|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
48
|
47
|
43
|
46
|
106
|
131
|
150
|
55
|
49
|
59
|
54
|
57
|
154
|
69
|
84
|
107
|
77
|
71
|
80
|
68
|
64
|
199
|
169
|
246
|
235
|
184
|
198
|
262
|
232
|
174
|
120
|
269
|
132
|
114
|
110
|
112
|
100
|
96
|
108
|
107
|
128
|
87
|
201
|
187
|
172
|
195
|
199
|
310
|
207
|
325
|
560
|
469
|
451
|
486
|
426
|
430
|
390
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,037
|
1,939
|
1,989
|
1,876
|
2,088
|
2,240
|
2,359
|
2,813
|
2,680
|
2,634
|
2,587
|
2,547
|
2,766
|
2,753
|
2,764
|
2,065
|
1,733
|
1,424
|
1,299
|
1,437
|
1,339
|
1,335
|
1,296
|
1,405
|
1,405
|
1,408
|
1,533
|
-
|
-
|
|
現金 + 有価証券
|
48
|
47
|
43
|
46
|
106
|
131
|
150
|
55
|
49
|
59
|
54
|
57
|
154
|
69
|
84
|
107
|
77
|
71
|
80
|
68
|
64
|
199
|
169
|
246
|
235
|
184
|
198
|
262
|
2,270
|
2,113
|
2,110
|
2,146
|
2,221
|
2,355
|
2,469
|
2,925
|
2,780
|
2,730
|
2,696
|
2,655
|
2,895
|
2,840
|
2,966
|
2,253
|
1,905
|
1,619
|
1,498
|
1,747
|
1,546
|
1,661
|
1,856
|
1,874
|
1,857
|
1,894
|
1,960
|
430
|
390
|
|
有形固定資産
|
50
|
50
|
50
|
50
|
50
|
49
|
50
|
49
|
50
|
51
|
52
|
52
|
53
|
53
|
112
|
111
|
110
|
109
|
107
|
107
|
107
|
106
|
106
|
105
|
105
|
107
|
133
|
131
|
132
|
133
|
135
|
138
|
140
|
141
|
143
|
146
|
147
|
147
|
144
|
144
|
142
|
142
|
142
|
142
|
142
|
142
|
141
|
141
|
139
|
139
|
138
|
139
|
138
|
138
|
141
|
142
|
147
|
|
総資産
|
3,115
|
3,210
|
3,304
|
3,217
|
3,401
|
3,221
|
3,237
|
3,312
|
3,385
|
3,468
|
3,446
|
3,434
|
3,499
|
3,368
|
4,807
|
4,732
|
4,856
|
4,837
|
5,162
|
5,019
|
5,035
|
5,465
|
5,564
|
5,656
|
5,578
|
5,484
|
6,498
|
6,373
|
6,250
|
6,105
|
6,123
|
6,217
|
6,373
|
6,542
|
6,749
|
7,274
|
7,330
|
7,191
|
7,008
|
6,999
|
7,182
|
7,136
|
7,260
|
7,119
|
7,606
|
7,454
|
7,559
|
7,792
|
7,807
|
7,972
|
8,285
|
8,354
|
8,358
|
8,362
|
8,517
|
8,343
|
8,340
|
|
長期借入金
|
338
|
335
|
321
|
341
|
427
|
442
|
429
|
450
|
502
|
528
|
559
|
566
|
566
|
536
|
660
|
609
|
632
|
558
|
562
|
622
|
559
|
621
|
601
|
411
|
320
|
310
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
2,871
|
2,952
|
3,045
|
2,958
|
3,138
|
2,945
|
2,980
|
3,056
|
3,150
|
3,229
|
3,186
|
3,163
|
3,215
|
3,077
|
4,382
|
4,298
|
4,424
|
4,390
|
4,718
|
4,561
|
4,563
|
4,992
|
5,045
|
5,125
|
5,031
|
4,928
|
5,744
|
5,627
|
5,498
|
5,353
|
5,392
|
5,459
|
5,585
|
5,732
|
5,944
|
6,478
|
6,512
|
6,352
|
6,133
|
6,140
|
6,288
|
6,258
|
6,347
|
6,335
|
6,874
|
6,746
|
6,813
|
7,041
|
7,042
|
7,244
|
7,512
|
7,566
|
7,557
|
7,557
|
7,706
|
7,527
|
7,533
|
|
資本金及び資本剰余金
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
26
|
26
|
26
|
33
|
33
|
34
|
34
|
34
|
34
|
36
|
36
|
39
|
39
|
40
|
40
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
利益剰余金
|
61
|
70
|
72
|
62
|
66
|
71
|
70
|
58
|
65
|
69
|
78
|
56
|
63
|
65
|
55
|
59
|
31
|
37
|
41
|
49
|
19
|
26
|
30
|
37
|
19
|
25
|
32
|
39
|
48
|
58
|
64
|
57
|
65
|
74
|
80
|
65
|
77
|
93
|
111
|
134
|
145
|
163
|
179
|
193
|
208
|
224
|
239
|
254
|
268
|
276
|
282
|
292
|
306
|
316
|
326
|
337
|
348
|
|
株主資本
|
244
|
258
|
258
|
259
|
263
|
276
|
257
|
255
|
235
|
239
|
259
|
271
|
283
|
291
|
425
|
434
|
431
|
447
|
444
|
457
|
472
|
472
|
518
|
531
|
547
|
556
|
754
|
746
|
751
|
752
|
731
|
758
|
787
|
810
|
804
|
795
|
817
|
839
|
875
|
858
|
894
|
877
|
912
|
784
|
731
|
707
|
745
|
751
|
765
|
728
|
773
|
787
|
800
|
805
|
811
|
816
|
807
|
|
有利子負債合計
|
338
|
335
|
321
|
341
|
427
|
442
|
429
|
450
|
502
|
528
|
559
|
566
|
566
|
536
|
660
|
609
|
632
|
558
|
562
|
622
|
559
|
621
|
601
|
411
|
320
|
310
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
289
|
288
|
277
|
295
|
321
|
310
|
278
|
394
|
452
|
468
|
505
|
509
|
411
|
467
|
575
|
502
|
555
|
486
|
481
|
553
|
495
|
422
|
431
|
164
|
84
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
138.37
|
130.07
|
123.99
|
131.57
|
162.25
|
159.88
|
166.59
|
176.02
|
213.27
|
220.82
|
215.65
|
208.87
|
199.33
|
184.23
|
155.29
|
140.26
|
146.54
|
124.98
|
126.69
|
136.0
|
118.39
|
131.55
|
116.05
|
77.39
|
58.61
|
55.84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|