Shoe Carnival, Inc.【SCVL】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 166,672 215,472 181,940 222,613 182,207 244 205,744 232,287 216,417 235,770 200,311 235,770 222,073 254,687 227,632 252,767 227,822 269,713 233,666 260,470 231,907 274,524 234,201 253,389 235,064 287,469 243,232 257,445 268,366 269,181 234,658 253,810 268,221 274,645 239,875 147,495 300,794 274,579 253,897 328,457 332,230 356,336 313,371 317,527 312,268 341,661 290,779 281,184 294,615 319,914 280,169 300,365 332,696 306,885 262,939 277,715 306,388 297,155 254,066
売上成長率(%) - - - - -6.2 -7.5 -7.9 -3.2 -3.4
売上原価 120,299 150,317 130,375 154,074 129,878 167 597,069 163,674 153,906 164,759 143,129 166,188 159,854 177,922 162,519 178,078 161,548 188,396 165,430 184,914 164,677 192,514 169,762 181,233 166,837 201,802 173,013 180,118 184,585 187,963 167,992 178,670 186,126 189,911 169,975 116,031 218,189 186,818 175,745 198,299 196,478 212,280 196,550 204,664 199,138 210,812 179,457 182,667 189,150 202,213 180,462 193,565 212,753 196,503 171,270 181,938 187,580 185,318 165,338
売上総利益 46,373 65,155 51,565 68,539 52,329 76 60,174 68,613 62,511 71,011 57,182 69,582 62,219 76,765 65,113 74,689 66,274 81,317 68,236 75,556 67,230 82,010 64,439 72,156 68,227 85,667 70,219 77,327 83,781 81,218 66,666 75,140 82,095 84,734 69,900 31,464 82,605 87,761 78,152 130,158 135,752 144,056 116,821 112,863 113,130 130,849 111,322 98,517 105,465 117,701 99,707 106,800 119,943 110,382 91,669 95,777 118,808 111,837 88,728
売上総利益率(%) 34.9 34.5 38.8 37.6 34.9
販売管理費 42,259 48,276 46,556 50,562 47,637 55 208,828 53,367 52,953 53,196 56,134 54,373 57,955 58,973 60,525 57,659 58,397 66,144 61,683 58,271 60,570 66,558 65,924 58,929 61,803 67,787 70,049 60,011 68,850 65,202 65,169 59,532 66,421 66,584 65,123 54,725 68,207 67,598 67,587 72,555 76,038 81,632 88,908 77,479 74,341 87,272 82,628 77,578 80,803 89,766 79,738 84,293 89,864 85,853 77,632 83,812 93,580 93,214 77,786
営業利益 4,114 16,879 5,009 17,977 4,692 20 5,265 15,246 9,558 17,815 1,048 15,209 4,264 17,792 4,588 17,030 7,877 15,173 6,553 17,285 6,660 15,452 -1,485 13,227 6,424 17,880 170 17,316 14,931 16,016 1,497 15,608 15,674 18,150 4,777 -23,261 14,398 20,163 10,565 57,603 59,714 62,424 27,913 35,384 38,789 43,577 28,694 20,939 24,662 27,935 19,969 22,507 30,079 24,529 14,037 11,965 25,228 18,623 10,942
営業利益率 (%) 5.3 4.3 8.2 6.3 4.3
経常(税引前)利益 4,064 16,828 4,956 17,925 4,635 20 48,209 15,198 9,520 17,777 1,011 15,173 4,226 17,753 4,550 16,991 7,866 15,133 6,514 17,245 6,621 15,410 -1,527 13,186 6,276 17,824 127 17,278 15,012 16,252 1,815 15,903 15,675 18,279 4,891 -23,228 14,284 20,046 10,448 57,488 59,597 62,312 27,803 35,321 38,862 43,908 29,031 21,351 25,024 28,697 21,068 23,174 30,614 25,538 18,160 12,990 25,933 19,646 11,818
経常(税引前)利益率(%) 2.4 7.8 2.7 8.1 2.5 8.4 23.4 6.5 4.4 7.5 0.5 6.4 1.9 7.0 2.0 6.7 3.5 5.6 2.8 6.6 2.9 5.6 -0.7 5.2 2.7 6.2 0.1 6.7 5.6 6.0 0.8 6.3 5.8 6.7 2.0 -15.7 4.7 7.3 4.1 17.5 17.9 17.5 8.9 11.1 12.4 12.9 10.0 7.6 8.5 9.0 7.5 7.7 9.2 8.3 6.9 4.7 8.5 6.6 4.7
法人税等合計 1,349 6,355 1,681 6,905 1,776 8 18,898 5,679 3,682 6,861 413 6,022 1,642 6,936 1,575 6,595 3,049 5,747 2,346 6,584 2,517 5,738 -607 4,955 2,380 7,127 4,400 4,323 3,237 4,206 456 2,030 3,843 4,553 1,408 -7,038 4,224 5,368 3,005 14,246 15,385 15,476 7,212 8,424 9,953 11,256 7,421 4,825 5,583 6,836 5,548 5,888 8,041 6,296 3,495 3,647 6,708 5,000 2,763
実効税率(%) 19.2 28.1 25.9 25.5 23.4
純利益 2,715 10,473 3,275 11,020 2,859 12 3,211 9,519 5,838 10,916 598 9,151 2,584 10,817 2,975 10,396 4,817 9,386 4,168 10,661 4,104 9,672 -920 8,231 3,896 10,697 -3,891 12,955 11,775 12,046 1,359 13,873 11,832 13,726 3,483 -16,190 10,060 14,678 7,443 43,242 44,212 46,836 20,591 26,897 28,909 32,652 21,610 16,526 19,441 21,861 15,520 17,286 22,573 19,242 14,665 9,343 19,225 14,646 9,055
純利益率(%) 5.6 3.4 6.3 4.9 3.6
一株あたり利益 0.2 0.79 0.24 0.54 0.14 0.6 0.13 0.47 0.29 0.54 0.03 0.45 0.13 0.54 0.15 0.52 0.24 0.47 0.21 0.56 0.22 0.54 -0.05 0.48 0.24 0.66 -0.24 0.83 0.77 0.8 0.09 0.95 0.81 0.95 0.25 -1.16 0.71 1.04 0.53 3.06 1.56 1.66 0.74 0.96 1.05 1.19 0.8 0.61 0.71 0.8 0.57 0.64 0.83 0.71 0.54 0.34 0.7 0.54 0.33
希薄化後一株あたり利益 0.2 0.78 0.25 0.54 0.14 0.6 0.13 0.47 0.29 0.54 0.03 0.45 0.13 0.54 0.15 0.52 0.24 0.47 0.21 0.56 0.22 0.54 -0.05 0.48 0.24 0.66 -0.24 0.83 0.76 0.76 0.09 0.91 0.8 0.94 0.24 -1.16 0.71 1.03 0.52 3.02 1.54 1.64 0.73 0.95 1.04 1.18 0.79 0.6 0.71 0.8 0.57 0.63 0.82 0.7 0.53 0.34 0.7 0.53 0.33
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 26.4 - - - 45.5
一株あたり配当金 - - - - 0.05 0.05 1.05 0.06 0.06 0.06 - 0.06 0.06 0.06 - 0.06 0.07 0.07 - 0.07 0.07 0.07 - 0.07 0.07 0.07 - 0.07 0.08 0.08 - 0.08 0.09 - - - - - - - - - - - 0.09 0.09 - 0.1 0.1 0.12 - 0.14 0.14 0.14 0.14 0.15 0.15 0.15 0.15
EBITDA - 22,340 20,300 33,653 27,208 19,945
EBITDAマージン(%) - 8.5 7.3 11.0 9.2 7.9