Steelcase Inc.【SCS】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 700,500 719,400 675,200 744,900 727,200 721,400 667,100 757,600 784,800 779,400 723,100 786,700 800,000 749,900 705,500 819,000 787,600 747,900 718,800 758,000 786,500 769,100 735,100 775,600 772,100 772,700 754,000 875,800 901,000 - 824,300 998,000 955,200 946,200 482,800 617,500 677,100 556,600 724,800 738,200 753,100 740,700 863,300 826,900 801,700 751,900 854,600 777,900 775,200 727,300 855,800 794,900 788,000
売上成長率(%) - - - - - - - -3.31 -3.27 0.14 2.19 1.65
売上原価 487,900 496,300 474,100 513,400 498,000 - 457,200 513,400 541,100 - 504,500 536,100 549,000 - 485,000 547,900 531,600 - 484,800 494,900 524,600 - 492,300 517,200 520,300 - 516,100 587,200 622,700 - 565,900 664,500 639,100 - 360,100 437,300 - 401,900 518,000 534,600 - 548,200 612,500 587,700 - 515,900 569,800 525,500 - 485,900 558,500 528,100 -
売上総利益 201,200 219,800 196,000 228,100 225,900 216,000 209,700 244,300 242,800 248,400 229,100 244,400 214,900 227,600 216,600 266,800 253,500 234,300 229,800 263,100 261,900 255,600 242,800 258,400 251,800 253,100 237,900 288,600 278,300 283,100 258,400 333,500 316,100 307,200 122,700 177,900 192,600 154,700 206,800 203,600 196,400 191,600 250,800 237,800 239,200 234,600 283,400 252,300 242,100 234,400 295,400 265,400 251,300
売上総利益率(%) - 31.23 32.23 34.52 33.39 31.89
営業費用 174,900 181,100 176,700 181,000 184,800 - 185,100 188,900 189,800 - 191,900 191,400 194,900 - 185,100 199,700 197,800 - 196,100 200,900 207,500 - 212,900 204,200 213,300 - 214,600 220,700 232,900 - 230,800 248,200 241,000 - 157,400 168,800 - 186,500 172,900 187,700 - 200,900 221,400 208,100 - 220,600 235,900 206,500 - 217,500 205,100 223,800 -
営業利益 25,400 38,200 19,300 46,800 38,400 -45,200 20,400 52,000 39,300 54,200 36,400 52,800 18,700 37,000 33,500 60,100 55,200 25,800 33,300 61,900 54,600 50,400 29,900 54,200 38,500 33,400 23,300 67,900 45,400 47,000 27,600 85,300 75,100 69,000 -52,300 - 6,700 -31,800 33,900 15,900 2,100 -12,600 28,900 20,500 28,700 7,300 41,000 43,800 25,700 17,600 90,000 41,000 9,500
営業利益率 (%) - - 3.32 2.42 10.52 5.16 1.21
経常(税引前)利益 15,200 34,600 19,700 45,200 37,100 - 17,800 46,300 38,500 - 35,900 52,100 16,800 - 31,500 58,500 54,700 - 31,700 59,600 54,800 - 28,400 50,700 37,700 - 23,200 67,200 45,200 - 24,100 82,100 73,800 - -54,800 -4,200 - -38,800 29,400 12,000 - -15,800 26,400 16,600 - 2,900 37,000 40,600 - 14,100 85,900 26,100 -
経常(税引前)利益率(%) 2.17 4.81 2.92 6.07 5.1 - 2.67 6.11 4.91 - 4.96 6.62 2.1 - 4.46 7.14 6.95 - 4.41 7.86 6.97 - 3.86 6.54 4.88 - 3.08 7.67 5.02 - 2.92 8.23 7.73 - -11.35 -0.68 - -6.97 4.06 1.63 - -2.13 3.06 2.01 - 0.39 4.33 5.22 - 1.94 10.04 3.28 -
法人税等合計 3,300 12,200 6,500 15,700 13,500 - 4,600 18,700 15,500 - 14,900 21,600 5,000 - 11,500 21,300 19,100 - 12,300 21,400 13,600 - 10,300 13,800 12,000 - 6,200 18,100 7,900 - 6,300 21,600 18,900 - -16,700 -6,300 - -10,700 4,700 2,400 - -4,400 6,800 5,200 - 1,400 9,500 9,800 - 3,200 22,800 7,000 -
実効税率(%) - - - - - - - - - - - - 0 0 0 -
純利益 11,900 22,400 13,200 29,500 23,600 -27,500 13,200 27,600 23,000 23,900 21,000 30,500 11,800 22,800 20,000 37,200 35,600 77,500 19,400 38,200 41,200 25,800 18,100 36,900 25,700 0 17,000 49,100 37,300 22,600 17,800 60,500 54,900 66,500 -38,100 2,100 6,600 -28,100 24,700 9,600 -2,200 -11,400 19,600 11,400 15,700 1,500 27,500 30,800 21,300 10,900 63,100 19,100 27,600
純利益率(%) - 2.75 1.5 7.37 2.4 3.5
一株あたり利益 0.09 0.17 0.1 0.23 - -0.22 0.1 0.22 0.18 0.19 0.17 0.24 0.09 0.18 0.16 0.3 0.29 0.63 0.16 0.32 0.34 0.22 0.15 0.31 0.22 0 0.14 0.41 0.31 0.19 0.15 0.5 0.46 0.56 -0.33 0.02 0.06 -0.24 0.21 0.08 -0.02 -0.1 0.17 0.1 0.13 0.01 0.23 0.26 0.18 0.09 0.53 0.16 0.23
希薄化後一株あたり利益 0.09 0.17 0.1 0.23 - -0.22 0.1 0.22 0.18 0.19 0.17 0.24 0.09 0.18 0.16 0.3 0.28 0.62 0.16 0.31 0.34 0.21 0.15 0.31 0.22 0 0.14 0.41 0.31 0.19 0.15 0.5 0.46 0.55 -0.33 0.02 0.06 -0.24 0.21 0.08 -0.02 -0.1 0.17 0.1 0.13 0.01 0.23 0.26 0.18 0.09 0.53 0.16 0.23
一株あたり配当金 0.06 0.06 0.09 0.09 0.09 - 0.1 0.1 0.1 - 0.1 0.1 0.1 - 0.11 0.11 0.11 - 0.12 0.12 0.12 - 0.13 0.13 0.13 - 0.14 0.14 0.14 - 0.14 0.14 0.14 - 0.07 0.1 - 0.1 0.14 0.14 - 0.14 0.14 0.1 - 0.1 0.1 0.1 - 0.1 0.1 0.1 -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 37,800 - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5.2 - - -