|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
1Q23
|
1Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
152
|
135
|
170
|
210
|
132
|
127
|
128
|
113
|
105
|
151
|
92
|
188
|
221
|
182
|
144
|
148
|
140
|
266
|
177
|
217
|
199
|
141
|
134
|
213
|
171
|
177
|
194
|
238
|
224
|
267
|
330
|
227
|
170
|
165
|
207
|
160
|
251
|
200
|
242
|
234
|
250
|
223
|
238
|
249
|
446
|
419
|
278
|
305
|
209
|
188
|
204
|
166
|
176
|
176
|
224
|
212
|
188
|
188
|
221
|
236
|
270
|
|
現金 + 有価証券
|
152
|
135
|
170
|
210
|
132
|
127
|
128
|
113
|
105
|
151
|
92
|
188
|
221
|
182
|
144
|
148
|
140
|
266
|
177
|
217
|
199
|
141
|
134
|
213
|
171
|
177
|
194
|
238
|
224
|
267
|
330
|
227
|
170
|
165
|
207
|
160
|
251
|
200
|
242
|
234
|
250
|
223
|
238
|
249
|
446
|
419
|
278
|
305
|
209
|
188
|
204
|
166
|
176
|
176
|
224
|
212
|
188
|
188
|
221
|
236
|
270
|
|
商品及び製品
|
33
|
33
|
34
|
34
|
-
|
26
|
25
|
25
|
25
|
25
|
24
|
25
|
24
|
24
|
34
|
34
|
33
|
32
|
29
|
30
|
29
|
29
|
27
|
28
|
28
|
28
|
26
|
27
|
27
|
27
|
25
|
26
|
26
|
26
|
24
|
25
|
25
|
26
|
25
|
27
|
25
|
25
|
23
|
25
|
25
|
24
|
25
|
28
|
30
|
31
|
31
|
35
|
34
|
34
|
33
|
35
|
33
|
34
|
33
|
33
|
32
|
|
流動資産合計
|
345
|
344
|
381
|
400
|
-
|
308
|
328
|
298
|
282
|
333
|
286
|
374
|
404
|
357
|
393
|
376
|
355
|
467
|
396
|
409
|
361
|
320
|
308
|
352
|
332
|
344
|
354
|
390
|
354
|
404
|
481
|
351
|
308
|
300
|
331
|
290
|
394
|
352
|
373
|
359
|
383
|
366
|
376
|
387
|
586
|
571
|
441
|
458
|
361
|
338
|
359
|
326
|
322
|
453
|
498
|
449
|
410
|
389
|
377
|
392
|
434
|
|
有形固定資産
|
1,657
|
1,620
|
1,627
|
1,633
|
-
|
1,627
|
1,618
|
1,619
|
1,618
|
1,632
|
1,641
|
1,635
|
1,623
|
1,623
|
1,922
|
1,887
|
1,883
|
1,872
|
1,861
|
1,845
|
1,846
|
1,851
|
1,846
|
1,841
|
1,831
|
1,834
|
1,827
|
1,810
|
1,828
|
1,859
|
1,873
|
1,890
|
1,915
|
1,960
|
1,977
|
1,993
|
2,027
|
2,039
|
2,065
|
2,057
|
2,098
|
2,113
|
2,133
|
2,136
|
2,151
|
2,161
|
2,252
|
2,255
|
2,268
|
2,298
|
2,351
|
2,373
|
2,402
|
2,442
|
2,480
|
2,480
|
2,497
|
2,564
|
2,581
|
2,587
|
2,626
|
|
固定資産合計
|
8,460
|
8,606
|
8,809
|
8,920
|
-
|
8,863
|
9,000
|
9,177
|
9,143
|
9,300
|
9,397
|
9,507
|
9,451
|
10,031
|
12,512
|
12,530
|
12,501
|
11,863
|
11,527
|
11,548
|
11,564
|
11,332
|
11,410
|
11,403
|
11,543
|
11,707
|
11,684
|
11,868
|
12,033
|
12,220
|
12,383
|
12,078
|
12,551
|
12,770
|
12,362
|
12,789
|
12,966
|
12,964
|
13,304
|
12,356
|
13,104
|
13,421
|
14,139
|
14,401
|
14,758
|
14,798
|
15,250
|
14,998
|
14,340
|
14,153
|
14,706
|
15,018
|
15,356
|
15,229
|
15,857
|
16,246
|
16,370
|
17,017
|
17,002
|
16,924
|
17,546
|
|
総資産
|
8,806
|
8,950
|
9,191
|
9,320
|
-
|
9,171
|
9,328
|
9,475
|
9,425
|
9,634
|
9,684
|
9,882
|
9,855
|
10,389
|
12,906
|
12,906
|
12,857
|
12,330
|
11,924
|
11,958
|
11,925
|
11,653
|
11,719
|
11,756
|
11,875
|
12,051
|
12,038
|
12,259
|
12,388
|
12,625
|
12,865
|
12,429
|
12,860
|
13,070
|
12,693
|
13,079
|
13,360
|
13,316
|
13,677
|
12,715
|
13,488
|
13,787
|
14,515
|
14,788
|
15,344
|
15,370
|
15,691
|
15,457
|
14,702
|
14,492
|
15,066
|
15,344
|
15,679
|
15,683
|
16,355
|
16,695
|
16,781
|
17,406
|
17,379
|
17,316
|
17,980
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
146
|
105
|
101
|
109
|
90
|
90
|
290
|
95
|
95
|
57
|
90
|
89
|
89
|
63
|
70
|
76
|
337
|
89
|
95
|
68
|
69
|
68
|
167
|
69
|
69
|
85
|
87
|
95
|
228
|
217
|
66
|
65
|
65
|
63
|
63
|
63
|
90
|
71
|
61
|
62
|
63
|
63
|
85
|
84
|
83
|
87
|
61
|
|
流動負債合計
|
334
|
343
|
366
|
365
|
-
|
377
|
385
|
389
|
370
|
404
|
412
|
425
|
394
|
431
|
642
|
591
|
564
|
585
|
552
|
588
|
725
|
546
|
519
|
517
|
501
|
537
|
537
|
612
|
524
|
579
|
828
|
591
|
553
|
554
|
555
|
604
|
614
|
563
|
556
|
587
|
606
|
622
|
815
|
841
|
691
|
724
|
728
|
775
|
715
|
706
|
799
|
767
|
688
|
712
|
749
|
726
|
742
|
743
|
723
|
771
|
713
|
|
利益剰余金
|
-533
|
-514
|
-478
|
-439
|
-
|
-399
|
-368
|
-343
|
-317
|
-294
|
-287
|
-231
|
-197
|
-170
|
-146
|
-106
|
-119
|
-149
|
-82
|
-73
|
-80
|
-152
|
-110
|
-102
|
-107
|
-143
|
-104
|
5
|
28
|
33
|
210
|
333
|
314
|
313
|
474
|
508
|
535
|
553
|
601
|
562
|
561
|
556
|
560
|
662
|
714
|
746
|
727
|
678
|
679
|
559
|
544
|
499
|
513
|
514
|
432
|
475
|
436
|
492
|
553
|
534
|
437
|
|
株主資本
|
1,483
|
1,470
|
1,479
|
1,494
|
-
|
1,420
|
1,412
|
1,385
|
1,376
|
1,395
|
1,362
|
1,399
|
1,417
|
1,440
|
1,424
|
1,439
|
1,425
|
1,365
|
1,377
|
1,341
|
1,333
|
1,187
|
1,189
|
1,190
|
1,167
|
1,089
|
1,095
|
1,183
|
1,204
|
1,238
|
1,409
|
1,511
|
1,476
|
1,488
|
1,641
|
1,700
|
1,744
|
1,775
|
1,823
|
1,751
|
1,754
|
1,743
|
1,752
|
1,850
|
1,918
|
1,941
|
1,909
|
1,842
|
1,839
|
1,677
|
1,673
|
1,621
|
1,645
|
1,630
|
1,541
|
1,590
|
1,539
|
1,627
|
1,678
|
1,651
|
1,560
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
105
|
101
|
109
|
90
|
90
|
290
|
95
|
86
|
57
|
90
|
89
|
89
|
63
|
70
|
76
|
337
|
89
|
95
|
68
|
69
|
68
|
167
|
69
|
69
|
85
|
87
|
95
|
228
|
217
|
66
|
65
|
65
|
63
|
63
|
63
|
90
|
71
|
61
|
62
|
63
|
63
|
85
|
84
|
83
|
87
|
61
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
-43
|
-40
|
-157
|
-87
|
-127
|
90
|
-47
|
-48
|
-157
|
-82
|
-89
|
-106
|
-175
|
-155
|
-192
|
7
|
-139
|
-76
|
-98
|
-138
|
-92
|
-85
|
-131
|
-173
|
-149
|
-164
|
-128
|
-11
|
-33
|
-381
|
-354
|
-214
|
-243
|
-147
|
-125
|
-114
|
-95
|
-116
|
-115
|
-162
|
-149
|
-103
|
-105
|
-138
|
-149
|
-209
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.38
|
7.34
|
7.12
|
8.0
|
6.6
|
6.78
|
21.74
|
8.0
|
7.3
|
4.82
|
7.72
|
8.22
|
8.21
|
5.37
|
5.87
|
6.16
|
23.93
|
5.9
|
6.48
|
4.62
|
4.26
|
4.03
|
9.58
|
3.92
|
3.83
|
4.9
|
4.97
|
5.5
|
13.03
|
11.73
|
3.46
|
3.39
|
3.4
|
3.47
|
3.44
|
3.79
|
5.42
|
4.4
|
3.73
|
3.84
|
4.11
|
3.99
|
5.58
|
5.18
|
5.0
|
5.31
|
3.97
|