|
(単位:千ドル)
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
|
売上高
|
50,090
|
53,361
|
36,625
|
36,738
|
39,249
|
-
|
35,552
|
37,380
|
37,771
|
-
|
24,337
|
29,849
|
29,970
|
-
|
23,177
|
27,871
|
28,747
|
-
|
21,570
|
18,452
|
19,961
|
-
|
16,667
|
17,225
|
23,430
|
-
|
14,935
|
11,901
|
18,611
|
8,485
|
18,812
|
20,544
|
6,915
|
4,995
|
4,966
|
5,052
|
6,540
|
7,151
|
6,723
|
7,324
|
8,288
|
6,992
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
25,309
|
27,257
|
16,473
|
20,248
|
19,746
|
-
|
16,468
|
16,018
|
16,883
|
-
|
13,446
|
14,462
|
15,177
|
-
|
13,061
|
13,444
|
21,870
|
-
|
12,421
|
10,996
|
10,149
|
-
|
6,790
|
5,809
|
7,066
|
-
|
6,029
|
5,615
|
7,323
|
5,577
|
7,924
|
4,852
|
4,406
|
3,181
|
2,190
|
2,221
|
2,423
|
3,439
|
3,503
|
2,565
|
3,133
|
2,839
|
|
売上総利益
|
24,781
|
26,104
|
20,152
|
16,490
|
19,503
|
25,776
|
19,084
|
21,362
|
20,888
|
17,865
|
10,891
|
15,387
|
14,793
|
16,036
|
10,116
|
14,427
|
6,877
|
15,419
|
9,149
|
7,456
|
9,812
|
15,763
|
9,877
|
11,416
|
16,364
|
16,287
|
8,906
|
6,286
|
11,288
|
2,908
|
10,888
|
15,692
|
2,509
|
1,814
|
2,776
|
2,831
|
4,117
|
3,712
|
3,220
|
4,759
|
5,155
|
4,153
|
|
売上総利益率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
10,961
|
11,479
|
10,071
|
9,664
|
9,423
|
-
|
9,692
|
10,103
|
10,212
|
-
|
10,928
|
10,869
|
9,932
|
-
|
9,533
|
8,370
|
8,273
|
-
|
8,699
|
7,727
|
7,325
|
-
|
5,378
|
6,399
|
5,634
|
-
|
5,484
|
5,157
|
4,836
|
4,252
|
3,775
|
4,033
|
4,166
|
3,360
|
3,024
|
2,668
|
2,213
|
2,090
|
1,707
|
1,956
|
2,012
|
1,797
|
|
営業費用
|
24,024
|
26,311
|
21,324
|
23,295
|
20,404
|
20,417
|
20,900
|
20,827
|
20,359
|
18,742
|
21,026
|
20,574
|
20,660
|
21,300
|
19,582
|
19,177
|
18,718
|
37,561
|
18,724
|
19,124
|
18,247
|
40,231
|
15,345
|
13,499
|
15,444
|
15,066
|
14,022
|
14,556
|
13,803
|
11,564
|
11,547
|
13,439
|
8,832
|
7,998
|
7,349
|
6,637
|
6,625
|
5,724
|
5,956
|
11,251
|
8,822
|
4,959
|
|
営業利益
|
757
|
-207
|
-1,172
|
-6,805
|
-901
|
-
|
-1,816
|
535
|
529
|
-
|
-10,135
|
-5,187
|
-5,867
|
-
|
-9,466
|
-4,750
|
-11,841
|
-
|
-9,575
|
-11,668
|
-8,435
|
-
|
-5,468
|
-2,083
|
920
|
-
|
-5,116
|
-8,270
|
-2,515
|
-8,656
|
-659
|
2,253
|
-6,323
|
-6,184
|
-4,573
|
-3,806
|
-2,508
|
-2,012
|
-2,736
|
-6,492
|
-3,667
|
-806
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
901
|
-459
|
-312
|
-7,279
|
-564
|
-
|
-2,281
|
223
|
351
|
-
|
-9,720
|
-5,520
|
-6,543
|
-
|
-9,695
|
-4,949
|
-11,803
|
-
|
-8,653
|
-12,303
|
-8,502
|
-
|
-5,102
|
-1,494
|
934
|
-
|
-5,965
|
-10,232
|
-4,602
|
-10,447
|
-737
|
2,092
|
-6,531
|
-5,811
|
-5,072
|
-4,034
|
144
|
-2,079
|
-2,995
|
-6,456
|
-3,687
|
-665
|
|
経常(税引前)利益率(%)
|
1.8
|
-0.86
|
-0.85
|
-19.81
|
-1.44
|
-
|
-6.42
|
0.6
|
0.93
|
-
|
-39.94
|
-18.49
|
-21.83
|
-
|
-41.83
|
-17.76
|
-41.06
|
-
|
-40.12
|
-66.68
|
-42.59
|
-
|
-30.61
|
-8.67
|
3.99
|
-
|
-39.94
|
-85.98
|
-24.73
|
-123.12
|
-3.92
|
10.18
|
-94.45
|
-116.34
|
-102.13
|
-79.85
|
2.2
|
-29.07
|
-44.55
|
-88.15
|
-44.49
|
-9.51
|
|
法人税等合計
|
40
|
-478
|
1
|
115
|
-882
|
-
|
-241
|
-120
|
-423
|
-
|
-234
|
167
|
-348
|
-
|
147
|
78
|
-1,228
|
-
|
254
|
14,581
|
-420
|
-
|
269
|
35
|
1,154
|
-14,700
|
-494
|
-1,152
|
-775
|
402
|
-563
|
-53
|
-21
|
-45
|
45
|
34
|
-83
|
26
|
-1
|
-5
|
-3
|
49
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
787
|
408
|
-19,611
|
-5,294
|
578
|
6,956
|
-1,985
|
-215
|
577
|
-1,407
|
-9,467
|
-5,568
|
-6,309
|
-6,140
|
-9,825
|
-5,027
|
-10,565
|
-22,280
|
-8,907
|
-26,884
|
-8,082
|
-27,376
|
-5,371
|
-1,529
|
-220
|
20,618
|
-5,471
|
-9,080
|
-3,827
|
-10,849
|
-174
|
2,145
|
-6,510
|
-5,766
|
-5,117
|
-4,068
|
227
|
-2,105
|
-2,996
|
-6,451
|
-3,684
|
-714
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.02
|
0.01
|
-0.6
|
-0.16
|
0.02
|
0.22
|
-0.06
|
-0.01
|
0.02
|
-0.04
|
-0.29
|
-0.17
|
-0.19
|
-0.19
|
-0.29
|
-0.16
|
-0.31
|
-0.66
|
-0.26
|
-0.77
|
-0.23
|
-0.78
|
-0.15
|
-0.05
|
0
|
0.58
|
-0.15
|
-0.26
|
-0.11
|
-
|
-
|
0.06
|
-0.17
|
-0.15
|
-0.14
|
-0.1
|
0
|
-0.04
|
-0.06
|
-0.13
|
-0.07
|
-0.28
|
|
希薄化後一株あたり利益
|
0.02
|
0.01
|
-0.6
|
-0.16
|
0.02
|
0.21
|
-0.06
|
-0.01
|
0.02
|
-0.04
|
-0.29
|
-0.17
|
-0.19
|
-0.19
|
-0.29
|
-0.16
|
-0.31
|
-0.66
|
-0.26
|
-0.77
|
-0.23
|
-0.78
|
-0.15
|
-0.05
|
0
|
0.58
|
-0.15
|
-0.26
|
-0.11
|
-
|
-
|
0.06
|
-0.17
|
-0.15
|
-0.14
|
-0.1
|
0
|
-0.04
|
-0.06
|
-0.13
|
-0.07
|
-0.28
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|