|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q22
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
16,448
|
11,204
|
14,358
|
17,502
|
17,261
|
14,577
|
12,835
|
19,755
|
21,148
|
16,557
|
16,101
|
16,233
|
18,323
|
16,139
|
13,646
|
11,108
|
12,939
|
18,380
|
22,231
|
19,794
|
21,307
|
16,727
|
-
|
14,607
|
-
|
-
|
-
|
14,827
|
-
|
-
|
-
|
15,582
|
-
|
-
|
-
|
-
|
11,561
|
14,559
|
11,247
|
-
|
6,627
|
9,437
|
8,020
|
-
|
11,902
|
8,957
|
8,595
|
10,454
|
12,529
|
5,684
|
7,527
|
|
現金 + 有価証券
|
16,448
|
11,204
|
14,358
|
17,502
|
17,261
|
14,577
|
12,835
|
19,755
|
21,148
|
16,557
|
16,101
|
16,233
|
18,323
|
16,139
|
13,646
|
11,108
|
12,939
|
18,380
|
22,231
|
19,794
|
21,307
|
16,727
|
-
|
14,607
|
-
|
-
|
-
|
14,827
|
-
|
-
|
-
|
15,582
|
-
|
-
|
-
|
-
|
11,561
|
14,559
|
11,247
|
-
|
6,627
|
9,437
|
8,020
|
-
|
11,902
|
8,957
|
8,595
|
10,454
|
12,529
|
5,684
|
7,527
|
|
売掛金
|
40,769
|
41,590
|
40,097
|
42,167
|
34,153
|
33,674
|
35,296
|
37,875
|
33,980
|
34,900
|
34,372
|
43,712
|
35,298
|
33,531
|
31,016
|
40,311
|
29,172
|
31,204
|
31,738
|
34,367
|
27,360
|
31,388
|
28,006
|
30,425
|
28,924
|
29,349
|
31,684
|
33,089
|
31,017
|
31,585
|
32,567
|
35,980
|
31,340
|
33,992
|
29,054
|
29,012
|
30,629
|
34,378
|
34,467
|
35,076
|
39,087
|
34,535
|
41,415
|
42,961
|
38,062
|
38,151
|
36,267
|
36,611
|
34,506
|
34,826
|
35,873
|
|
商品及び製品
|
60,447
|
70,075
|
74,530
|
69,895
|
74,413
|
72,205
|
66,783
|
56,501
|
58,191
|
60,407
|
65,942
|
65,582
|
65,968
|
66,418
|
66,219
|
63,003
|
60,090
|
58,262
|
57,663
|
56,321
|
59,018
|
58,204
|
58,225
|
58,097
|
62,112
|
61,789
|
63,799
|
58,039
|
58,029
|
60,702
|
63,156
|
61,790
|
64,525
|
65,110
|
58,304
|
52,987
|
50,100
|
51,000
|
52,500
|
60,600
|
61,200
|
63,900
|
73,100
|
66,900
|
70,100
|
70,100
|
67,700
|
65,400
|
65,100
|
61,300
|
58,500
|
|
流動資産合計
|
135,743
|
142,124
|
148,927
|
151,230
|
146,985
|
144,239
|
134,694
|
133,948
|
134,548
|
132,465
|
137,020
|
147,006
|
140,791
|
136,770
|
131,289
|
133,413
|
120,796
|
118,189
|
121,803
|
120,911
|
115,493
|
113,635
|
110,673
|
110,123
|
111,727
|
115,129
|
118,473
|
113,228
|
110,874
|
114,304
|
116,252
|
119,975
|
113,114
|
114,904
|
104,199
|
104,098
|
101,160
|
109,351
|
108,605
|
119,220
|
122,417
|
122,319
|
137,528
|
133,053
|
130,191
|
126,923
|
122,620
|
122,202
|
122,020
|
112,744
|
112,110
|
|
有形固定資産
|
52,565
|
54,091
|
55,081
|
53,597
|
53,493
|
53,167
|
52,829
|
51,200
|
50,642
|
50,822
|
51,147
|
51,537
|
48,876
|
47,097
|
44,669
|
44,413
|
42,867
|
42,940
|
42,555
|
41,010
|
39,983
|
39,870
|
39,963
|
39,345
|
39,987
|
39,265
|
38,659
|
36,514
|
35,345
|
35,390
|
36,903
|
36,679
|
37,078
|
38,364
|
37,309
|
37,090
|
37,156
|
36,112
|
35,001
|
35,992
|
36,115
|
35,851
|
38,927
|
37,116
|
36,178
|
38,121
|
38,160
|
39,375
|
42,600
|
44,852
|
45,252
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65,011
|
-
|
-
|
-
|
66,501
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
215,021
|
235,185
|
242,191
|
252,166
|
247,831
|
244,948
|
235,467
|
230,794
|
230,528
|
228,784
|
232,874
|
239,248
|
222,309
|
216,316
|
207,492
|
212,272
|
197,724
|
195,001
|
197,527
|
201,598
|
198,912
|
192,509
|
191,405
|
192,665
|
195,219
|
190,197
|
191,665
|
182,286
|
178,427
|
181,069
|
183,956
|
190,087
|
188,918
|
191,404
|
178,731
|
172,683
|
172,406
|
180,036
|
177,255
|
184,486
|
189,597
|
188,319
|
205,866
|
199,554
|
194,429
|
193,111
|
193,865
|
192,802
|
195,769
|
187,062
|
186,629
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,980
|
11,298
|
9,210
|
10,183
|
9,471
|
8,853
|
8,148
|
10,415
|
8,981
|
8,538
|
8,056
|
8,278
|
8,366
|
9,877
|
9,084
|
10,464
|
9,836
|
10,392
|
11,996
|
13,734
|
12,881
|
11,799
|
11,730
|
9,249
|
7,579
|
9,409
|
10,356
|
12,089
|
17,229
|
17,310
|
15,108
|
17,908
|
14,624
|
15,748
|
13,017
|
15,006
|
15,047
|
16,587
|
13,487
|
14,750
|
|
一年内返済予定の長期借入金
|
-
|
-
|
2,390
|
-
|
1,642
|
1,619
|
1,595
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,596
|
11,514
|
11,532
|
17,051
|
4,681
|
3,655
|
3,481
|
2,994
|
3,045
|
4,065
|
3,979
|
4,154
|
2,886
|
4,532
|
5,605
|
7,130
|
6,895
|
15,959
|
21,997
|
21,969
|
22,832
|
6,547
|
-
|
5,259
|
5,264
|
4,961
|
-
|
4,403
|
2,326
|
|
流動負債合計
|
34,707
|
39,585
|
28,723
|
30,011
|
25,791
|
21,826
|
20,507
|
23,945
|
23,555
|
22,923
|
24,284
|
35,686
|
34,327
|
31,253
|
23,071
|
23,599
|
19,939
|
19,019
|
21,315
|
21,818
|
20,169
|
19,316
|
19,331
|
30,739
|
32,130
|
36,843
|
26,070
|
26,187
|
24,727
|
26,210
|
27,869
|
32,680
|
30,347
|
30,609
|
24,633
|
27,834
|
29,635
|
30,748
|
33,639
|
51,689
|
56,297
|
51,814
|
58,956
|
41,180
|
38,514
|
35,333
|
37,647
|
39,563
|
41,507
|
36,269
|
35,861
|
|
長期借入金
|
614
|
14,745
|
29,453
|
29,387
|
28,995
|
29,913
|
25,431
|
24,252
|
22,372
|
21,087
|
20,596
|
10,804
|
10,408
|
10,005
|
19,543
|
18,552
|
18,773
|
17,889
|
17,500
|
17,109
|
16,713
|
16,311
|
15,904
|
6,095
|
5,680
|
5,261
|
17,736
|
17,307
|
16,873
|
17,434
|
17,990
|
17,541
|
19,088
|
18,628
|
25,611
|
26,341
|
21,227
|
20,329
|
18,530
|
6,010
|
5,540
|
9,158
|
9,405
|
24,905
|
24,007
|
20,313
|
9,991
|
5,273
|
7,944
|
3,103
|
5,768
|
|
総負債
|
70,895
|
90,149
|
93,700
|
124,328
|
120,157
|
117,595
|
111,025
|
104,052
|
102,145
|
101,206
|
102,338
|
102,934
|
92,559
|
89,384
|
87,660
|
97,842
|
93,855
|
91,229
|
90,952
|
110,085
|
107,988
|
95,544
|
94,381
|
100,639
|
101,549
|
105,165
|
104,603
|
94,415
|
91,437
|
92,283
|
92,785
|
106,708
|
108,316
|
106,785
|
103,213
|
126,700
|
122,204
|
121,952
|
119,905
|
100,951
|
106,349
|
103,134
|
109,593
|
97,125
|
92,596
|
85,201
|
76,809
|
63,335
|
66,779
|
55,936
|
56,525
|
|
利益剰余金
|
-
|
99,768
|
100,661
|
94,661
|
93,631
|
93,427
|
91,261
|
91,778
|
91,303
|
92,393
|
-
|
95,715
|
95,941
|
97,689
|
99,427
|
98,164
|
97,282
|
97,037
|
96,933
|
81,228
|
81,286
|
81,643
|
80,151
|
79,402
|
79,129
|
71,906
|
73,543
|
74,368
|
74,992
|
76,918
|
79,006
|
80,487
|
81,265
|
82,525
|
83,138
|
58,648
|
62,764
|
66,621
|
69,638
|
74,181
|
77,413
|
79,941
|
84,225
|
89,059
|
91,115
|
94,246
|
101,719
|
112,147
|
114,067
|
113,672
|
114,310
|
|
株主資本
|
144,126
|
145,036
|
148,491
|
127,838
|
127,674
|
127,353
|
124,442
|
126,742
|
128,383
|
127,578
|
130,536
|
136,314
|
129,750
|
126,932
|
119,832
|
114,430
|
103,869
|
103,772
|
106,575
|
91,513
|
90,924
|
96,965
|
97,024
|
92,026
|
93,670
|
85,032
|
87,062
|
87,871
|
86,990
|
88,786
|
91,171
|
83,379
|
80,602
|
84,619
|
75,518
|
45,983
|
50,202
|
58,084
|
57,350
|
83,535
|
83,248
|
85,185
|
96,273
|
102,429
|
101,833
|
107,910
|
117,056
|
129,467
|
128,990
|
131,126
|
130,104
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,961
|
86,964
|
83,019
|
82,639
|
79,623
|