|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
234
|
7
|
221
|
100
|
19
|
37
|
8
|
58
|
-
|
3
|
7
|
13
|
-
|
54
|
8
|
5
|
-
|
-
|
-
|
-
|
35
|
128
|
-
|
-
|
-
|
116
|
32
|
-
|
56
|
9
|
138
|
95
|
30
|
6,295
|
6,847
|
-
|
11,243
|
3,131
|
2,407
|
4,046
|
9,153
|
14,599
|
12,802
|
10,445
|
7,936
|
5,083
|
1,960
|
10,651
|
6,883
|
|
現金 + 有価証券
|
234
|
7
|
221
|
100
|
19
|
37
|
8
|
58
|
-
|
3
|
7
|
13
|
-
|
54
|
8
|
5
|
-
|
-
|
-
|
-
|
35
|
128
|
-
|
-
|
-
|
116
|
32
|
-
|
56
|
9
|
138
|
95
|
30
|
6,295
|
6,847
|
-
|
11,243
|
3,131
|
2,407
|
4,046
|
9,153
|
14,599
|
12,802
|
10,445
|
7,936
|
5,083
|
1,960
|
10,651
|
6,883
|
|
売掛金
|
-
|
-
|
-
|
29
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
17
|
16
|
64
|
84
|
57
|
288
|
269
|
94
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,660
|
1,788
|
1,804
|
1,910
|
2,276
|
2,601
|
1,016
|
1,344
|
1,701
|
1,876
|
|
流動資産合計
|
270
|
50
|
259
|
170
|
487
|
106
|
165
|
187
|
220
|
176
|
83
|
193
|
239
|
208
|
202
|
126
|
231
|
228
|
152
|
413
|
247
|
139
|
65
|
29
|
238
|
131
|
60
|
37
|
-
|
-
|
172
|
130
|
46
|
6,317
|
6,900
|
11,349
|
11,411
|
10,858
|
9,864
|
8,723
|
15,039
|
18,336
|
16,843
|
14,902
|
13,349
|
8,810
|
6,078
|
14,887
|
11,582
|
|
有形固定資産
|
17
|
15
|
13
|
12
|
10
|
65
|
61
|
57
|
52
|
48
|
44
|
40
|
36
|
33
|
29
|
26
|
22
|
15
|
11
|
8
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
1
|
2
|
0
|
4
|
6
|
124
|
143
|
140
|
139
|
182
|
230
|
223
|
260
|
278
|
2,567
|
2,719
|
|
固定資産合計
|
17
|
15
|
3,311
|
3,254
|
3,198
|
284
|
226
|
167
|
107
|
48
|
81
|
70
|
63
|
56
|
149
|
140
|
131
|
112
|
103
|
94
|
86
|
81
|
77
|
74
|
71
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
1,094
|
1,080
|
1,063
|
1,050
|
1,037
|
1,140
|
1,193
|
1,176
|
1,161
|
1,187
|
1,219
|
1,195
|
3,405
|
3,981
|
4,296
|
4,395
|
|
総資産
|
288
|
66
|
3,570
|
3,425
|
3,685
|
391
|
391
|
355
|
327
|
225
|
164
|
263
|
302
|
265
|
352
|
266
|
363
|
341
|
256
|
508
|
334
|
220
|
143
|
104
|
310
|
131
|
60
|
37
|
94
|
30
|
-
|
-
|
-
|
7,412
|
7,980
|
12,413
|
12,462
|
11,896
|
11,005
|
9,916
|
16,215
|
19,498
|
18,030
|
16,121
|
14,544
|
12,215
|
10,060
|
19,183
|
15,978
|
|
流動負債合計
|
73
|
179
|
325
|
617
|
1,057
|
493
|
555
|
561
|
141
|
89
|
52
|
202
|
527
|
508
|
517
|
459
|
504
|
369
|
280
|
245
|
13
|
5
|
3
|
39
|
72
|
43
|
61
|
101
|
155
|
143
|
186
|
367
|
492
|
175
|
100
|
86
|
910
|
1,432
|
1,262
|
1,663
|
1,073
|
517
|
565
|
1,374
|
1,633
|
1,536
|
1,594
|
3,127
|
2,848
|
|
固定負債合計
|
177
|
180
|
184
|
0
|
0
|
-
|
-
|
-
|
374
|
377
|
440
|
383
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
267
|
278
|
281
|
306
|
401
|
427
|
473
|
224
|
183
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
581
|
553
|
|
総負債
|
251
|
360
|
510
|
617
|
1,057
|
-
|
-
|
-
|
516
|
466
|
493
|
586
|
527
|
508
|
517
|
459
|
504
|
369
|
280
|
245
|
13
|
5
|
3
|
39
|
340
|
322
|
342
|
407
|
556
|
571
|
660
|
592
|
676
|
175
|
100
|
86
|
910
|
1,432
|
1,262
|
1,663
|
1,073
|
517
|
565
|
1,374
|
1,633
|
1,536
|
-
|
3,709
|
3,401
|
|
資本金及び資本剰余金
|
4,682
|
4,733
|
8,875
|
9,278
|
9,473
|
11,342
|
11,409
|
11,509
|
11,535
|
11,535
|
11,535
|
11,537
|
11,925
|
11,925
|
11,997
|
12,130
|
12,133
|
12,133
|
12,133
|
12,133
|
12,133
|
12,578
|
12,613
|
12,613
|
12,613
|
12,613
|
12,693
|
12,693
|
12,693
|
12,693
|
13,169
|
6
|
13,545
|
9,173
|
10,369
|
15,487
|
15,584
|
15,723
|
15,907
|
16,122
|
24,632
|
30,116
|
30,339
|
30,698
|
30,885
|
31,586
|
32,075
|
43,859
|
44,660
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11,374
|
-11,370
|
-11,660
|
-11,678
|
-11,672
|
-11,834
|
-11,784
|
-11,671
|
-11,667
|
-11,379
|
-11,323
|
-11,872
|
-11,983
|
-12,058
|
-12,153
|
-12,314
|
-12,485
|
-12,573
|
-12,665
|
-12,744
|
-12,867
|
-13,107
|
-13,385
|
-1,937
|
-2,489
|
-3,161
|
-4,033
|
-5,248
|
-6,160
|
-7,850
|
-9,491
|
-11,141
|
-12,873
|
-15,954
|
-17,978
|
-20,911
|
-23,613
|
-28,388
|
-32,087
|
|
株主資本
|
37
|
-294
|
3,060
|
2,808
|
2,628
|
-102
|
-164
|
-207
|
-189
|
-242
|
-330
|
-323
|
-225
|
-244
|
-166
|
-194
|
-141
|
-29
|
-25
|
263
|
320
|
215
|
140
|
65
|
-31
|
-191
|
-282
|
-370
|
-462
|
-541
|
-488
|
-462
|
-630
|
7,237
|
7,880
|
12,327
|
11,551
|
10,464
|
9,743
|
8,253
|
15,142
|
18,981
|
17,464
|
14,747
|
12,910
|
10,678
|
8,465
|
15,474
|
12,576
|