|
(単位:千ドル)
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
30
|
314
|
257
|
115
|
507
|
127
|
351
|
34
|
2,184
|
5,100
|
35,126
|
2,000
|
4,729
|
2,774
|
9,666
|
8,116
|
3,300
|
5,800
|
4,100
|
|
現金 + 有価証券
|
30
|
314
|
257
|
115
|
507
|
127
|
351
|
34
|
2,184
|
5,100
|
35,126
|
2,000
|
4,729
|
2,774
|
9,666
|
8,116
|
3,300
|
5,800
|
4,100
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,236
|
19,244
|
27,568
|
16,428
|
34,597
|
29,716
|
38,004
|
31,580
|
26,442
|
10,619
|
16,767
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,378
|
2,275
|
3,110
|
3,942
|
4,214
|
3,486
|
3,073
|
2,404
|
2,436
|
3,017
|
2,519
|
|
流動資産合計
|
-
|
661
|
491
|
232
|
512
|
524
|
612
|
165
|
29,608
|
31,104
|
69,247
|
25,481
|
46,781
|
37,745
|
50,418
|
39,855
|
41,547
|
28,704
|
33,671
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
772
|
762
|
760
|
769
|
722
|
718
|
714
|
711
|
708
|
707
|
705
|
|
固定資産合計
|
-
|
139,399
|
139,406
|
139,408
|
139,410
|
140,447
|
141,686
|
101,293
|
56,919
|
54,947
|
57,217
|
55,047
|
54,528
|
53,495
|
54,126
|
60,575
|
51,406
|
50,272
|
50,084
|
|
総資産
|
199
|
140,060
|
139,898
|
139,640
|
139,923
|
140,972
|
142,299
|
101,458
|
86,527
|
86,051
|
126,464
|
80,528
|
101,309
|
91,240
|
104,544
|
100,430
|
92,953
|
78,976
|
83,755
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,450
|
9,817
|
11,412
|
32,560
|
40,954
|
42,219
|
41,787
|
43,400
|
52,620
|
57,257
|
59,155
|
|
流動負債合計
|
180
|
17
|
20
|
43
|
208
|
41
|
598
|
809
|
44,842
|
64,602
|
103,583
|
228,580
|
250,380
|
252,732
|
255,451
|
281,537
|
259,635
|
275,744
|
305,932
|
|
固定負債合計
|
-
|
8,815
|
8,883
|
10,046
|
9,031
|
11,054
|
52,279
|
11,359
|
5,446
|
10,373
|
12,464
|
14,617
|
23,867
|
28,294
|
63,785
|
30,210
|
25,959
|
14,716
|
26,810
|
|
総負債
|
-
|
8,832
|
8,903
|
10,089
|
9,240
|
11,095
|
52,877
|
12,168
|
50,288
|
74,975
|
116,047
|
243,197
|
274,247
|
281,026
|
319,236
|
311,747
|
285,594
|
290,460
|
332,742
|
|
資本金及び資本剰余金
|
25
|
3,677
|
3,911
|
0
|
128,674
|
0
|
0
|
0
|
412,150
|
417,740
|
443,730
|
396,777
|
407,829
|
415,358
|
426,183
|
430,786
|
454,615
|
448,245
|
453,050
|
|
利益剰余金
|
-7
|
1,322
|
1,088
|
-9,831
|
-8,698
|
-10,539
|
-10,766
|
-12,004
|
-375,900
|
-406,700
|
-433,300
|
-468,800
|
-490,200
|
-514,600
|
-552,200
|
-556,600
|
-563,100
|
-589,100
|
-631,400
|
|
株主資本
|
18
|
5,000
|
5,000
|
-9,830
|
-8,698
|
-10,539
|
-10,765
|
-12,004
|
36,239
|
11,076
|
10,417
|
-162,669
|
-172,938
|
-189,786
|
-214,692
|
-211,317
|
-192,641
|
-211,484
|
-248,987
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|