|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
85,757
|
70,658
|
80,585
|
82,661
|
113,405
|
114,107
|
115,734
|
103,257
|
96,555
|
94,572
|
90,019
|
72,971
|
60,560
|
58,030
|
58,733
|
51,512
|
38,666
|
27,484
|
28,302
|
26,843
|
25,295
|
27,163
|
43,661
|
38,856
|
24,940
|
22,097
|
20,317
|
14,697
|
9,202
|
5,887
|
9,297
|
6,387
|
7,655
|
5,124
|
6,084
|
21,909
|
19,283
|
17,890
|
17,856
|
16,770
|
14,626
|
14,781
|
13,726
|
14,112
|
|
有価証券
|
8,355
|
11,862
|
7,855
|
3,567
|
5,022
|
3,021
|
5,555
|
7,066
|
6,038
|
6,025
|
7,516
|
3,507
|
4,009
|
4,508
|
1,504
|
4,759
|
5,760
|
4,256
|
5,253
|
7,245
|
4,543
|
4,990
|
3,991
|
2,736
|
1,992
|
1,732
|
4,020
|
3,282
|
2,746
|
5,332
|
3,835
|
3,173
|
2,141
|
1,034
|
252
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,244
|
1,400
|
|
現金 + 有価証券
|
94,112
|
82,520
|
88,440
|
86,228
|
118,427
|
117,128
|
121,289
|
110,323
|
102,593
|
100,597
|
97,535
|
76,478
|
64,569
|
62,538
|
60,237
|
56,271
|
44,426
|
31,740
|
33,555
|
34,088
|
29,838
|
32,153
|
47,652
|
41,592
|
26,932
|
23,829
|
24,337
|
17,979
|
11,948
|
11,219
|
13,132
|
9,560
|
9,796
|
6,158
|
6,336
|
21,909
|
19,283
|
17,890
|
17,856
|
16,770
|
14,626
|
14,781
|
14,970
|
15,512
|
|
売掛金
|
32,088
|
42,814
|
49,079
|
30,279
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,921
|
11,019
|
13,953
|
12,127
|
9,332
|
6,011
|
5,259
|
6,050
|
6,249
|
5,560
|
5,374
|
8,819
|
7,274
|
6,654
|
7,011
|
10,382
|
7,362
|
|
商品及び製品
|
14,580
|
13,313
|
10,218
|
11,167
|
7,946
|
7,317
|
6,632
|
6,322
|
4,881
|
4,067
|
2,864
|
2,918
|
3,325
|
2,024
|
1,682
|
1,748
|
1,465
|
998
|
770
|
597
|
635
|
850
|
666
|
745
|
776
|
706
|
924
|
758
|
198
|
204
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
159,399
|
154,701
|
169,519
|
154,689
|
169,562
|
165,208
|
169,084
|
155,124
|
145,546
|
139,245
|
136,048
|
109,917
|
107,526
|
103,758
|
102,839
|
94,869
|
73,961
|
69,388
|
69,365
|
59,612
|
60,472
|
67,926
|
77,513
|
63,792
|
49,867
|
50,564
|
56,009
|
41,279
|
38,254
|
37,551
|
44,650
|
37,050
|
32,667
|
27,681
|
25,889
|
40,374
|
37,037
|
35,186
|
37,817
|
36,376
|
34,513
|
33,404
|
35,112
|
33,749
|
|
有形固定資産
|
35,256
|
34,865
|
30,566
|
19,934
|
18,557
|
18,916
|
18,530
|
17,337
|
16,979
|
16,519
|
15,869
|
15,349
|
14,991
|
14,673
|
14,129
|
13,537
|
13,096
|
12,089
|
11,485
|
11,156
|
10,611
|
10,131
|
9,471
|
9,174
|
8,954
|
8,660
|
7,192
|
6,979
|
6,888
|
6,577
|
554
|
601
|
636
|
641
|
605
|
478
|
498
|
512
|
902
|
804
|
714
|
686
|
713
|
670
|
|
投資有価証券
|
2,590
|
5,157
|
4,140
|
7,237
|
7,126
|
8,360
|
6,814
|
6,284
|
8,279
|
7,784
|
6,793
|
8,783
|
8,274
|
8,266
|
10,764
|
8,018
|
6,271
|
6,014
|
4,991
|
2,989
|
5,744
|
4,485
|
4,449
|
7,503
|
8,026
|
8,554
|
6,339
|
6,362
|
6,843
|
2,536
|
782
|
257
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
140,847
|
140,309
|
129,516
|
115,481
|
87,679
|
88,933
|
85,236
|
85,069
|
84,361
|
80,556
|
76,303
|
99,830
|
98,284
|
96,951
|
74,830
|
72,015
|
76,411
|
74,099
|
46,702
|
44,069
|
46,465
|
43,938
|
41,817
|
43,619
|
43,698
|
42,769
|
22,734
|
29,018
|
31,938
|
34,988
|
28,240
|
28,596
|
28,314
|
25,932
|
24,519
|
21,644
|
20,768
|
19,329
|
17,379
|
15,494
|
9,563
|
5,162
|
7,547
|
6,959
|
|
総資産
|
300,246
|
295,010
|
299,035
|
270,170
|
257,241
|
254,141
|
254,320
|
240,193
|
229,907
|
219,801
|
212,351
|
209,747
|
205,810
|
200,709
|
177,669
|
166,884
|
150,372
|
143,487
|
116,067
|
103,681
|
106,937
|
111,864
|
119,330
|
107,411
|
93,565
|
93,333
|
78,743
|
70,297
|
70,192
|
72,539
|
72,890
|
65,646
|
60,981
|
53,613
|
50,408
|
62,018
|
57,805
|
54,515
|
55,196
|
51,870
|
44,076
|
38,566
|
42,659
|
40,708
|
|
買掛金
|
7,396
|
6,716
|
9,362
|
7,845
|
8,039
|
6,599
|
6,640
|
6,059
|
4,943
|
5,316
|
5,129
|
5,199
|
6,972
|
6,092
|
6,132
|
4,678
|
5,184
|
4,535
|
4,978
|
3,063
|
2,252
|
1,631
|
2,431
|
1,750
|
2,748
|
4,669
|
4,503
|
3,565
|
6,564
|
4,077
|
4,007
|
4,424
|
2,717
|
2,765
|
1,825
|
1,854
|
1,284
|
1,700
|
2,960
|
2,266
|
2,011
|
3,529
|
1,541
|
1,852
|
|
流動負債合計
|
58,693
|
55,196
|
66,528
|
58,101
|
48,686
|
41,286
|
43,209
|
41,237
|
37,851
|
35,225
|
35,034
|
38,631
|
38,730
|
42,872
|
42,952
|
37,530
|
28,396
|
28,688
|
27,423
|
19,651
|
21,585
|
26,977
|
29,408
|
20,690
|
14,538
|
17,205
|
20,369
|
19,995
|
20,123
|
19,273
|
17,034
|
15,954
|
14,119
|
12,048
|
12,179
|
13,089
|
9,080
|
8,215
|
11,124
|
11,227
|
10,385
|
8,861
|
10,526
|
9,291
|
|
固定負債合計
|
23,419
|
20,812
|
21,569
|
18,218
|
6,982
|
6,734
|
6,670
|
6,364
|
6,853
|
5,969
|
6,266
|
6,441
|
6,608
|
4,865
|
3,699
|
3,518
|
19,500
|
20,252
|
19,108
|
19,050
|
21,161
|
20,284
|
4,202
|
2,689
|
2,250
|
1,476
|
3,274
|
4,360
|
3,654
|
4,202
|
5,924
|
5,791
|
6,895
|
6,454
|
6,688
|
3,607
|
2,742
|
2,439
|
1,548
|
1,407
|
1,124
|
935
|
922
|
682
|
|
総負債
|
82,112
|
76,008
|
88,097
|
76,319
|
55,668
|
48,020
|
49,879
|
47,601
|
44,704
|
41,194
|
41,300
|
45,072
|
45,338
|
47,737
|
46,651
|
41,048
|
47,896
|
48,940
|
46,531
|
38,701
|
42,746
|
47,261
|
33,610
|
23,379
|
16,788
|
18,681
|
23,643
|
24,355
|
23,777
|
23,475
|
22,958
|
21,745
|
21,014
|
18,502
|
18,867
|
16,696
|
11,822
|
10,654
|
12,672
|
12,634
|
11,509
|
9,796
|
11,448
|
9,973
|
|
資本金及び資本剰余金
|
323
|
323
|
326
|
328
|
327
|
330
|
330
|
329
|
327
|
327
|
327
|
334
|
334
|
337
|
338
|
344
|
352
|
352
|
353
|
354
|
355
|
355
|
356
|
357
|
358
|
358
|
359
|
365
|
367
|
369
|
373
|
376
|
377
|
377
|
378
|
484
|
492
|
492
|
493
|
494
|
501
|
503
|
25
|
25
|
|
利益剰余金
|
10,925
|
11,333
|
6,507
|
-13,104
|
-14,858
|
-14,281
|
-15,688
|
-25,155
|
-30,723
|
-37,032
|
-43,172
|
-52,997
|
-58,024
|
-68,589
|
-90,869
|
-99,776
|
-126,660
|
-134,742
|
-162,118
|
-167,489
|
-169,018
|
-169,238
|
-148,620
|
-151,772
|
-160,852
|
-164,679
|
-184,303
|
-195,152
|
-195,326
|
-193,181
|
-193,224
|
-199,734
|
-205,500
|
-210,617
|
-214,983
|
-219,051
|
-218,824
|
-220,929
|
-222,413
|
-225,409
|
-231,860
|
-235,544
|
-233,817
|
-234,749
|
|
株主資本
|
218,134
|
219,002
|
210,938
|
193,851
|
201,573
|
206,121
|
204,441
|
192,592
|
185,203
|
178,607
|
171,051
|
164,675
|
160,472
|
152,972
|
131,018
|
125,836
|
102,476
|
94,547
|
69,536
|
64,980
|
64,191
|
64,603
|
85,720
|
84,032
|
76,777
|
74,653
|
55,100
|
45,942
|
46,415
|
49,064
|
49,932
|
43,901
|
39,967
|
35,111
|
31,541
|
45,322
|
45,983
|
43,861
|
42,524
|
39,236
|
32,567
|
28,770
|
31,211
|
30,735
|
|
運転資本
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|