Schrodinger, Inc.【SDGR】 業績推移・財務諸表

(単位:千ドル) 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 145,249 110,880 210,990 202,796 133,622 120,699 163,879 123,267 120,757 130,819 108,620 95,717 237,692 291,016 255,608 161,066 134,874 112,336 170,176 162,657 337,761
有価証券 143,505 173,646 388,494 440,395 515,372 495,892 436,307 456,212 408,275 382,246 370,739 360,613 294,482 262,710 246,905 307,688 300,843 269,180 228,263 204,798 174,301
現金 + 有価証券 288,754 284,526 599,484 643,191 648,994 616,591 600,186 579,479 529,032 513,065 479,359 456,330 532,174 553,726 502,513 468,754 435,717 381,516 398,439 367,455 512,062
売掛金 16,272 13,849 12,290 31,423 11,270 21,359 11,352 31,744 29,321 18,767 23,583 55,953 46,691 9,652 19,884 65,992 19,839 11,849 13,281 235,692 20,347
流動資産合計 312,815 307,014 621,114 682,978 675,238 649,788 622,025 625,060 586,168 556,872 524,201 533,989 603,734 591,962 547,761 567,796 493,686 449,179 456,398 634,993 570,944
有形固定資産 6,488 5,837 5,296 5,140 4,799 6,985 9,074 10,025 11,120 11,524 13,755 14,244 16,493 20,353 22,498 - - - - - -
固定資産合計 37,057 42,537 59,002 63,285 68,951 67,546 140,592 131,427 133,369 131,008 137,784 154,598 235,039 249,604 246,387 235,159 244,076 239,192 212,898 188,233 172,088
総資産 349,872 349,551 680,116 746,263 744,189 717,334 762,617 756,487 719,537 687,880 661,985 688,587 838,773 841,566 794,148 802,955 737,762 688,371 669,296 823,226 743,032
買掛金 6,675 5,523 4,812 8,398 7,220 5,960 8,228 8,079 9,766 5,263 10,918 9,470 11,987 12,428 10,318 16,815 9,974 8,116 11,210 10,666 11,861
流動負債合計 42,166 43,048 39,276 73,205 67,621 70,378 72,916 91,211 85,532 85,590 88,821 108,799 123,407 106,802 105,038 133,673 106,507 99,759 111,117 191,747 165,472
固定負債合計 12,158 10,356 9,954 49,039 44,792 41,185 109,879 108,191 103,335 109,217 110,042 131,883 125,106 123,539 125,529 120,724 117,549 114,632 108,754 210,034 204,056
総負債 54,324 53,404 49,230 122,244 112,413 111,563 182,795 199,402 188,867 194,807 198,863 240,682 248,513 230,341 230,567 254,397 224,056 214,391 219,871 401,781 369,528
資本金及び資本剰余金 501 501 563 607 613 616 617 - - - - - - - - - - - - - -
利益剰余金 -118,922 -122,272 -118,420 -129,559 -129,588 -164,232 -199,239 -229,952 -264,392 -312,078 -351,931 -379,138 -250,002 -245,724 -307,748 -338,418 -393,142 -447,189 -485,325 -525,541 -585,349
株主資本 295,548 296,147 630,886 624,019 631,776 605,771 579,822 557,085 530,670 493,073 463,122 447,905 590,260 611,225 563,581 548,558 513,706 473,980 449,425 421,445 373,504