
|
51,401
|
60,346
|
52,460
|
36,068
|
21,609
|
17,390
|
10,054
|
6,154
|
17,729
|
17,736
|
17,740
|
18,265
|
17,922
|
|
現金 + 有価証券
|
5,408
|
6,417
|
3,048
|
1,986
|
2,465
|
2,290
|
902
|
3,553
|
2,031
|
1,107
|
730
|
1,018
|
1,094
|
4,076
|
1,385
|
2,896
|
3,293
|
8,840
|
7,098
|
987
|
2,454
|
3,523
|
3,142
|
141
|
119
|
143
|
131
|
1,023
|
4,473
|
47,784
|
44,837
|
42,948
|
51,401
|
60,346
|
52,460
|
36,068
|
21,609
|
17,390
|
10,054
|
6,154
|
17,729
|
17,736
|
17,740
|
18,265
|
17,922
|
|
売掛金
|
2,464
|
2,588
|
3,142
|
2,905
|
541
|
343
|
481
|
959
|
1,404
|
2,028
|
3,082
|
2,914
|
2,554
|
1,688
|
2,333
|
778
|
1,788
|
1,883
|
8,428
|
11,200
|
12,148
|
14,067
|
7,045
|
3,991
|
4,330
|
1,745
|
1,155
|
1,087
|
1,262
|
137
|
113
|
52
|
65
|
124
|
195
|
403
|
226
|
198
|
214
|
310
|
279
|
267
|
622
|
349
|
251
|
|
流動資産合計
|
9,240
|
10,360
|
7,145
|
6,726
|
3,983
|
4,012
|
5,238
|
6,353
|
6,516
|
7,157
|
8,105
|
8,901
|
10,789
|
8,239
|
8,651
|
9,161
|
10,702
|
16,913
|
23,832
|
15,542
|
17,033
|
20,550
|
15,945
|
14,323
|
15,490
|
9,162
|
1,913
|
2,594
|
6,808
|
49,495
|
46,867
|
45,831
|
57,543
|
86,478
|
55,701
|
37,509
|
22,780
|
18,192
|
10,688
|
6,935
|
18,479
|
18,247
|
18,606
|
18,888
|
18,244
|
|
有形固定資産
|
521
|
472
|
267
|
246
|
395
|
343
|
294
|
266
|
261
|
288
|
214
|
195
|
180
|
182
|
176
|
162
|
146
|
196
|
956
|
908
|
900
|
1,032
|
989
|
711
|
666
|
588
|
523
|
476
|
424
|
1,268
|
757
|
1,175
|
1,060
|
1,056
|
620
|
458
|
495
|
426
|
388
|
350
|
311
|
183
|
165
|
146
|
-
|
|
固定資産合計
|
810
|
760
|
391
|
399
|
530
|
505
|
475
|
1,237
|
1,005
|
944
|
3,704
|
3,391
|
258
|
409
|
402
|
332
|
279
|
694
|
2,325
|
6,790
|
6,092
|
6,223
|
4,653
|
4,366
|
4,265
|
7,475
|
3,824
|
9,053
|
3,853
|
4,893
|
5,935
|
7,857
|
7,712
|
2,946
|
1,615
|
1,306
|
1,207
|
1,045
|
861
|
3,336
|
694
|
480
|
319
|
231
|
144
|
|
総資産
|
10,051
|
11,120
|
7,536
|
7,126
|
4,514
|
4,518
|
5,713
|
7,591
|
7,522
|
8,101
|
11,810
|
12,292
|
11,047
|
8,648
|
9,054
|
9,494
|
10,982
|
17,608
|
26,157
|
22,332
|
23,126
|
26,774
|
20,599
|
18,690
|
19,755
|
16,638
|
5,738
|
11,648
|
10,662
|
54,388
|
52,803
|
53,689
|
65,256
|
89,425
|
57,316
|
38,815
|
23,988
|
19,237
|
11,550
|
10,271
|
19,174
|
18,728
|
18,926
|
19,119
|
18,389
|
|
買掛金
|
5,939
|
7,837
|
3,219
|
3,185
|
731
|
350
|
398
|
242
|
213
|
223
|
691
|
339
|
294
|
312
|
489
|
6
|
167
|
784
|
3,225
|
470
|
770
|
4,688
|
567
|
699
|
510
|
637
|
487
|
566
|
564
|
673
|
574
|
531
|
540
|
588
|
609
|
841
|
447
|
494
|
633
|
621
|
641
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
6,565
|
8,392
|
4,404
|
3,991
|
1,311
|
1,169
|
1,230
|
1,152
|
986
|
1,194
|
1,914
|
1,729
|
1,824
|
2,160
|
2,437
|
2,235
|
2,961
|
3,878
|
6,622
|
3,729
|
4,505
|
9,217
|
5,239
|
4,875
|
5,089
|
5,637
|
5,808
|
6,187
|
5,751
|
5,581
|
5,343
|
5,216
|
5,411
|
45,502
|
20,360
|
10,688
|
10,359
|
5,031
|
4,667
|
4,615
|
4,686
|
5,343
|
6,715
|
7,189
|
6,905
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
263
|
230
|
177
|
287
|
258
|
226
|
359
|
390
|
1,344
|
11,034
|
5,956
|
5,718
|
596
|
356
|
5,245
|
187
|
207
|
169
|
131
|
91
|
0
|
43
|
|
総負債
|
6,565
|
8,392
|
4,404
|
3,991
|
1,311
|
1,169
|
1,230
|
1,152
|
986
|
1,194
|
1,914
|
1,729
|
1,824
|
2,160
|
2,437
|
2,235
|
2,961
|
3,878
|
6,622
|
3,729
|
4,505
|
9,217
|
5,239
|
5,139
|
5,319
|
5,814
|
6,096
|
6,446
|
5,977
|
5,940
|
5,733
|
6,560
|
16,446
|
51,458
|
26,078
|
11,284
|
10,716
|
10,276
|
4,855
|
4,823
|
4,856
|
5,474
|
6,806
|
7,189
|
6,948
|
|
資本金及び資本剰余金
|
8,901
|
8,901
|
11,894
|
11,894
|
11,894
|
11,894
|
12,806
|
14,530
|
14,530
|
14,530
|
17,448
|
18,080
|
18,335
|
16,465
|
16,641
|
16,660
|
16,733
|
21,138
|
25,472
|
26,290
|
27,837
|
27,986
|
28,590
|
29,034
|
29,608
|
30,425
|
30,749
|
31,801
|
36,123
|
84,890
|
84,890
|
87,818
|
92,758
|
97,285
|
98,709
|
98,792
|
96,667
|
96,667
|
96,667
|
96,667
|
106,527
|
106,527
|
106,527
|
106,527
|
107,668
|
|
利益剰余金
|
-2,350
|
-2,827
|
-4,857
|
-4,582
|
-4,083
|
-3,756
|
-3,271
|
-2,938
|
-2,802
|
-2,451
|
-2,553
|
-2,369
|
-3,868
|
-4,607
|
-4,519
|
-3,874
|
-2,981
|
-1,686
|
-435
|
-1,752
|
-3,226
|
-4,615
|
-6,969
|
-8,597
|
-9,004
|
-12,822
|
-23,422
|
-19,560
|
-25,259
|
-28,740
|
-30,245
|
-33,100
|
-41,954
|
-57,474
|
-65,664
|
-69,397
|
-81,320
|
-85,577
|
-87,867
|
-88,978
|
-89,928
|
-90,685
|
-91,647
|
-91,975
|
-93,645
|
|
株主資本
|
5,768
|
5,305
|
6,705
|
6,968
|
7,487
|
7,790
|
9,177
|
11,267
|
11,395
|
11,789
|
14,606
|
15,331
|
13,934
|
11,340
|
11,424
|
12,064
|
12,804
|
18,532
|
24,348
|
23,308
|
23,299
|
22,331
|
20,533
|
18,703
|
19,638
|
16,347
|
6,184
|
11,437
|
11,635
|
55,417
|
54,020
|
54,155
|
49,962
|
39,596
|
33,245
|
29,589
|
15,458
|
11,180
|
9,013
|
7,855
|
16,912
|
16,001
|
14,929
|
14,700
|
13,627
|