|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
2,804
|
3,554
|
5,316
|
4,586
|
1,036
|
3,649
|
8,130
|
5,362
|
9,038
|
5,172
|
8,935
|
17,722
|
19,896
|
18,766
|
23,691
|
|
現金 + 有価証券
|
2,804
|
3,554
|
5,316
|
4,586
|
1,036
|
3,649
|
8,130
|
5,362
|
9,038
|
5,172
|
8,935
|
17,722
|
19,896
|
18,766
|
23,691
|
|
売掛金
|
15,942
|
16,655
|
22,735
|
27,956
|
29,914
|
41,823
|
50,569
|
64,017
|
79,746
|
101,902
|
107,053
|
104,813
|
103,494
|
95,092
|
104,336
|
|
商品及び製品
|
41,208
|
39,246
|
49,486
|
58,282
|
63,573
|
69,240
|
64,979
|
67,301
|
73,379
|
89,766
|
120,555
|
124,976
|
98,067
|
96,675
|
97,474
|
|
流動資産合計
|
66,224
|
65,244
|
87,682
|
99,456
|
103,999
|
125,011
|
136,537
|
197,212
|
211,713
|
248,457
|
299,269
|
317,983
|
279,360
|
273,052
|
287,663
|
|
有形固定資産
|
8,412
|
8,723
|
13,160
|
16,285
|
22,524
|
27,533
|
26,844
|
28,769
|
32,825
|
36,644
|
49,690
|
51,392
|
46,890
|
41,879
|
37,352
|
|
総資産
|
80,947
|
78,913
|
125,494
|
139,937
|
151,800
|
196,848
|
218,938
|
335,086
|
358,933
|
393,924
|
470,245
|
456,941
|
422,450
|
415,134
|
421,844
|
|
買掛金
|
5,941
|
6,629
|
8,363
|
9,706
|
11,775
|
13,507
|
19,752
|
24,685
|
33,271
|
39,327
|
52,340
|
42,060
|
50,520
|
50,942
|
48,343
|
|
一年内返済予定の長期借入金
|
-
|
-
|
1,750
|
2,375
|
2,750
|
5,893
|
6,000
|
6,000
|
15,286
|
15,286
|
15,286
|
3,750
|
4,688
|
5,625
|
6,563
|
|
流動負債合計
|
10,440
|
9,851
|
17,881
|
22,265
|
24,619
|
31,904
|
41,222
|
46,393
|
69,356
|
104,872
|
111,122
|
85,192
|
100,589
|
101,748
|
107,947
|
|
長期借入金
|
640
|
-
|
24,500
|
22,660
|
21,200
|
36,227
|
32,933
|
111,522
|
104,003
|
72,372
|
100,845
|
151,567
|
88,789
|
80,410
|
87,093
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
224,812
|
216,278
|
229,026
|
|
利益剰余金
|
48,590
|
44,451
|
49,315
|
56,843
|
65,392
|
74,283
|
83,129
|
103,032
|
107,581
|
141,972
|
163,836
|
122,979
|
122,464
|
120,139
|
112,871
|
|
株主資本
|
61,046
|
57,788
|
71,935
|
80,412
|
92,690
|
110,550
|
124,968
|
150,921
|
157,554
|
191,630
|
226,990
|
192,599
|
197,638
|
198,856
|
192,818
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
175,268
|
187,729
|
151,041
|
140,825
|
153,467
|