|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
|
株式報酬費用
|
-
|
-
|
90
|
104
|
274
|
0
|
11
|
0
|
428
|
60
|
94
|
344
|
9
|
93
|
379
|
1,104
|
1,643
|
3,068
|
4,420
|
1,335
|
1,355
|
833
|
521
|
-
|
-
|
-
|
297
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
|
営業キャッシュフロー
|
3,768
|
1,541
|
4,483
|
2,363
|
5,049
|
3,668
|
2,584
|
429
|
129
|
674
|
-5,414
|
-2,340
|
1,338
|
271
|
-1,628
|
-393
|
536
|
423
|
-2,781
|
746
|
-604
|
-79
|
292
|
-5,917
|
-366
|
-391
|
-563
|
-226
|
-336
|
-467
|
-360
|
-342
|
-348
|
-428
|
-580
|
|
資本的支出
|
-2,869
|
-3,412
|
-4,543
|
-236
|
-5
|
-1
|
-7
|
0
|
-10
|
-1
|
-5
|
-1,196
|
-2
|
-13
|
-73
|
-5,114
|
-55
|
-19
|
-1
|
-1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-15,751
|
-
|
-
|
0
|
-
|
-
|
0
|
|
投資キャッシュフロー
|
-2,869
|
-3,412
|
-4,543
|
3,755
|
-5
|
-1
|
-7
|
0
|
-10
|
-1
|
-2,437
|
-8,006
|
-2
|
2,082
|
-52
|
-3,952
|
-53
|
-19
|
-1
|
-1
|
-
|
-
|
-
|
-4,533
|
8
|
-209
|
1,034
|
498
|
-1,010
|
285
|
-376
|
-45
|
-9
|
249
|
-22
|
|
財務キャッシュフロー
|
-
|
-
|
0
|
0
|
-82
|
245
|
-2
|
-2
|
-88
|
482
|
213
|
1
|
-
|
-
|
873
|
665
|
466
|
1,094
|
1,494
|
-1,042
|
116
|
104
|
-142
|
10,165
|
339
|
1,547
|
-164
|
239
|
5
|
314
|
414
|
238
|
284
|
685
|
117
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
-342
|
-
|
-
|
-580
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
-
|
-
|
-599.1
|
-
|
-
|
-828.0
|