|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
124
|
54
|
90
|
-
|
33
|
114
|
111
|
194
|
193
|
257
|
196
|
87
|
15
|
117
|
22
|
20
|
15
|
42
|
14
|
506
|
250
|
360
|
351
|
399
|
287
|
442
|
461
|
444
|
311
|
387
|
362
|
391
|
269
|
358
|
338
|
334
|
199
|
277
|
263
|
393
|
356
|
353
|
366
|
308
|
300
|
308
|
316
|
239
|
261
|
198
|
224
|
125
|
149
|
110
|
113
|
84
|
139
|
94
|
124
|
|
現金 + 有価証券
|
124
|
54
|
90
|
-
|
33
|
114
|
111
|
194
|
193
|
257
|
196
|
87
|
15
|
117
|
22
|
20
|
15
|
42
|
14
|
506
|
250
|
360
|
351
|
399
|
287
|
442
|
461
|
444
|
311
|
387
|
362
|
391
|
269
|
358
|
338
|
334
|
199
|
277
|
263
|
393
|
356
|
353
|
366
|
308
|
300
|
308
|
316
|
239
|
261
|
198
|
224
|
125
|
149
|
110
|
113
|
84
|
139
|
94
|
124
|
|
売掛金
|
212
|
287
|
193
|
220
|
217
|
288
|
271
|
314
|
211
|
272
|
196
|
214
|
211
|
286
|
206
|
253
|
239
|
287
|
204
|
193
|
148
|
252
|
188
|
196
|
222
|
281
|
172
|
199
|
145
|
262
|
186
|
204
|
223
|
377
|
317
|
250
|
226
|
325
|
281
|
239
|
304
|
238
|
256
|
244
|
370
|
287
|
299
|
242
|
345
|
261
|
278
|
201
|
311
|
253
|
235
|
201
|
293
|
255
|
273
|
|
商品及び製品
|
433
|
371
|
375
|
309
|
422
|
376
|
397
|
295
|
396
|
356
|
352
|
278
|
374
|
342
|
335
|
272
|
390
|
346
|
341
|
257
|
367
|
332
|
333
|
271
|
375
|
348
|
351
|
282
|
386
|
355
|
356
|
294
|
402
|
365
|
356
|
323
|
403
|
357
|
307
|
270
|
306
|
304
|
269
|
298
|
279
|
299
|
281
|
379
|
380
|
367
|
334
|
353
|
302
|
282
|
264
|
310
|
282
|
270
|
250
|
|
流動資産合計
|
925
|
835
|
807
|
758
|
839
|
889
|
921
|
929
|
977
|
1,015
|
900
|
721
|
788
|
876
|
711
|
663
|
824
|
810
|
715
|
1,110
|
1,000
|
1,110
|
1,055
|
950
|
1,009
|
1,133
|
1,054
|
970
|
956
|
1,075
|
1,005
|
958
|
1,003
|
1,172
|
1,097
|
960
|
938
|
1,022
|
941
|
1,035
|
1,111
|
1,058
|
1,028
|
958
|
1,027
|
991
|
996
|
991
|
1,082
|
927
|
892
|
784
|
840
|
728
|
676
|
715
|
811
|
757
|
725
|
|
有形固定資産
|
321
|
343
|
337
|
339
|
331
|
328
|
326
|
327
|
327
|
327
|
323
|
311
|
302
|
294
|
481
|
467
|
461
|
452
|
446
|
439
|
434
|
438
|
439
|
437
|
438
|
446
|
455
|
475
|
487
|
514
|
530
|
555
|
563
|
571
|
574
|
577
|
579
|
578
|
579
|
576
|
567
|
561
|
556
|
550
|
535
|
520
|
517
|
512
|
511
|
510
|
521
|
523
|
523
|
512
|
511
|
525
|
522
|
517
|
516
|
|
固定資産合計
|
718
|
749
|
746
|
728
|
719
|
721
|
724
|
740
|
745
|
753
|
752
|
719
|
717
|
703
|
876
|
865
|
856
|
840
|
836
|
711
|
706
|
712
|
705
|
763
|
765
|
774
|
793
|
789
|
802
|
833
|
828
|
867
|
896
|
909
|
926
|
917
|
1,005
|
1,009
|
1,007
|
998
|
995
|
976
|
980
|
967
|
953
|
949
|
944
|
940
|
951
|
949
|
973
|
987
|
992
|
986
|
994
|
1,244
|
1,225
|
1,204
|
1,224
|
|
総資産
|
1,643
|
1,584
|
1,554
|
1,487
|
1,559
|
1,610
|
1,646
|
1,670
|
1,722
|
1,769
|
1,653
|
1,441
|
1,506
|
1,579
|
1,587
|
1,528
|
1,680
|
1,651
|
1,551
|
1,822
|
1,707
|
1,823
|
1,760
|
1,713
|
1,775
|
1,907
|
1,847
|
1,760
|
1,759
|
1,908
|
1,833
|
1,825
|
1,899
|
2,081
|
2,023
|
1,878
|
1,944
|
2,031
|
1,948
|
2,033
|
2,106
|
2,035
|
2,008
|
1,925
|
1,980
|
1,940
|
1,940
|
1,931
|
2,034
|
1,877
|
1,866
|
1,772
|
1,833
|
1,715
|
1,671
|
1,960
|
2,036
|
1,961
|
1,950
|
|
買掛金
|
178
|
164
|
163
|
120
|
181
|
146
|
160
|
119
|
211
|
208
|
157
|
156
|
207
|
196
|
159
|
145
|
232
|
183
|
186
|
146
|
224
|
207
|
196
|
138
|
203
|
216
|
194
|
141
|
187
|
222
|
208
|
198
|
242
|
250
|
215
|
195
|
226
|
188
|
187
|
153
|
165
|
134
|
138
|
185
|
180
|
173
|
162
|
208
|
212
|
158
|
170
|
167
|
159
|
126
|
138
|
184
|
157
|
133
|
157
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
487
|
513
|
508
|
422
|
528
|
501
|
547
|
502
|
584
|
564
|
484
|
421
|
525
|
544
|
470
|
429
|
540
|
546
|
508
|
547
|
458
|
499
|
467
|
378
|
481
|
559
|
508
|
387
|
450
|
538
|
499
|
445
|
631
|
739
|
696
|
541
|
625
|
650
|
630
|
501
|
606
|
730
|
695
|
661
|
671
|
659
|
619
|
668
|
724
|
636
|
602
|
598
|
636
|
608
|
534
|
628
|
655
|
616
|
626
|
|
長期借入金
|
191
|
181
|
170
|
159
|
152
|
152
|
152
|
152
|
152
|
152
|
153
|
-
|
-
|
-
|
175
|
120
|
185
|
95
|
65
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
2
|
6
|
210
|
175
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
225
|
250
|
275
|
250
|
|
固定負債合計
|
363
|
350
|
344
|
324
|
315
|
318
|
313
|
337
|
332
|
327
|
322
|
154
|
153
|
152
|
241
|
183
|
247
|
156
|
125
|
69
|
68
|
75
|
67
|
77
|
75
|
72
|
70
|
65
|
65
|
67
|
66
|
58
|
58
|
57
|
57
|
64
|
122
|
119
|
118
|
351
|
312
|
128
|
130
|
114
|
99
|
96
|
102
|
97
|
91
|
90
|
99
|
119
|
117
|
109
|
118
|
374
|
395
|
403
|
377
|
|
資本金及び資本剰余金
|
574
|
578
|
574
|
577
|
578
|
583
|
585
|
583
|
585
|
586
|
582
|
583
|
581
|
582
|
580
|
581
|
582
|
585
|
586
|
591
|
599
|
601
|
601
|
601
|
602
|
602
|
605
|
607
|
608
|
612
|
615
|
614
|
615
|
618
|
619
|
621
|
622
|
621
|
622
|
622
|
624
|
625
|
626
|
628
|
625
|
626
|
627
|
629
|
629
|
630
|
632
|
632
|
630
|
603
|
604
|
606
|
603
|
605
|
607
|
|
利益剰余金
|
569
|
642
|
614
|
635
|
605
|
685
|
670
|
723
|
687
|
745
|
721
|
738
|
705
|
758
|
741
|
765
|
726
|
789
|
762
|
1,039
|
985
|
1,045
|
1,030
|
1,059
|
1,015
|
1,077
|
1,057
|
1,091
|
1,022
|
1,074
|
1,019
|
1,065
|
952
|
1,018
|
1,000
|
1,012
|
948
|
1,014
|
966
|
948
|
933
|
913
|
916
|
887
|
950
|
929
|
976
|
924
|
992
|
966
|
1,035
|
955
|
1,026
|
993
|
1,023
|
955
|
998
|
989
|
999
|
|
株主資本
|
792
|
720
|
701
|
740
|
715
|
791
|
785
|
830
|
805
|
876
|
845
|
864
|
827
|
883
|
876
|
915
|
892
|
948
|
917
|
1,204
|
1,179
|
1,248
|
1,226
|
1,257
|
1,218
|
1,275
|
1,269
|
1,307
|
1,243
|
1,302
|
1,267
|
1,320
|
1,209
|
1,284
|
1,269
|
1,272
|
1,196
|
1,261
|
1,199
|
1,180
|
1,187
|
1,176
|
1,182
|
1,149
|
1,210
|
1,185
|
1,218
|
1,166
|
1,218
|
1,149
|
1,164
|
1,054
|
1,079
|
997
|
1,018
|
957
|
986
|
941
|
946
|
|
有利子負債合計
|
191
|
181
|
170
|
203
|
152
|
152
|
152
|
159
|
152
|
152
|
153
|
-
|
-
|
-
|
175
|
120
|
185
|
95
|
65
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
2
|
6
|
210
|
175
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
225
|
250
|
275
|
250
|
|
純有利子負債
|
67
|
126
|
79
|
-
|
118
|
38
|
40
|
-36
|
-41
|
-105
|
-44
|
-
|
-
|
-
|
153
|
99
|
169
|
52
|
50
|
-507
|
-251
|
-361
|
-352
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-270
|
-359
|
-339
|
-335
|
-
|
-276
|
-258
|
-184
|
-182
|
-
|
-360
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
140
|
110
|
180
|
126
|
|
DEレシオ(%)
|
24.21
|
25.14
|
24.32
|
27.49
|
21.34
|
19.29
|
19.44
|
19.19
|
18.96
|
17.44
|
18.09
|
-
|
-
|
-
|
19.98
|
13.11
|
20.72
|
10.02
|
7.08
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
0.21
|
0.53
|
17.84
|
14.73
|
-
|
0.62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.5
|
25.35
|
29.21
|
26.41
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|