|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
38,425
|
34,036
|
32,243
|
27,620
|
57,057
|
53,766
|
46,985
|
38,016
|
37,865
|
29,809
|
35,656
|
19,908
|
7,450
|
8,749
|
11,469
|
27,551
|
7,097
|
16,408
|
11,767
|
13,278
|
19,478
|
11,892
|
42,193
|
20,526
|
34,294
|
29,767
|
93,300
|
92,284
|
112,718
|
100,327
|
104,700
|
95,428
|
118,909
|
68,838
|
46,000
|
27,131
|
58,503
|
44,615
|
34,600
|
36,025
|
26,537
|
29,274
|
16,600
|
7,486
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,930
|
34,991
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,470
|
27,689
|
27,908
|
27,637
|
44,001
|
40,312
|
44,762
|
47,044
|
40,098
|
43,249
|
33,665
|
|
現金 + 有価証券
|
38,425
|
34,036
|
32,243
|
27,620
|
57,057
|
53,766
|
46,985
|
38,016
|
37,865
|
29,809
|
58,586
|
54,899
|
7,450
|
8,749
|
11,469
|
27,551
|
7,097
|
16,408
|
11,767
|
13,278
|
19,478
|
11,892
|
42,193
|
20,526
|
34,294
|
29,767
|
93,300
|
92,284
|
112,718
|
100,327
|
104,700
|
95,428
|
118,909
|
96,308
|
73,689
|
55,039
|
86,140
|
88,616
|
74,912
|
80,787
|
73,581
|
69,372
|
59,849
|
41,151
|
|
売掛金
|
965
|
999
|
1,118
|
681
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
861
|
1,628
|
2,211
|
2,493
|
2,101
|
2,060
|
2,345
|
2,245
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92
|
631
|
463
|
1,149
|
629
|
786
|
899
|
1,105
|
10,290
|
13,114
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
40,802
|
36,798
|
34,736
|
29,830
|
64,645
|
55,923
|
48,437
|
39,921
|
52,738
|
54,191
|
59,327
|
55,590
|
50,854
|
48,723
|
44,960
|
64,345
|
56,507
|
50,235
|
51,463
|
40,073
|
36,143
|
28,960
|
52,402
|
36,790
|
40,567
|
32,311
|
98,206
|
95,376
|
115,631
|
103,933
|
109,377
|
101,906
|
125,676
|
103,565
|
79,061
|
59,767
|
145,530
|
128,641
|
102,116
|
101,673
|
94,578
|
80,463
|
72,181
|
52,221
|
|
有形固定資産
|
5,049
|
5,060
|
4,835
|
4,674
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
412
|
462
|
516
|
488
|
460
|
433
|
405
|
381
|
354
|
326
|
298
|
271
|
219
|
165
|
113
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,157
|
5,166
|
4,936
|
5,027
|
33
|
172
|
836
|
760
|
786
|
6,821
|
465
|
1,065
|
981
|
896
|
890
|
1,143
|
1,543
|
1,415
|
1,707
|
4,994
|
4,931
|
4,856
|
4,751
|
4,719
|
4,700
|
4,441
|
4,330
|
4,696
|
5,500
|
5,949
|
10,460
|
9,656
|
9,936
|
8,728
|
8,749
|
10,529
|
9,326
|
19,905
|
26,296
|
16,581
|
13,228
|
18,575
|
18,462
|
15,694
|
|
総資産
|
45,959
|
41,964
|
39,672
|
34,857
|
64,678
|
56,095
|
49,273
|
40,681
|
53,524
|
61,012
|
59,792
|
56,655
|
51,835
|
49,619
|
45,850
|
65,488
|
58,050
|
51,650
|
53,170
|
45,067
|
41,074
|
33,816
|
57,153
|
41,509
|
45,267
|
36,752
|
102,536
|
100,072
|
121,131
|
109,882
|
119,837
|
111,562
|
135,612
|
112,293
|
87,810
|
70,296
|
154,856
|
148,546
|
128,412
|
118,254
|
107,806
|
99,038
|
90,643
|
67,915
|
|
買掛金
|
646
|
640
|
855
|
1,372
|
477
|
796
|
619
|
1,380
|
1,136
|
2,468
|
2,192
|
2,044
|
1,738
|
1,832
|
3,833
|
3,331
|
2,590
|
1,975
|
3,653
|
2,346
|
3,806
|
5,825
|
7,177
|
5,222
|
4,853
|
5,254
|
4,639
|
6,516
|
5,946
|
7,510
|
7,848
|
8,130
|
9,960
|
7,419
|
5,937
|
5,925
|
3,416
|
3,490
|
7,149
|
8,918
|
5,350
|
4,955
|
4,569
|
4,260
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,349
|
2,849
|
4,349
|
3,599
|
5,474
|
7,349
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,781
|
3,197
|
3,801
|
5,132
|
7,051
|
5,393
|
6,664
|
5,041
|
4,523
|
4,038
|
3,717
|
3,358
|
4,673
|
6,675
|
10,144
|
10,852
|
13,154
|
11,086
|
5,877
|
4,638
|
7,248
|
8,092
|
11,014
|
7,054
|
7,316
|
8,305
|
26,396
|
24,932
|
19,879
|
13,220
|
13,616
|
12,944
|
16,012
|
14,264
|
17,618
|
45,644
|
16,158
|
16,790
|
16,303
|
27,349
|
25,233
|
25,719
|
24,099
|
8,957
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,167
|
14,252
|
14,352
|
13,103
|
11,703
|
10,303
|
11,164
|
9,390
|
7,617
|
15,082
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,755
|
2,625
|
2,440
|
2,287
|
855
|
732
|
660
|
596
|
5,126
|
23,798
|
21,256
|
19,764
|
15,506
|
15,680
|
14,296
|
17,792
|
18,343
|
12,685
|
16,068
|
29,099
|
23,424
|
19,581
|
33,244
|
28,000
|
31,618
|
18,889
|
53,382
|
49,216
|
68,932
|
59,048
|
64,963
|
59,691
|
74,120
|
80,820
|
66,959
|
54,566
|
45,620
|
39,765
|
39,147
|
16,800
|
22,167
|
14,790
|
11,467
|
8,426
|
|
総負債
|
6,536
|
5,822
|
6,241
|
7,419
|
7,906
|
6,125
|
7,324
|
5,637
|
9,649
|
27,836
|
24,973
|
23,122
|
20,179
|
22,355
|
24,440
|
28,644
|
31,497
|
23,771
|
21,945
|
33,737
|
30,672
|
27,673
|
44,258
|
35,054
|
38,934
|
27,194
|
79,778
|
74,148
|
88,811
|
72,268
|
78,579
|
72,635
|
90,132
|
95,084
|
84,577
|
100,210
|
61,778
|
56,555
|
55,450
|
44,149
|
47,400
|
40,509
|
35,566
|
17,383
|
|
資本金及び資本剰余金
|
150,047
|
150,570
|
150,934
|
151,325
|
190,150
|
191,702
|
192,069
|
192,348
|
209,298
|
209,827
|
214,918
|
218,567
|
220,890
|
224,896
|
226,631
|
246,049
|
246,517
|
247,492
|
248,895
|
251,906
|
259,377
|
263,056
|
284,313
|
284,787
|
291,134
|
293,450
|
349,351
|
357,192
|
361,925
|
367,823
|
400,705
|
403,825
|
423,719
|
425,032
|
425,485
|
426,214
|
426,942
|
427,612
|
428,169
|
428,900
|
429,659
|
430,590
|
431,571
|
432,416
|
|
利益剰余金
|
-110,632
|
-114,436
|
-117,511
|
-123,895
|
-133,392
|
-141,746
|
-150,134
|
-157,318
|
-165,446
|
-176,674
|
-180,123
|
-185,059
|
-189,260
|
-197,660
|
-205,250
|
-209,252
|
-220,011
|
-219,660
|
-217,718
|
-240,626
|
-249,029
|
-256,970
|
-271,428
|
-278,430
|
-284,800
|
-283,900
|
-326,600
|
-331,300
|
-329,600
|
-330,200
|
-359,500
|
-364,900
|
-378,300
|
-407,900
|
-422,300
|
-456,200
|
-333,900
|
-335,700
|
-355,200
|
-354,800
|
-369,300
|
-372,100
|
-376,500
|
-381,900
|
|
株主資本
|
39,423
|
36,142
|
33,431
|
27,438
|
56,772
|
49,970
|
41,949
|
35,044
|
43,875
|
33,176
|
34,819
|
33,533
|
31,656
|
27,264
|
21,410
|
36,844
|
26,553
|
27,879
|
31,225
|
11,330
|
10,402
|
6,143
|
12,895
|
6,455
|
6,333
|
9,558
|
22,758
|
25,924
|
32,320
|
37,614
|
41,258
|
38,927
|
45,480
|
17,209
|
3,233
|
-29,914
|
93,078
|
91,991
|
72,962
|
74,105
|
60,406
|
58,529
|
55,077
|
50,532
|
|
有利子負債合計
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
14,167
|
14,252
|
14,352
|
14,452
|
14,552
|
14,652
|
14,763
|
14,864
|
14,966
|
15,082
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-38,425
|
-34,036
|
-32,243
|
-
|
-
|
-
|
-
|
-
|
-
|
-15,642
|
-44,334
|
-40,547
|
7,002
|
5,803
|
3,183
|
-12,788
|
7,767
|
-1,442
|
3,315
|
-13,278
|
-19,478
|
-11,892
|
-42,193
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
42.7
|
40.93
|
42.8
|
45.65
|
53.37
|
68.44
|
40.07
|
55.98
|
53.68
|
48.3
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|