SEMrush Holdings Inc【SEMR】 業績推移・財務諸表

(単位:千ドル) 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 171,955 180,847 188,686 269,841 259,939 249,093 246,554 79,765 56,889 24,072 41,189 58,848 41,573 81,529 45,268 49,060 64,850 54,507
有価証券 - - - - - - - 157,774 175,416 199,678 188,882 179,721 201,756 161,906 187,796 186,693 197,125 204,225
現金 + 有価証券 171,955 180,847 188,686 269,841 259,939 249,093 246,554 237,539 232,305 223,750 230,071 238,569 243,329 243,435 233,064 235,753 261,975 258,732
売掛金 - - - - - - - 3,559 3,858 4,286 5,820 7,897 7,115 9,060 9,344 8,955 11,034 14,243
流動資産合計 182,693 196,079 203,127 283,538 274,152 269,023 263,018 257,379 255,131 252,338 260,486 265,554 276,786 280,598 272,407 276,184 297,446 301,106
有形固定資産 3,876 8,396 8,391 8,270 7,618 8,632 6,985 - - - - - - - - - - -
固定資産合計 11,173 15,680 15,666 16,536 33,295 33,223 30,767 41,311 40,369 41,551 41,476 65,936 64,944 92,350 111,390 114,759 119,055 123,843
総資産 193,866 211,759 218,793 300,074 307,447 302,246 293,785 298,690 295,500 293,889 301,962 331,490 341,730 372,948 383,797 390,943 416,501 424,949
買掛金 10,233 9,135 5,196 9,942 10,838 5,729 13,153 15,495 11,373 10,246 9,904 9,187 10,159 11,199 11,541 10,463 14,218 13,505
流動負債合計 52,597 58,493 65,409 71,549 79,791 81,962 80,585 88,701 92,996 88,833 88,658 94,479 100,526 112,006 113,051 114,088 126,702 125,681
固定負債合計 1,358 3,801 3,329 2,983 3,093 2,388 1,923 10,085 9,051 9,162 8,535 12,696 10,156 11,787 11,751 10,503 11,641 11,101
総負債 53,955 62,294 68,738 74,532 82,884 84,350 82,508 98,786 102,047 97,995 97,193 107,175 110,682 123,793 124,802 124,591 138,343 136,782
資本金及び資本剰余金 174,254 184,087 185,292 264,871 266,727 269,201 271,783 274,057 277,184 281,184 285,831 291,898 297,857 306,103 313,924 322,586 331,917 345,664
利益剰余金 -34,344 -34,623 -35,238 -39,100 -41,671 -49,955 -59,047 -72,948 -82,808 -83,087 -78,872 -71,998 -69,860 -68,201 -67,107 -63,762 -62,913 -69,480
株主資本 139,911 149,465 150,055 225,542 224,563 217,896 211,277 199,904 193,453 195,894 204,769 224,315 231,048 240,422 258,995 266,352 278,158 288,167