|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
1Q23
|
1Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
555
|
533
|
579
|
576
|
572
|
586
|
602
|
597
|
581
|
629
|
652
|
625
|
609
|
668
|
747
|
746
|
718
|
783
|
748
|
754
|
714
|
769
|
749
|
751
|
721
|
809
|
777
|
773
|
731
|
812
|
794
|
796
|
778
|
820
|
798
|
812
|
769
|
850
|
802
|
820
|
918
|
970
|
1,077
|
987
|
1,034
|
1,112
|
990
|
977
|
1,028
|
1,013
|
1,001
|
1,045
|
1,034
|
1,013
|
1,074
|
1,065
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
売上原価
|
445
|
430
|
453
|
461
|
465
|
456
|
474
|
469
|
459
|
481
|
492
|
499
|
493
|
520
|
580
|
590
|
570
|
578
|
570
|
587
|
572
|
581
|
587
|
590
|
580
|
598
|
600
|
589
|
581
|
600
|
598
|
607
|
612
|
610
|
-
|
-
|
-
|
632
|
623
|
601
|
654
|
654
|
700
|
718
|
701
|
735
|
724
|
746
|
739
|
751
|
748
|
771
|
776
|
761
|
782
|
794
|
|
売上総利益
|
109
|
102
|
126
|
115
|
107
|
130
|
127
|
128
|
121
|
148
|
159
|
125
|
116
|
147
|
166
|
155
|
148
|
205
|
177
|
166
|
141
|
187
|
161
|
161
|
140
|
210
|
177
|
183
|
149
|
211
|
195
|
188
|
166
|
210
|
191
|
191
|
159
|
217
|
179
|
218
|
263
|
315
|
377
|
268
|
333
|
376
|
266
|
230
|
289
|
261
|
253
|
274
|
257
|
252
|
291
|
271
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
606
|
621
|
609
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
95
|
68
|
97
|
80
|
78
|
107
|
101
|
99
|
95
|
103
|
127
|
89
|
83
|
87
|
107
|
144
|
135
|
220
|
141
|
127
|
124
|
157
|
123
|
94
|
114
|
179
|
139
|
143
|
109
|
176
|
163
|
161
|
132
|
172
|
146
|
150
|
128
|
240
|
151
|
182
|
223
|
285
|
342
|
245
|
304
|
335
|
221
|
203
|
245
|
233
|
223
|
232
|
220
|
212
|
251
|
224
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
67
|
28
|
63
|
44
|
44
|
72
|
71
|
63
|
63
|
46
|
94
|
56
|
45
|
49
|
64
|
69
|
91
|
177
|
98
|
84
|
74
|
113
|
79
|
32
|
74
|
139
|
98
|
101
|
66
|
133
|
110
|
119
|
86
|
126
|
100
|
96
|
72
|
195
|
106
|
141
|
164
|
249
|
306
|
203
|
273
|
296
|
178
|
158
|
191
|
175
|
161
|
170
|
158
|
149
|
193
|
164
|
|
経常(税引前)利益率(%)
|
12.14
|
5.37
|
11.04
|
7.77
|
7.69
|
12.41
|
11.86
|
10.64
|
11.0
|
7.43
|
14.41
|
8.98
|
7.52
|
7.43
|
8.58
|
9.28
|
12.77
|
22.67
|
13.12
|
11.2
|
10.36
|
14.78
|
10.65
|
4.34
|
10.39
|
17.22
|
12.67
|
13.13
|
9.1
|
16.44
|
13.89
|
14.99
|
11.05
|
15.35
|
12.57
|
11.82
|
9.47
|
22.94
|
13.21
|
17.28
|
17.95
|
25.71
|
28.44
|
20.64
|
26.48
|
26.68
|
18.0
|
16.2
|
18.65
|
17.3
|
16.13
|
16.29
|
15.3
|
14.74
|
18.0
|
15.42
|
|
法人税等合計
|
27
|
9
|
24
|
18
|
9
|
-29
|
23
|
25
|
22
|
-21
|
35
|
21
|
18
|
-22
|
22
|
37
|
74
|
-91
|
36
|
31
|
26
|
-42
|
32
|
16
|
27
|
-73
|
-77
|
32
|
10
|
113
|
28
|
16
|
17
|
67
|
21
|
23
|
1
|
-48
|
-25
|
-37
|
-38
|
48
|
77
|
46
|
64
|
77
|
45
|
37
|
47
|
42
|
39
|
39
|
39
|
31
|
50
|
41
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
40
|
18
|
39
|
26
|
35
|
44
|
48
|
37
|
41
|
26
|
58
|
34
|
27
|
28
|
41
|
31
|
17
|
87
|
61
|
53
|
47
|
72
|
47
|
15
|
47
|
66
|
174
|
68
|
56
|
247
|
82
|
103
|
68
|
193
|
79
|
72
|
70
|
147
|
82
|
105
|
127
|
201
|
228
|
157
|
209
|
219
|
133
|
120
|
144
|
132
|
122
|
131
|
118
|
117
|
142
|
122
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.16
|
0.08
|
-
|
0.11
|
0.15
|
0.2
|
0.22
|
0.17
|
0.19
|
0.12
|
0.27
|
0.16
|
0.13
|
0.12
|
0.19
|
0.12
|
0.08
|
0.42
|
0.3
|
0.26
|
0.24
|
0.37
|
0.24
|
0.08
|
0.25
|
0.35
|
0.93
|
0.37
|
0.3
|
1.32
|
0.44
|
0.57
|
0.38
|
1.07
|
0.44
|
0.4
|
0.39
|
0.81
|
0.45
|
0.59
|
0.72
|
1.17
|
1.35
|
0.94
|
1.25
|
1.36
|
0.84
|
0.77
|
0.95
|
0.87
|
0.81
|
0.9
|
0.81
|
0.81
|
0.99
|
0.87
|
|
希薄化後一株あたり利益
|
0.16
|
0.08
|
0.16
|
0.11
|
0.15
|
0.2
|
0.22
|
0.17
|
0.19
|
0.12
|
0.27
|
0.16
|
0.12
|
0.12
|
0.19
|
0.12
|
0.08
|
0.42
|
0.3
|
0.25
|
0.23
|
0.36
|
0.24
|
0.08
|
0.24
|
0.34
|
0.91
|
0.36
|
0.29
|
1.29
|
0.43
|
0.55
|
0.37
|
1.04
|
0.43
|
0.39
|
0.38
|
0.79
|
0.45
|
0.59
|
0.72
|
1.15
|
1.33
|
0.92
|
1.23
|
1.34
|
0.82
|
0.76
|
0.93
|
0.86
|
0.8
|
0.89
|
0.81
|
0.81
|
0.98
|
0.86
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.04
|
0.04
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0
|
0
|
0.06
|
0
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.09
|
0.09
|
0.1
|
0.1
|
0.12
|
0.12
|
0.12
|
0.13
|
0.13
|
-
|
0.13
|
0.15
|
0.15
|
-
|
0.17
|
0.17
|
0.17
|
-
|
0.18
|
0.18
|
0.18
|
-
|
190
|
190
|
190
|
-
|
210
|
210
|
230
|
-
|
250
|
250
|
270
|
270
|
290
|
-
|
-
|
0.3
|
0.32
|
0.32
|