SCYNEXIS, Inc.【SCYX】 業績推移・財務諸表

(単位:千ドル) 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 38,425 34,036 32,243 27,620 57,057 53,766 46,985 38,016 37,865 29,809 35,656 19,908 7,450 8,749 11,469 27,551 7,097 16,408 11,767 13,278 19,478 11,892 42,193 20,526 34,294 29,767 93,300 92,284 112,718 100,327 104,700 95,428 118,909 68,838 46,000 27,131 58,503 44,615 34,600 36,025 26,537 29,274 16,600 7,486
有価証券 - - - - - - - - - - 22,930 34,991 - - - - - - - - - - - - - - - - - - - - - 27,470 27,689 27,908 27,637 44,001 40,312 44,762 47,044 40,098 43,249 33,665
現金 + 有価証券 38,425 34,036 32,243 27,620 57,057 53,766 46,985 38,016 37,865 29,809 58,586 54,899 7,450 8,749 11,469 27,551 7,097 16,408 11,767 13,278 19,478 11,892 42,193 20,526 34,294 29,767 93,300 92,284 112,718 100,327 104,700 95,428 118,909 96,308 73,689 55,039 86,140 88,616 74,912 80,787 73,581 69,372 59,849 41,151
売掛金 965 999 1,118 681 - - - - - - - - - - - - - - - - - - - - - - - - - 29 861 1,628 2,211 2,493 2,101 2,060 2,345 2,245 - - - - - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 92 631 463 1,149 629 786 899 1,105 10,290 13,114 - - - - - -
流動資産合計 40,802 36,798 34,736 29,830 64,645 55,923 48,437 39,921 52,738 54,191 59,327 55,590 50,854 48,723 44,960 64,345 56,507 50,235 51,463 40,073 36,143 28,960 52,402 36,790 40,567 32,311 98,206 95,376 115,631 103,933 109,377 101,906 125,676 103,565 79,061 59,767 145,530 128,641 102,116 101,673 94,578 80,463 72,181 52,221
有形固定資産 5,049 5,060 4,835 4,674 - - - - - - - - - - - - 412 462 516 488 460 433 405 381 354 326 298 271 219 165 113 61 - - - - - - - - - - - -
固定資産合計 5,157 5,166 4,936 5,027 33 172 836 760 786 6,821 465 1,065 981 896 890 1,143 1,543 1,415 1,707 4,994 4,931 4,856 4,751 4,719 4,700 4,441 4,330 4,696 5,500 5,949 10,460 9,656 9,936 8,728 8,749 10,529 9,326 19,905 26,296 16,581 13,228 18,575 18,462 15,694
総資産 45,959 41,964 39,672 34,857 64,678 56,095 49,273 40,681 53,524 61,012 59,792 56,655 51,835 49,619 45,850 65,488 58,050 51,650 53,170 45,067 41,074 33,816 57,153 41,509 45,267 36,752 102,536 100,072 121,131 109,882 119,837 111,562 135,612 112,293 87,810 70,296 154,856 148,546 128,412 118,254 107,806 99,038 90,643 67,915
買掛金 646 640 855 1,372 477 796 619 1,380 1,136 2,468 2,192 2,044 1,738 1,832 3,833 3,331 2,590 1,975 3,653 2,346 3,806 5,825 7,177 5,222 4,853 5,254 4,639 6,516 5,946 7,510 7,848 8,130 9,960 7,419 5,937 5,925 3,416 3,490 7,149 8,918 5,350 4,955 4,569 4,260
一年内返済予定の長期借入金 0 0 0 - - - - - - - - - 1,349 2,849 4,349 3,599 5,474 7,349 0 - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 3,781 3,197 3,801 5,132 7,051 5,393 6,664 5,041 4,523 4,038 3,717 3,358 4,673 6,675 10,144 10,852 13,154 11,086 5,877 4,638 7,248 8,092 11,014 7,054 7,316 8,305 26,396 24,932 19,879 13,220 13,616 12,944 16,012 14,264 17,618 45,644 16,158 16,790 16,303 27,349 25,233 25,719 24,099 8,957
長期借入金 - - - - - - - - - 14,167 14,252 14,352 13,103 11,703 10,303 11,164 9,390 7,617 15,082 0 0 0 0 - - - - - - - - - - - - - - - - - - - - -
固定負債合計 2,755 2,625 2,440 2,287 855 732 660 596 5,126 23,798 21,256 19,764 15,506 15,680 14,296 17,792 18,343 12,685 16,068 29,099 23,424 19,581 33,244 28,000 31,618 18,889 53,382 49,216 68,932 59,048 64,963 59,691 74,120 80,820 66,959 54,566 45,620 39,765 39,147 16,800 22,167 14,790 11,467 8,426
総負債 6,536 5,822 6,241 7,419 7,906 6,125 7,324 5,637 9,649 27,836 24,973 23,122 20,179 22,355 24,440 28,644 31,497 23,771 21,945 33,737 30,672 27,673 44,258 35,054 38,934 27,194 79,778 74,148 88,811 72,268 78,579 72,635 90,132 95,084 84,577 100,210 61,778 56,555 55,450 44,149 47,400 40,509 35,566 17,383
資本金及び資本剰余金 150,047 150,570 150,934 151,325 190,150 191,702 192,069 192,348 209,298 209,827 214,918 218,567 220,890 224,896 226,631 246,049 246,517 247,492 248,895 251,906 259,377 263,056 284,313 284,787 291,134 293,450 349,351 357,192 361,925 367,823 400,705 403,825 423,719 425,032 425,485 426,214 426,942 427,612 428,169 428,900 429,659 430,590 431,571 432,416
利益剰余金 -110,632 -114,436 -117,511 -123,895 -133,392 -141,746 -150,134 -157,318 -165,446 -176,674 -180,123 -185,059 -189,260 -197,660 -205,250 -209,252 -220,011 -219,660 -217,718 -240,626 -249,029 -256,970 -271,428 -278,430 -284,800 -283,900 -326,600 -331,300 -329,600 -330,200 -359,500 -364,900 -378,300 -407,900 -422,300 -456,200 -333,900 -335,700 -355,200 -354,800 -369,300 -372,100 -376,500 -381,900
株主資本 39,423 36,142 33,431 27,438 56,772 49,970 41,949 35,044 43,875 33,176 34,819 33,533 31,656 27,264 21,410 36,844 26,553 27,879 31,225 11,330 10,402 6,143 12,895 6,455 6,333 9,558 22,758 25,924 32,320 37,614 41,258 38,927 45,480 17,209 3,233 -29,914 93,078 91,991 72,962 74,105 60,406 58,529 55,077 50,532
有利子負債合計 0 0 0 - - - - - - 14,167 14,252 14,352 14,452 14,552 14,652 14,763 14,864 14,966 15,082 0 0 0 0 - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -38,425 -34,036 -32,243 - - - - - - -15,642 -44,334 -40,547 7,002 5,803 3,183 -12,788 7,767 -1,442 3,315 -13,278 -19,478 -11,892 -42,193 - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 0 0 0 - - - - - - 42.7 40.93 42.8 45.65 53.37 68.44 40.07 55.98 53.68 48.3 0 0 0 0 - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -