|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
6,294
|
5,701
|
4,931
|
5,548
|
6,466
|
6,376
|
8,679
|
6,794
|
8,089
|
8,523
|
12,663
|
6,931
|
6,234
|
7,362
|
7,728
|
7,173
|
6,832
|
8,588
|
11,363
|
9,011
|
9,017
|
10,366
|
11,978
|
10,457
|
12,976
|
10,431
|
10,828
|
9,475
|
9,575
|
12,253
|
14,217
|
17,625
|
18,918
|
27,094
|
38,227
|
41,688
|
34,182
|
32,284
|
45,577
|
94,707
|
46,313
|
38,362
|
70,560
|
73,439
|
54,730
|
60,101
|
93,338
|
117,358
|
83,826
|
65,246
|
58,720
|
69,430
|
59,107
|
44,907
|
74,473
|
57,673
|
47,115
|
67,003
|
65,514
|
61,981
|
55,569
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51,865
|
51,618
|
53,080
|
53,203
|
52,201
|
54,783
|
61,366
|
63,415
|
66,354
|
65,646
|
71,516
|
74,228
|
75,791
|
77,365
|
50,588
|
45,634
|
48,062
|
49,995
|
51,827
|
55,522
|
57,558
|
66,578
|
60,005
|
54,648
|
56,483
|
61,422
|
221,232
|
281,216
|
303,758
|
337,400
|
342,006
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
6,294
|
5,701
|
4,931
|
5,548
|
6,466
|
6,376
|
8,679
|
6,794
|
8,089
|
8,523
|
12,663
|
6,931
|
6,234
|
59,227
|
59,346
|
60,253
|
60,035
|
60,789
|
66,146
|
70,377
|
72,432
|
76,720
|
77,624
|
81,973
|
87,204
|
86,222
|
88,193
|
60,063
|
55,209
|
60,315
|
64,212
|
69,452
|
74,440
|
84,652
|
104,805
|
101,693
|
88,830
|
88,767
|
106,999
|
315,939
|
327,529
|
342,120
|
407,960
|
415,445
|
54,730
|
60,101
|
93,338
|
117,358
|
83,826
|
65,246
|
58,720
|
69,430
|
59,107
|
44,907
|
74,473
|
57,673
|
47,115
|
67,003
|
65,514
|
61,981
|
55,569
|
|
有形固定資産
|
628
|
610
|
624
|
627
|
639
|
665
|
685
|
684
|
677
|
672
|
675
|
681
|
711
|
738
|
790
|
820
|
883
|
991
|
1,039
|
1,058
|
1,091
|
1,126
|
1,145
|
1,159
|
1,242
|
1,266
|
1,299
|
1,305
|
1,335
|
1,392
|
1,471
|
1,540
|
1,599
|
1,683
|
1,769
|
1,813
|
1,909
|
2,017
|
2,128
|
2,291
|
2,314
|
2,346
|
2,883
|
3,054
|
3,136
|
3,164
|
-
|
3,499
|
3,670
|
3,687
|
-
|
3,716
|
3,686
|
3,730
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
78,337
|
87,298
|
92,568
|
94,883
|
97,572
|
102,906
|
108,553
|
111,482
|
111,816
|
117,658
|
133,637
|
133,324
|
135,907
|
140,211
|
143,642
|
144,066
|
143,401
|
147,444
|
154,642
|
160,169
|
163,627
|
170,402
|
183,718
|
190,998
|
198,052
|
209,337
|
223,383
|
227,061
|
220,601
|
230,714
|
243,274
|
248,320
|
261,882
|
272,102
|
296,482
|
282,815
|
276,321
|
278,987
|
294,000
|
370,779
|
400,484
|
419,355
|
549,009
|
563,457
|
574,532
|
607,548
|
667,270
|
680,950
|
637,557
|
577,563
|
551,772
|
535,552
|
511,505
|
475,204
|
493,178
|
468,784
|
449,675
|
466,055
|
479,843
|
462,903
|
458,936
|
|
長期借入金
|
1,309
|
2,008
|
2,006
|
2,005
|
2,004
|
2,002
|
2,001
|
2,000
|
1,999
|
1,776
|
1,632
|
1,631
|
1,630
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,430
|
-
|
-
|
-
|
13,632
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
72,666
|
81,263
|
86,342
|
88,396
|
90,838
|
95,251
|
100,839
|
103,145
|
102,706
|
108,193
|
124,048
|
123,548
|
126,187
|
130,158
|
133,261
|
133,251
|
132,231
|
135,971
|
142,839
|
148,011
|
151,204
|
157,206
|
170,316
|
176,485
|
183,062
|
193,867
|
206,962
|
210,079
|
203,112
|
212,687
|
224,749
|
228,990
|
241,785
|
251,268
|
275,812
|
261,190
|
255,001
|
257,633
|
272,260
|
344,509
|
369,669
|
388,024
|
492,949
|
507,863
|
517,082
|
550,106
|
611,009
|
632,852
|
593,044
|
540,522
|
515,164
|
499,205
|
474,358
|
437,420
|
452,220
|
426,372
|
405,722
|
418,840
|
431,468
|
413,392
|
409,485
|
|
資本金及び資本剰余金
|
2,880
|
2,926
|
3,048
|
3,075
|
3,101
|
3,837
|
3,841
|
3,857
|
3,885
|
3,905
|
3,896
|
3,926
|
3,947
|
3,979
|
3,966
|
3,997
|
4,027
|
4,065
|
4,065
|
4,100
|
4,139
|
4,175
|
4,167
|
4,204
|
4,238
|
4,269
|
4,282
|
4,315
|
4,351
|
4,380
|
4,368
|
4,412
|
4,462
|
4,499
|
4,514
|
4,563
|
4,614
|
4,655
|
4,671
|
4,729
|
4,775
|
4,812
|
26,535
|
26,649
|
26,728
|
26,755
|
26,741
|
26,826
|
26,918
|
26,975
|
27,075
|
27,136
|
27,220
|
27,293
|
27,330
|
27,358
|
27,470
|
27,548
|
27,639
|
27,664
|
27,813
|
|
利益剰余金
|
7,177
|
7,363
|
7,409
|
7,580
|
7,745
|
7,892
|
7,978
|
8,097
|
8,280
|
8,442
|
8,554
|
8,674
|
8,830
|
9,034
|
9,253
|
9,492
|
9,715
|
9,949
|
10,198
|
10,412
|
10,664
|
10,952
|
11,253
|
11,567
|
11,882
|
12,261
|
12,649
|
13,069
|
13,495
|
13,963
|
14,408
|
15,222
|
15,903
|
16,615
|
17,329
|
18,017
|
18,680
|
19,374
|
19,960
|
20,487
|
20,876
|
21,261
|
21,975
|
23,029
|
23,809
|
24,880
|
25,992
|
26,895
|
28,174
|
29,651
|
31,066
|
32,144
|
32,865
|
33,429
|
33,901
|
34,701
|
35,458
|
36,303
|
37,568
|
38,882
|
40,374
|
|
株主資本
|
5,671
|
6,035
|
6,226
|
6,487
|
6,734
|
7,655
|
7,714
|
8,337
|
9,110
|
9,465
|
9,589
|
9,776
|
9,720
|
10,053
|
10,381
|
10,815
|
11,170
|
11,473
|
11,803
|
12,158
|
12,423
|
13,196
|
13,402
|
14,513
|
14,990
|
15,470
|
16,421
|
16,982
|
17,489
|
18,027
|
18,525
|
19,330
|
20,097
|
20,834
|
20,670
|
21,625
|
21,320
|
21,354
|
21,745
|
26,270
|
30,815
|
31,331
|
56,060
|
55,594
|
57,450
|
57,442
|
56,261
|
48,098
|
44,513
|
37,041
|
36,608
|
36,347
|
37,147
|
37,784
|
40,958
|
42,412
|
43,953
|
47,215
|
48,375
|
49,511
|
49,451
|
|
有利子負債合計
|
1,309
|
2,008
|
2,006
|
2,005
|
2,004
|
2,002
|
2,001
|
2,000
|
1,999
|
1,776
|
1,632
|
1,631
|
1,630
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,430
|
-
|
-
|
-
|
13,632
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-4,985
|
-3,693
|
-2,925
|
-3,543
|
-4,462
|
-4,374
|
-6,678
|
-4,794
|
-6,090
|
-6,747
|
-11,031
|
-5,300
|
-4,604
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-99,569
|
-
|
-
|
-
|
-394,328
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
23.08
|
33.27
|
32.22
|
30.91
|
29.76
|
26.15
|
25.94
|
23.99
|
21.94
|
18.76
|
17.02
|
16.68
|
16.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.17
|
-
|
-
|
-
|
24.32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|