|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
|
現金同等物
|
394
|
232
|
187
|
83
|
45
|
993
|
1,289
|
1,805
|
444
|
581
|
211
|
-
|
0
|
506
|
23
|
|
現金 + 有価証券
|
394
|
232
|
187
|
83
|
45
|
993
|
1,289
|
1,805
|
444
|
581
|
211
|
-
|
0
|
506
|
23
|
|
売掛金
|
3,130
|
1,028
|
475
|
0
|
9
|
163
|
112
|
38
|
25
|
64
|
102
|
141
|
178
|
216
|
254
|
|
商品及び製品
|
2,551
|
1,947
|
2,052
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
10,415
|
5,950
|
4,862
|
5,636
|
3,455
|
5,502
|
4,567
|
3,966
|
3,772
|
4,554
|
4,593
|
4,139
|
3,746
|
3,906
|
2,735
|
|
有形固定資産
|
7,746
|
6,882
|
6,045
|
620
|
586
|
554
|
520
|
487
|
452
|
425
|
431
|
395
|
355
|
330
|
299
|
|
固定資産合計
|
11,290
|
10,338
|
9,362
|
1,728
|
1,644
|
1,562
|
1,477
|
644
|
584
|
533
|
515
|
427
|
376
|
347
|
311
|
|
総資産
|
21,705
|
16,289
|
14,224
|
7,364
|
5,099
|
7,065
|
6,045
|
4,610
|
4,357
|
5,087
|
5,108
|
4,566
|
4,122
|
4,253
|
3,046
|
|
買掛金
|
3,987
|
2,596
|
2,464
|
516
|
5
|
-
|
-
|
1,264
|
723
|
690
|
688
|
785
|
800
|
794
|
799
|
|
流動負債合計
|
10,670
|
7,814
|
7,443
|
8,683
|
9,073
|
11,429
|
11,036
|
11,707
|
11,104
|
11,413
|
11,909
|
12,265
|
12,556
|
12,515
|
12,207
|
|
長期借入金
|
210
|
165
|
119
|
4,981
|
4,944
|
4,958
|
4,959
|
4,940
|
4,893
|
4,864
|
4,826
|
4,822
|
4,785
|
5,415
|
5,382
|
|
固定負債合計
|
210
|
165
|
119
|
4,981
|
4,944
|
4,958
|
4,959
|
4,940
|
4,893
|
4,864
|
4,826
|
4,822
|
4,785
|
5,415
|
5,382
|
|
総負債
|
10,881
|
7,980
|
7,563
|
13,664
|
14,018
|
16,387
|
15,995
|
16,647
|
15,997
|
16,277
|
16,735
|
17,087
|
17,342
|
17,930
|
17,590
|
|
資本金及び資本剰余金
|
58,213
|
58,310
|
58,310
|
60,777
|
53,899
|
62,503
|
62,503
|
61,873
|
62,477
|
64,228
|
64,279
|
65,286
|
263
|
293
|
66,946
|
|
利益剰余金
|
-52,340
|
-54,527
|
-55,595
|
-66,301
|
-66,575
|
-70,862
|
-71,549
|
-73,021
|
-73,250
|
-74,562
|
-75,029
|
-76,909
|
-77,690
|
-79,187
|
-80,590
|
|
株主資本
|
11,566
|
9,111
|
7,508
|
-5,340
|
-7,625
|
-8,349
|
-9,052
|
-11,160
|
-10,761
|
-10,308
|
-10,743
|
-11,634
|
-12,332
|
-12,786
|
-13,649
|
|
有利子負債合計
|
210
|
165
|
119
|
4,981
|
4,944
|
4,958
|
4,959
|
4,940
|
4,893
|
4,864
|
4,826
|
4,822
|
4,785
|
5,415
|
5,382
|
|
純有利子負債
|
-184
|
-67
|
-69
|
4,897
|
4,898
|
3,964
|
3,670
|
3,135
|
4,449
|
4,283
|
4,614
|
-
|
4,785
|
4,908
|
5,359
|
|
DEレシオ(%)
|
1.82
|
1.82
|
1.59
|
-93.29
|
-64.85
|
-59.39
|
-54.79
|
-44.27
|
-45.48
|
-47.19
|
-44.93
|
-41.45
|
-38.81
|
-42.36
|
-39.44
|
|
運転資本
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|