|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
461
|
451
|
496
|
498
|
442
|
428
|
420
|
388
|
347
|
397
|
452
|
452
|
487
|
527
|
578
|
545
|
532
|
577
|
667
|
643
|
624
|
647
|
679
|
638
|
594
|
623
|
695
|
661
|
660
|
684
|
744
|
751
|
696
|
745
|
758
|
672
|
685
|
770
|
844
|
749
|
761
|
770
|
787
|
785
|
781
|
794
|
831
|
908
|
772
|
791
|
853
|
834
|
777
|
854
|
834
|
846
|
768
|
901
|
840
|
710
|
746
|
|
現金 + 有価証券
|
461
|
451
|
496
|
498
|
442
|
428
|
420
|
388
|
347
|
397
|
452
|
452
|
487
|
527
|
578
|
545
|
532
|
577
|
667
|
643
|
624
|
647
|
679
|
638
|
594
|
623
|
695
|
661
|
660
|
684
|
744
|
751
|
696
|
745
|
758
|
672
|
685
|
770
|
844
|
749
|
761
|
770
|
787
|
785
|
781
|
794
|
831
|
908
|
772
|
791
|
853
|
834
|
777
|
854
|
834
|
846
|
768
|
901
|
840
|
710
|
746
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
340
|
358
|
351
|
378
|
385
|
406
|
409
|
442
|
441
|
437
|
466
|
482
|
457
|
458
|
521
|
518
|
501
|
561
|
589
|
609
|
567
|
601
|
637
|
|
流動資産合計
|
661
|
662
|
683
|
702
|
665
|
638
|
634
|
617
|
595
|
670
|
701
|
747
|
753
|
800
|
847
|
842
|
832
|
883
|
955
|
942
|
940
|
967
|
1,003
|
975
|
940
|
976
|
1,037
|
1,019
|
1,028
|
1,064
|
1,139
|
1,171
|
1,130
|
1,193
|
1,190
|
1,127
|
1,137
|
1,240
|
1,304
|
1,233
|
1,232
|
1,274
|
1,300
|
1,324
|
1,311
|
1,370
|
1,404
|
1,480
|
1,375
|
1,452
|
1,453
|
1,431
|
1,441
|
1,519
|
1,478
|
1,555
|
1,498
|
1,657
|
1,551
|
1,478
|
1,531
|
|
有形固定資産
|
147
|
144
|
140
|
142
|
136
|
133
|
129
|
136
|
135
|
131
|
127
|
123
|
119
|
118
|
118
|
121
|
126
|
128
|
125
|
125
|
128
|
142
|
143
|
141
|
138
|
149
|
146
|
142
|
145
|
148
|
146
|
145
|
144
|
145
|
145
|
146
|
150
|
154
|
160
|
173
|
182
|
180
|
189
|
184
|
184
|
183
|
178
|
180
|
178
|
182
|
181
|
183
|
180
|
177
|
171
|
168
|
167
|
164
|
159
|
159
|
155
|
|
投資有価証券
|
72
|
71
|
74
|
74
|
74
|
77
|
83
|
84
|
81
|
78
|
75
|
72
|
64
|
86
|
83
|
81
|
85
|
81
|
77
|
74
|
79
|
75
|
81
|
78
|
88
|
93
|
84
|
89
|
86
|
82
|
87
|
83
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
110
|
105
|
116
|
105
|
114
|
130
|
140
|
129
|
134
|
121
|
109
|
128
|
124
|
116
|
119
|
155
|
164
|
176
|
175
|
-
|
-
|
-
|
|
固定資産合計
|
688
|
691
|
693
|
675
|
665
|
665
|
659
|
676
|
669
|
661
|
608
|
595
|
594
|
591
|
592
|
596
|
602
|
602
|
587
|
579
|
585
|
575
|
584
|
575
|
579
|
596
|
598
|
604
|
605
|
686
|
713
|
722
|
760
|
745
|
780
|
825
|
815
|
800
|
846
|
824
|
820
|
810
|
866
|
826
|
828
|
821
|
950
|
891
|
859
|
843
|
930
|
887
|
883
|
877
|
1,041
|
1,013
|
1,030
|
1,026
|
1,132
|
1,087
|
1,095
|
|
総資産
|
1,350
|
1,354
|
1,377
|
1,378
|
1,330
|
1,303
|
1,294
|
1,293
|
1,264
|
1,332
|
1,309
|
1,342
|
1,347
|
1,391
|
1,439
|
1,438
|
1,435
|
1,485
|
1,542
|
1,521
|
1,525
|
1,543
|
1,588
|
1,550
|
1,520
|
1,573
|
1,636
|
1,624
|
1,634
|
1,751
|
1,853
|
1,893
|
1,890
|
1,939
|
1,971
|
1,953
|
1,952
|
2,040
|
2,151
|
2,058
|
2,053
|
2,085
|
2,167
|
2,151
|
2,139
|
2,192
|
2,355
|
2,373
|
2,235
|
2,295
|
2,384
|
2,318
|
2,325
|
2,397
|
2,520
|
2,568
|
2,529
|
2,684
|
2,685
|
2,566
|
2,626
|
|
買掛金
|
8
|
5
|
4
|
2
|
2
|
6
|
1
|
2
|
3
|
3
|
11
|
6
|
1
|
7
|
16
|
8
|
8
|
6
|
10
|
6
|
6
|
4
|
4
|
4
|
3
|
7
|
5
|
7
|
5
|
4
|
5
|
8
|
7
|
9
|
10
|
5
|
5
|
8
|
4
|
13
|
10
|
13
|
7
|
5
|
9
|
10
|
10
|
8
|
10
|
8
|
13
|
14
|
7
|
10
|
10
|
10
|
9
|
8
|
13
|
11
|
13
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
116
|
116
|
127
|
125
|
104
|
132
|
151
|
118
|
105
|
126
|
152
|
148
|
131
|
145
|
207
|
153
|
149
|
158
|
221
|
163
|
144
|
161
|
224
|
172
|
152
|
180
|
249
|
176
|
178
|
192
|
275
|
182
|
206
|
221
|
295
|
192
|
196
|
216
|
293
|
207
|
236
|
250
|
317
|
215
|
232
|
253
|
355
|
285
|
253
|
327
|
397
|
272
|
270
|
282
|
353
|
275
|
237
|
285
|
380
|
261
|
247
|
|
長期借入金
|
150
|
120
|
95
|
60
|
40
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
192
|
160
|
139
|
101
|
102
|
103
|
102
|
106
|
100
|
92
|
90
|
79
|
75
|
80
|
82
|
82
|
74
|
74
|
75
|
71
|
74
|
78
|
79
|
79
|
84
|
84
|
83
|
125
|
101
|
97
|
92
|
86
|
82
|
124
|
121
|
121
|
119
|
116
|
108
|
105
|
110
|
105
|
101
|
100
|
138
|
114
|
59
|
37
|
31
|
31
|
31
|
31
|
35
|
33
|
44
|
44
|
51
|
46
|
40
|
|
総負債
|
-
|
-
|
320
|
285
|
243
|
234
|
253
|
222
|
207
|
233
|
252
|
241
|
221
|
225
|
283
|
234
|
231
|
241
|
295
|
237
|
219
|
233
|
298
|
250
|
232
|
260
|
333
|
261
|
262
|
318
|
376
|
280
|
299
|
308
|
378
|
316
|
318
|
337
|
412
|
323
|
344
|
356
|
427
|
321
|
334
|
353
|
493
|
399
|
312
|
365
|
429
|
304
|
301
|
313
|
388
|
309
|
281
|
330
|
432
|
308
|
287
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
434
|
456
|
471
|
493
|
475
|
470
|
443
|
460
|
447
|
468
|
405
|
445
|
448
|
462
|
431
|
444
|
425
|
440
|
420
|
445
|
435
|
435
|
402
|
408
|
380
|
400
|
384
|
420
|
409
|
448
|
467
|
544
|
522
|
556
|
517
|
552
|
541
|
599
|
601
|
597
|
566
|
581
|
565
|
634
|
599
|
629
|
632
|
733
|
693
|
711
|
694
|
729
|
724
|
763
|
762
|
843
|
823
|
901
|
758
|
737
|
739
|
|
株主資本
|
991
|
1,020
|
1,056
|
1,092
|
1,087
|
1,068
|
1,041
|
1,071
|
1,057
|
1,099
|
1,057
|
1,101
|
1,126
|
1,166
|
1,156
|
1,204
|
1,203
|
1,244
|
1,247
|
1,284
|
1,305
|
1,309
|
1,289
|
1,300
|
1,288
|
1,313
|
1,303
|
1,362
|
1,371
|
1,432
|
1,476
|
1,613
|
1,590
|
1,630
|
1,593
|
1,636
|
1,634
|
1,703
|
1,738
|
1,734
|
1,708
|
1,729
|
1,739
|
1,829
|
1,805
|
1,838
|
1,860
|
1,973
|
1,922
|
1,930
|
1,953
|
2,014
|
2,023
|
2,083
|
2,131
|
2,259
|
2,248
|
2,354
|
2,252
|
2,258
|
2,338
|
|
有利子負債合計
|
150
|
120
|
95
|
60
|
40
|
20
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-312
|
-332
|
-402
|
-439
|
-403
|
-409
|
-421
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
15.12
|
11.76
|
8.99
|
5.49
|
3.68
|
1.87
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|