|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
978
|
1,063
|
1,127
|
1,207
|
1,190
|
1,181
|
1,113
|
1,189
|
1,283
|
1,196
|
1,215
|
1,290
|
1,337
|
1,373
|
1,435
|
1,478
|
1,478
|
1,551
|
1,551
|
1,526
|
1,566
|
1,597
|
1,691
|
1,764
|
1,828
|
1,914
|
1,972
|
2,081
|
2,130
|
2,165
|
2,242
|
2,398
|
2,486
|
2,579
|
2,669
|
2,723
|
2,681
|
2,711
|
2,606
|
2,617
|
2,450
|
2,448
|
4,176
|
4,715
|
4,527
|
4,570
|
4,672
|
5,093
|
5,500
|
5,116
|
4,656
|
4,606
|
4,740
|
4,690
|
4,847
|
5,599
|
5,851
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
965
|
864
|
898
|
813
|
804
|
821
|
861
|
876
|
851
|
835
|
871
|
959
|
925
|
909
|
937
|
956
|
957
|
1,033
|
997
|
1,042
|
999
|
1,014
|
1,046
|
1,109
|
1,108
|
1,120
|
1,148
|
1,238
|
1,221
|
1,220
|
1,289
|
1,396
|
1,355
|
1,360
|
1,459
|
1,459
|
1,445
|
1,475
|
1,494
|
1,570
|
1,562
|
1,559
|
2,700
|
2,755
|
2,808
|
2,559
|
2,833
|
2,819
|
2,823
|
3,006
|
2,965
|
3,223
|
2,942
|
2,943
|
3,005
|
3,144
|
3,048
|
|
経常(税引前)利益
|
13
|
199
|
-
|
394
|
386
|
360
|
-
|
313
|
432
|
361
|
-
|
331
|
412
|
464
|
-
|
522
|
521
|
518
|
-
|
484
|
567
|
583
|
-
|
655
|
720
|
794
|
-
|
843
|
909
|
945
|
-
|
1,002
|
1,131
|
1,219
|
-
|
1,264
|
1,236
|
1,236
|
-
|
1,047
|
888
|
889
|
-
|
1,960
|
1,719
|
2,011
|
1,839
|
2,274
|
2,677
|
2,110
|
1,691
|
1,383
|
1,798
|
1,747
|
1,842
|
2,455
|
2,803
|
|
経常(税引前)利益率(%)
|
1.33
|
18.72
|
-
|
32.64
|
32.44
|
30.48
|
-
|
26.32
|
33.67
|
30.18
|
-
|
25.66
|
30.82
|
33.79
|
-
|
35.32
|
35.25
|
33.4
|
-
|
31.72
|
36.21
|
36.51
|
-
|
37.13
|
39.39
|
41.48
|
-
|
40.51
|
42.68
|
43.65
|
-
|
41.78
|
45.49
|
47.27
|
-
|
46.42
|
46.1
|
45.59
|
-
|
40.01
|
36.24
|
36.32
|
-
|
41.57
|
37.97
|
44.0
|
39.36
|
44.65
|
48.67
|
41.24
|
36.32
|
30.03
|
37.93
|
37.25
|
38.0
|
43.85
|
47.91
|
|
法人税等合計
|
7
|
75
|
-
|
151
|
148
|
140
|
-
|
118
|
157
|
114
|
-
|
125
|
156
|
174
|
-
|
196
|
197
|
197
|
-
|
182
|
214
|
207
|
-
|
243
|
268
|
291
|
-
|
279
|
334
|
327
|
-
|
219
|
265
|
296
|
-
|
300
|
299
|
285
|
-
|
252
|
217
|
191
|
-
|
476
|
454
|
485
|
437
|
481
|
657
|
507
|
397
|
258
|
436
|
415
|
434
|
546
|
677
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
6
|
124
|
119
|
243
|
238
|
220
|
163
|
195
|
275
|
247
|
211
|
206
|
256
|
290
|
319
|
326
|
324
|
321
|
350
|
302
|
353
|
376
|
416
|
412
|
452
|
503
|
522
|
564
|
575
|
618
|
597
|
783
|
866
|
923
|
935
|
964
|
937
|
951
|
852
|
795
|
671
|
698
|
1,135
|
1,484
|
1,265
|
1,526
|
1,402
|
1,793
|
2,020
|
1,603
|
1,294
|
1,125
|
1,362
|
1,332
|
1,408
|
1,909
|
2,126
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
0.1
|
0.1
|
0.2
|
0.2
|
0.18
|
0.13
|
0.15
|
0.2
|
0.19
|
0.15
|
0.15
|
0.18
|
0.22
|
0.23
|
0.24
|
0.23
|
0.24
|
0.25
|
0.22
|
0.25
|
0.28
|
0.29
|
0.3
|
0.31
|
0.36
|
0.36
|
0.39
|
0.4
|
0.43
|
0.41
|
0.55
|
0.6
|
0.66
|
0.66
|
0.69
|
0.67
|
0.7
|
0.62
|
0.59
|
0.48
|
0.48
|
0.57
|
0.74
|
0.59
|
0.74
|
0.67
|
0.87
|
1
|
0.84
|
0.64
|
0.56
|
0.69
|
0.66
|
0.71
|
0.99
|
1.09
|
|
希薄化後一株あたり利益
|
-
|
0.1
|
0.1
|
0.2
|
0.2
|
0.18
|
0.13
|
0.15
|
0.2
|
0.19
|
0.15
|
0.15
|
0.18
|
0.22
|
0.23
|
0.24
|
0.23
|
0.24
|
0.25
|
0.22
|
0.25
|
0.28
|
0.28
|
0.29
|
0.3
|
0.35
|
0.36
|
0.39
|
0.39
|
0.42
|
0.41
|
0.55
|
0.6
|
0.65
|
0.65
|
0.69
|
0.66
|
0.7
|
0.62
|
0.58
|
0.48
|
0.48
|
0.57
|
0.73
|
0.59
|
0.74
|
0.67
|
0.87
|
0.99
|
0.83
|
0.64
|
0.56
|
0.68
|
0.66
|
0.71
|
0.99
|
1.08
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
0.06
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.08
|
0.1
|
0.1
|
0.13
|
0.13
|
0.17
|
0.17
|
0.17
|
0.17
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
0.2
|
0.2
|
0.22
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.27
|
0.27
|