SilverBow Resorces, Inc.【SBOW】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
減価償却費 39,029 40,800 44,469 52,921 55,816 54,404 58,089 61,363 61,288 58,987 65,540 60,120 59,458 66,948 65,517 61,685 72,205 65,331 66,518 60,698 42,088 35,606 39,120 17,245 13,131 13,096 18,766 23,041 21,805 24,029 24,937 25,144 23,439 13,716 13,975 13,434 13,393 16,039 16,054 23,144 21,154 26,441 41,501 44,886 43,998 49,853 53,186 72,079 92,103
株式報酬費用 - 2,645 2,706 2,684 3,255 3,342 3,344 3,629 3,552 3,381 2,914 3,015 3,003 2,436 2,024 2,054 1,899 1,618 1,738 879 1,274 1,135 1,147 770 1,359 1,316 1,565 1,740 1,692 1,647 1,752 1,057 1,260 1,177 1,066 1,054 1,070 1,190 1,190 1,195 1,047 1,667 1,187 1,185 1,124 1,451 1,468 1,483 1,830
営業キャッシュフロー - 64,723 65,255 61,815 125,225 101,573 84,544 63,783 91,896 68,005 90,922 62,223 87,308 76,076 85,840 69,699 100,604 81,872 54,196 -770 30,209 -1,029 13,864 5,045 25,156 27,891 34,977 33,549 50,595 49,665 52,805 50,108 76,083 22,917 28,782 37,430 67,846 25,388 40,414 82,078 64,895 50,714 96,569 119,063 99,695 91,393 127,314 128,709 189,685
資本的支出 - -99,263 -125,269 -131,911 -112,887 -123,956 -136,578 -187,915 -186,838 -200,958 -182,044 -132,981 -132,336 -170,405 -104,646 -105,589 -103,390 -107,993 -69,364 -49,173 -55,824 -21,755 -12,936 -36,595 -33,753 -50,344 -79,054 -103,381 -86,555 -87,583 -60,721 -47,801 -52,618 -32,976 -17,119 -12,025 -35,852 -21,143 -41,224 -35,419 -35,228 -58,518 - -108,876 -111,285 -110,179 -94,539 -105,270 -80,225
投資キャッシュフロー - -99,227 -125,269 -126,898 -112,849 -117,923 -92,378 -187,383 -187,086 -200,719 -182,039 -131,982 -126,494 -170,256 -104,645 -105,554 -103,390 25,663 -58,020 -49,173 -54,878 -21,724 -12,749 -31,719 -12,826 -50,389 -79,254 -106,354 -87,924 -89,150 -62,283 -48,511 -52,760 -31,902 -17,166 -13,503 -36,057 -22,229 -54,236 -73,934 -34,792 -329,397 -89,593 -182,088 -112,375 -109,337 -145,836 -657,967 -62,674
自己株式の取得による支出 - 12 53 3,262 27 30 74 2,636 50 95 24 1,409 24 61 19 855 41 58 111 154 -4 0 4 4 290 128 0 0 260 58 5 89 83 3 4 0 488 115 9 0 2,462 503 439 -7 2,945 121 16 1 534
財務キャッシュフロー - -3,439 140,885 -1,520 221 82 243,538 -1,307 72 102,693 89,637 69,837 50,276 82,939 21,985 32,669 3,259 -99,058 -4,811 49,848 24,433 30,000 21,023 14,996 -19,899 28,872 41,988 70,728 35,740 41,942 8,995 -3,089 10,917 -20,003 -17,004 -23,031 -30,488 -4,515 12,747 -8,011 -29,579 286,446 -14,460 61,893 14,055 16,879 19,117 536,290 -126,534
フリーキャッシュフロー - - -11,590 -18,786 32,775 23,439 109,460
FCFマージン(%) - - - - -8.3 -14.9 18.8 11.1 42.6