|
(単位:千ドル)
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
9
|
4
|
9
|
6
|
0
|
0
|
2
|
1
|
0
|
12
|
9
|
3,502
|
6
|
427
|
28,780
|
50,913
|
123,270
|
197,800
|
116,700
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,600
|
|
現金 + 有価証券
|
9
|
4
|
9
|
6
|
0
|
0
|
2
|
1
|
0
|
12
|
9
|
3,502
|
6
|
427
|
28,780
|
50,913
|
123,270
|
197,800
|
183,300
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
2
|
266
|
93
|
13
|
86
|
381
|
656
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
868
|
774
|
736
|
709
|
327
|
309
|
-
|
-
|
|
流動資産合計
|
9
|
4
|
9
|
6
|
0
|
0
|
2
|
1
|
0
|
12
|
9
|
5,124
|
1,461
|
3,033
|
30,882
|
54,886
|
125,251
|
199,970
|
186,530
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,982
|
48
|
33
|
819
|
5,406
|
11,963
|
14,279
|
18,593
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3,388
|
1,343
|
1,214
|
1,884
|
6,579
|
14,349
|
16,624
|
27,785
|
|
総資産
|
9
|
4
|
9
|
6
|
0
|
0
|
2
|
1
|
0
|
12
|
9
|
8,513
|
2,804
|
4,248
|
32,766
|
61,465
|
139,600
|
216,594
|
214,315
|
|
買掛金
|
4
|
3
|
3
|
4
|
7
|
6
|
10
|
10
|
10
|
15
|
10
|
944
|
2,050
|
1,725
|
1,387
|
3,606
|
4,901
|
3,654
|
2,531
|
|
流動負債合計
|
27
|
38
|
57
|
69
|
72
|
80
|
101
|
113
|
124
|
147
|
162
|
4,856
|
6,237
|
12,793
|
4,267
|
5,154
|
6,806
|
5,257
|
5,689
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,288
|
600
|
260
|
35
|
135
|
1,113
|
1,173
|
1,420
|
|
総負債
|
27
|
38
|
57
|
69
|
72
|
80
|
101
|
113
|
124
|
147
|
162
|
6,144
|
6,837
|
13,054
|
4,302
|
5,289
|
7,919
|
6,430
|
7,109
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31,233
|
0
|
0
|
63,808
|
64,470
|
68,731
|
114,873
|
150,581
|
239,206
|
330,905
|
348,500
|
|
利益剰余金
|
-19
|
-35
|
-49
|
-64
|
-73
|
-81
|
-100
|
-114
|
-125
|
-136
|
-154
|
-61,271
|
-68,335
|
-77,373
|
-86,410
|
-94,406
|
-107,526
|
-120,742
|
-141,592
|
|
株主資本
|
-18
|
-34
|
-49
|
-63
|
-73
|
-81
|
-100
|
-113
|
-124
|
-136
|
-153
|
2,368
|
-4,034
|
-8,807
|
28,463
|
56,175
|
131,680
|
210,163
|
207,206
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|