Stepan Company【SCL】業績推移・財務諸表

（単位：千ドル）	2Q11	3Q11	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	476,989	499,335	465,269	470,231	440,978	427,259	456,546	474,445	475,466	474,329	477,442	504,111	491,429	454,231	460,451	452,414	444,011	419,291	445,897	454,603	445,030	420,636	468,269	495,101	487,814	473,823	499,335	519,866	507,997	466,659	489,170	473,003	451,582	444,990	449,987	460,549	464,480	537,740	595,511	602,688	675,276	751,633	719,185	651,436	579,975	562,226	551,418	556,405	546,842	593,255
売上成長率（％）	-	-	-			-
売上原価	407,404	435,255	388,485	396,835	369,725	-	383,846	400,738	401,125	-	414,418	432,522	426,330	-	384,009	372,902	366,413	-	352,398	361,672	361,635	-	376,171	405,135	412,212	-	409,765	430,586	423,872	-	404,561	380,044	374,180	-	370,718	362,054	367,423	428,760	483,830	510,792	566,057	620,019	600,709	577,876	513,578	490,990	481,137	486,853	471,157	517,792
売上総利益	69,585	64,080	76,784	73,396	71,253	70,120	72,700	73,707	74,341	60,937	63,024	71,589	65,099	49,851	76,442	79,512	77,598	74,689	93,499	92,931	83,395	68,720	92,098	89,966	75,602	80,599	89,570	89,280	84,125	78,528	84,609	92,959	77,402	84,744	79,269	98,495	97,057	108,980	111,681	91,896	109,219	131,614	118,476	73,560	66,397	71,236	70,281	69,552	75,685	75,463
売上総利益率（％）
営業費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	50,917	38,804	-	48,892	48,954	54,657	-	45,253	50,419	44,867	-	49,557	44,322	54,716	-	54,138	51,444	48,977	-	38,908	53,647	54,536	54,985	54,910	51,611	45,821	52,915	63,725	52,346	48,546	46,091	50,112	50,885	51,736	47,175
営業利益	34,078	33,403	35,400	34,821	33,891	-	28,294	35,869	31,085	13,905	22,523	36,914	22,253	9,004	35,178	28,595	38,794	20,223	44,607	42,916	28,738	9,932	46,059	38,961	30,309	30,831	39,655	44,685	27,694	39,385	29,738	41,065	27,966	28,491	40,004	44,623	42,395	53,914	56,657	40,213	63,346	77,640	54,659	21,057	17,809	19,517	20,169	18,667	23,949	28,288
営業利益率 (%)						-
経常（税引前）利益	31,332	28,229	32,720	31,518	30,235	21,249	25,273	32,200	27,847	10,310	18,089	33,206	18,228	6,012	30,536	24,146	33,113	15,061	40,468	39,196	27,143	7,009	44,330	37,063	29,312	28,532	37,664	42,497	25,243	34,519	31,030	39,534	27,449	27,886	35,512	47,801	43,398	53,136	57,848	39,316	59,390	69,544	50,458	19,903	16,314	15,840	19,460	17,206	21,317	24,664
経常（税引前）利益率（％）	6.57	5.65	7.03	6.7	6.86	4.97	5.54	6.79	5.86	2.17	3.79	6.59	3.71	1.32	6.63	5.34	7.46	3.59	9.08	8.62	6.1	1.67	9.47	7.49	6.01	6.02	7.54	8.17	4.97	7.4	6.34	8.36	6.08	6.27	7.89	10.38	9.34	9.88	9.71	6.52	8.79	9.25	7.02	3.06	2.81	2.82	3.53	3.09	3.9	4.16
法人税等合計	10,326	8,998	10,356	10,007	9,916	-	6,276	9,546	7,698	-	5,081	8,838	4,748	-	9,250	7,205	8,179	-	12,811	11,326	6,711	-	12,418	9,167	7,459	-	6,948	9,574	3,075	-	6,052	9,324	1,569	-	7,973	11,958	10,056	12,525	14,545	2,393	14,581	17,418	11,074	3,761	3,630	3,269	5,567	7,685	-2,289	4,953
実効税率（％）						-				-				-				-				-				-				-				-
純利益	21,006	19,231	22,364	21,511	20,319	15,493	19,034	22,742	20,402	10,650	13,018	24,368	13,491	6,239	21,286	16,941	24,934	12,876	27,657	27,870	20,432	8,417	31,913	27,896	21,899	9,886	30,723	32,925	22,168	26,946	24,984	30,218	25,889	22,038	27,545	35,843	33,342	40,611	43,303	36,923	44,809	52,126	39,384	16,142	12,684	12,571	13,893	9,521	23,606	19,711
純利益率（％）
一株あたり利益	2	1.83	2.11	2.01	1.9	-	0.85	1.01	0.9	-	0.57	1.07	0.59	-	0.94	0.74	1.1	-	1.22	1.22	0.9	-	1.39	1.21	0.95	-	1.33	1.43	0.96	-	1.08	1.31	1.12	-	1.2	1.56	1.45	1.77	1.89	1.61	1.96	2.29	1.73	0.71	0.56	0.55	0.61	0.42	1.03	0.86
希薄化後一株あたり利益	1.87	1.7	1.97	1.89	1.78	0.68	0.83	0.99	0.89	0.46	0.57	1.06	0.59	0.27	0.93	0.74	1.09	0.56	1.21	1.21	0.89	0.36	1.37	1.19	0.94	0.42	1.31	1.41	0.95	1.16	1.07	1.3	1.11	0.95	1.18	1.54	1.43	1.74	1.85	1.59	1.93	2.26	1.71	0.7	0.55	0.55	0.61	0.42	1.03	0.86
一株あたり配当金	0.26	0.26	0.28	0.28	0.28	-	0.16	0.16	0.16	-	0.17	0.17	0.17	-	0.18	0.18	0.18	-	0.19	0.19	0.19	-	0.21	0.21	0.21	-	0.23	0.23	0.23	-	0.25	0.25	0.25	-	0.28	0.28	0.28	0.3	0.3	0.3	0.34	0.34	0.34	0.36	0.36	0.36	0.38	0.38	0.38	0.39
EBITDA	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-		-	-
EBITDAマージン（％）	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-		-	-

Stepan Company【SCL】 業績推移・財務諸表

Stepan Company【SCL】業績推移・財務諸表