|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
41,434
|
31,790
|
25,480
|
32,987
|
16,723
|
13,296
|
6,353
|
5,104
|
4,979
|
4,214
|
7,537
|
4,876
|
4,491
|
|
現金 + 有価証券
|
41,434
|
31,790
|
25,480
|
32,987
|
16,723
|
13,296
|
6,353
|
5,104
|
4,979
|
4,214
|
7,537
|
4,876
|
4,491
|
|
売掛金
|
308
|
2,111
|
1,701
|
1,851
|
775
|
10,837
|
4,742
|
2,338
|
486
|
507
|
1,739
|
570
|
1,240
|
|
商品及び製品
|
367
|
3,372
|
3,552
|
3,605
|
3,316
|
4,471
|
4,700
|
4,168
|
3,143
|
4,196
|
4,085
|
4,470
|
2,815
|
|
流動資産合計
|
49,397
|
54,655
|
50,615
|
48,514
|
64,577
|
35,641
|
21,440
|
17,469
|
12,328
|
17,653
|
18,069
|
15,113
|
12,819
|
|
固定資産合計
|
125,954
|
299,965
|
321,087
|
306,755
|
209,564
|
181,314
|
167,679
|
169,853
|
160,499
|
156,683
|
148,120
|
137,787
|
128,545
|
|
総資産
|
175,352
|
354,621
|
371,702
|
355,270
|
274,142
|
216,955
|
189,120
|
187,322
|
172,828
|
174,337
|
166,190
|
152,900
|
141,365
|
|
買掛金
|
29,620
|
28,650
|
28,239
|
23,887
|
28,491
|
27,540
|
14,847
|
16,158
|
14,666
|
11,857
|
11,510
|
13,074
|
11,259
|
|
一年内返済予定の長期借入金
|
31,251
|
50,099
|
-
|
-
|
-
|
17,422
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
65,440
|
92,351
|
124,360
|
144,419
|
128,694
|
60,412
|
27,988
|
29,213
|
28,272
|
35,016
|
36,031
|
44,181
|
47,679
|
|
長期借入金
|
22,417
|
18,378
|
32,063
|
26,889
|
7,607
|
57,027
|
58,208
|
57,965
|
57,653
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
24,801
|
20,382
|
34,017
|
28,007
|
13,787
|
61,764
|
63,436
|
65,820
|
65,611
|
75,507
|
58,482
|
56,557
|
62,619
|
|
総負債
|
90,241
|
112,733
|
158,378
|
172,426
|
142,481
|
122,176
|
91,424
|
95,034
|
93,883
|
110,523
|
94,514
|
100,739
|
110,298
|
|
資本金及び資本剰余金
|
9,635
|
241,874
|
245,617
|
255,375
|
279,412
|
323,468
|
373,044
|
380,539
|
389,508
|
375,045
|
376,966
|
378,717
|
380,294
|
|
利益剰余金
|
-263,812
|
-338,710
|
-241,896
|
-155,709
|
-211,326
|
-240,444
|
-290,849
|
-298,200
|
-321,127
|
-331,648
|
-314,995
|
-336,974
|
-360,764
|
|
株主資本
|
-254,176
|
-59,165
|
40,620
|
135,603
|
102,226
|
83,025
|
82,196
|
82,340
|
68,381
|
43,397
|
61,971
|
41,744
|
19,530
|
|
有利子負債合計
|
53,669
|
64,178
|
32,063
|
26,889
|
7,607
|
74,449
|
58,208
|
57,965
|
57,653
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
12,234
|
32,388
|
6,583
|
-6,098
|
-9,117
|
61,152
|
51,854
|
52,861
|
52,674
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-21.12
|
-108.47
|
78.94
|
19.83
|
7.44
|
89.67
|
70.82
|
70.4
|
84.31
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|