|
(単位:千ドル)
|
3Q11
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3
|
2,913
|
1,368
|
250
|
173
|
1
|
1,625
|
398
|
16,112
|
13,047
|
13,010
|
10,540
|
2,323
|
3,290
|
13,024
|
13,146
|
2,428
|
2,118
|
582
|
1,452
|
1,601
|
712
|
17
|
739
|
1,016
|
256
|
375
|
230
|
|
現金 + 有価証券
|
3
|
2,913
|
1,368
|
250
|
173
|
1
|
1,625
|
398
|
16,112
|
13,047
|
13,010
|
10,540
|
2,323
|
3,290
|
13,024
|
13,146
|
2,428
|
2,118
|
582
|
1,452
|
1,601
|
712
|
17
|
739
|
1,016
|
256
|
375
|
230
|
|
売掛金
|
-
|
2,758
|
1,746
|
2,956
|
1,448
|
1,436
|
1,101
|
1,094
|
1,584
|
4,337
|
2,635
|
3,216
|
2,719
|
3,566
|
2,917
|
2,424
|
2,510
|
1,713
|
1,280
|
1,012
|
646
|
741
|
182
|
93
|
364
|
168
|
105
|
142
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
812
|
778
|
934
|
1,409
|
790
|
1,273
|
1,054
|
928
|
894
|
465
|
12
|
823
|
402
|
156
|
283
|
223
|
742
|
471
|
961
|
|
流動資産合計
|
-
|
5,981
|
4,361
|
4,000
|
1,873
|
1,611
|
2,906
|
1,651
|
17,986
|
18,618
|
18,298
|
17,844
|
9,129
|
8,948
|
17,914
|
21,936
|
15,192
|
11,872
|
7,506
|
9,045
|
9,327
|
7,102
|
5,340
|
6,116
|
7,397
|
2,000
|
1,159
|
1,441
|
|
有形固定資産
|
-
|
72
|
71
|
68
|
65
|
12
|
11
|
10
|
9
|
1,729
|
2,683
|
3,453
|
7,177
|
6,935
|
6,839
|
4,080
|
4,806
|
4,881
|
5,608
|
6,044
|
6,990
|
6,901
|
5,582
|
5,571
|
5,505
|
4,206
|
3,965
|
4,240
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
6,833
|
6,677
|
6,637
|
6,598
|
6,509
|
3,727
|
4,085
|
4,294
|
7,707
|
8,584
|
9,404
|
16,328
|
15,972
|
17,009
|
16,027
|
16,947
|
17,084
|
19,049
|
19,395
|
18,537
|
18,232
|
11,870
|
13,838
|
13,530
|
7,798
|
4,911
|
47,724
|
|
総資産
|
3
|
12,814
|
11,039
|
10,638
|
8,472
|
8,121
|
6,634
|
5,736
|
22,280
|
26,326
|
26,882
|
27,248
|
25,457
|
24,921
|
34,924
|
37,963
|
32,139
|
28,956
|
26,555
|
28,440
|
27,864
|
25,334
|
17,211
|
19,955
|
20,928
|
9,799
|
6,071
|
49,165
|
|
流動負債合計
|
97
|
4,069
|
3,959
|
3,832
|
1,853
|
2,048
|
2,274
|
1,885
|
2,012
|
5,941
|
7,234
|
7,812
|
7,574
|
10,843
|
11,586
|
13,153
|
8,715
|
7,748
|
8,326
|
12,559
|
15,107
|
15,683
|
20,549
|
22,717
|
22,310
|
13,237
|
13,810
|
22,936
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
1,292
|
1,209
|
1,152
|
1,042
|
957
|
1,622
|
3,177
|
3,060
|
2,945
|
3,789
|
3,559
|
3,431
|
3,234
|
2,996
|
3,875
|
3,407
|
4,720
|
4,721
|
5,152
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,085
|
-
|
7,233
|
8,444
|
8,965
|
8,617
|
11,801
|
13,208
|
16,330
|
11,775
|
10,693
|
12,116
|
16,119
|
18,539
|
18,917
|
23,546
|
26,592
|
25,717
|
17,958
|
18,531
|
28,088
|
|
資本金及び資本剰余金
|
8,256
|
17,629
|
17,743
|
17,960
|
18,744
|
19,524
|
21,943
|
21,982
|
39,437
|
39,740
|
40,529
|
41,519
|
41,769
|
42,015
|
53,461
|
54,150
|
54,781
|
55,376
|
56,300
|
57,748
|
60,349
|
67,925
|
69,012
|
70,459
|
75,418
|
79,375
|
86,164
|
118,447
|
|
利益剰余金
|
-8,420
|
-8,833
|
-10,664
|
-11,155
|
-12,126
|
-13,452
|
-17,584
|
-18,332
|
-19,170
|
-20,648
|
-22,277
|
-24,311
|
-25,852
|
-29,683
|
-33,110
|
-33,827
|
-35,242
|
-37,696
|
-41,429
|
-44,948
|
-50,504
|
-62,332
|
-75,931
|
-80,601
|
-84,460
|
-87,443
|
-98,533
|
-101,279
|
|
株主資本
|
-164
|
8,797
|
7,080
|
6,806
|
6,618
|
6,073
|
4,360
|
3,651
|
20,267
|
19,092
|
18,437
|
18,283
|
16,840
|
13,119
|
21,715
|
21,632
|
20,364
|
18,262
|
14,822
|
12,750
|
9,754
|
6,417
|
-6,335
|
-6,638
|
-4,790
|
-8,159
|
-12,461
|
21,076
|